SALLAT Household Furnishings & Appliances is a family-owned business. You are the management accountant of the...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
SALLAT Household Furnishings & Appliances is a family-owned business. You are the management accountant of the entity and have been given the task of preparing the cash budget for the business for the quarter ending September 30, 2022. Your data collection has yielded the following: i) Extracts from the sales and purchases budgets are as follows: Cash Cash Sales Sales On Account Purchases On Account Month Purchases $75,000 $135,000 $86,800 $105,600 $112,500 May June $480,000 $600,000 $36,000 $390,000 $360,000 July August September $720,000 $640,000 $800,000 $450,000 $61,700 $68,800 $77,250 $400,000 $500,000 An analysis of the records shows that trade receivables (accounts receivable) for sales on account are settled according to the following credit pattern, in accordance with the credit terms 5/30, n90: 50% in the month of sale 35% in the first month following the sale 15% in the second month following the sale Accounts Payable are settled as follows, in accordance with the credit terms - 4/30, n60: 70% in the month in which the inventory is purchased 30% in the following month Computer equipment, which is estimated to cost $350,000, will be acquired in August. The manager has planned with the supplier to make a cash deposit of 50% of the amount upon signing of the agreement in August, with the balance to be settled in four equal monthly instalments, starting in September 2022. iv) v) A treasury bond purchased by the company with a face value of $560,000 is expected to mature on July 20, 2022. To meet the financial obligations of the business the management team has decided to liquidate the investment upon maturity. On that date, quarterly interest computed at a rate of 12 % per annum is also expected to be collected. vi) Fixed operating expenses, which accrue evenly throughout the year, are estimated to be $1,812.000 per annum (including depreciation on non-current assets of $37,000 per month] and are settled monthly. vii) The management Sallat Household has negotiated with a tenant for rental of storage space beginning on July 1. The rental is expected to be $840,000 per annum and will be paid over by the tenant quarterly in advance. Rental relating to the quarter under review becomes due on July 1. vii) Other operating expenses are expected to be $432,000 per annum and will be settled monthly. ix) Wages and salaries are expected to be $2,304,000 per annum and will be paid monthly. x) In the month of August, furniture & fixtures, which cost $455,000, will be sold to an employee at a loss of $20,000. Accumulated depreciation on the furniture & fixtures at that time is expected to be $305,000. The employee will be allowed to pay a deposit equal to 60% of the selling price in August with the balance settled in two equal amounts in September & October. xi) As part of its investing activities, the management of Sallat Household Furnishings & Appliances is in the process of completing a major addition to the business property, which is estimated to cost $1,200,000, and which is being funded by external borrowing. $420,000 of the principal, along with interest of $14,200 is due to be paid on July 15, 2022. xii) The cash balance on September 30, 2022, is expected to be an overdraft of $147,500. Required: (a) The business needs to have a sense of its future cash flows and therefore requires the preparation of the following: • A schedule of budgeted cash collections for trade receivables (sales on account) for each of the months July to September. • A schedule of expected cash disbursements for accounts payable (purchases on account for each of the months July to September. • A cash budget, with a total column, for the quarter ending September 30, 2022, showing the expected cash receipts and payments for each month and the ending cash balance for each of the three months, given that no financing activities took place. (b) Another team member who is preparing the Budgeted Balance Sheet for the business for the same quarter ending September 30, 2022, has asked you to furnish him with the figures for the expected trade receivables and payables to be included in the statement. Is that a reasonable request? If yes, what should these amounts be? (c) keeping with industry players, the management of Sallat Household Furnishings have indicated an industry requirement to maintain a minimum cash balance of $155,000 each month. He has also noted that management is very keen on keeping the gearing ratio of the business as low as possible and would therefore prefer to cushion any gaps internally using equity financing. Upon receipt of the budget, the team manager, Dannie Bruce, has now informed you that, in Based on the budget prepared, will the business be achieving this desired industry target? Suggest three (3) internal strategies that may be employed by management to improve the organization's monthly cash flow and militate against or reduce any possible shortfall reflected in the budget prepared. Each strategy must be fully explained. SALLAT Household Furnishings & Appliances is a family-owned business. You are the management accountant of the entity and have been given the task of preparing the cash budget for the business for the quarter ending September 30, 2022. Your data collection has yielded the following: i) Extracts from the sales and purchases budgets are as follows: Cash Cash Sales Sales On Account Purchases On Account Month Purchases $75,000 $135,000 $86,800 $105,600 $112,500 May June $480,000 $600,000 $36,000 $390,000 $360,000 July August September $720,000 $640,000 $800,000 $450,000 $61,700 $68,800 $77,250 $400,000 $500,000 An analysis of the records shows that trade receivables (accounts receivable) for sales on account are settled according to the following credit pattern, in accordance with the credit terms 5/30, n90: 50% in the month of sale 35% in the first month following the sale 15% in the second month following the sale Accounts Payable are settled as follows, in accordance with the credit terms - 4/30, n60: 70% in the month in which the inventory is purchased 30% in the following month Computer equipment, which is estimated to cost $350,000, will be acquired in August. The manager has planned with the supplier to make a cash deposit of 50% of the amount upon signing of the agreement in August, with the balance to be settled in four equal monthly instalments, starting in September 2022. iv) v) A treasury bond purchased by the company with a face value of $560,000 is expected to mature on July 20, 2022. To meet the financial obligations of the business the management team has decided to liquidate the investment upon maturity. On that date, quarterly interest computed at a rate of 12 % per annum is also expected to be collected. vi) Fixed operating expenses, which accrue evenly throughout the year, are estimated to be $1,812.000 per annum (including depreciation on non-current assets of $37,000 per month] and are settled monthly. vii) The management Sallat Household has negotiated with a tenant for rental of storage space beginning on July 1. The rental is expected to be $840,000 per annum and will be paid over by the tenant quarterly in advance. Rental relating to the quarter under review becomes due on July 1. vii) Other operating expenses are expected to be $432,000 per annum and will be settled monthly. ix) Wages and salaries are expected to be $2,304,000 per annum and will be paid monthly. x) In the month of August, furniture & fixtures, which cost $455,000, will be sold to an employee at a loss of $20,000. Accumulated depreciation on the furniture & fixtures at that time is expected to be $305,000. The employee will be allowed to pay a deposit equal to 60% of the selling price in August with the balance settled in two equal amounts in September & October. xi) As part of its investing activities, the management of Sallat Household Furnishings & Appliances is in the process of completing a major addition to the business property, which is estimated to cost $1,200,000, and which is being funded by external borrowing. $420,000 of the principal, along with interest of $14,200 is due to be paid on July 15, 2022. xii) The cash balance on September 30, 2022, is expected to be an overdraft of $147,500. Required: (a) The business needs to have a sense of its future cash flows and therefore requires the preparation of the following: • A schedule of budgeted cash collections for trade receivables (sales on account) for each of the months July to September. • A schedule of expected cash disbursements for accounts payable (purchases on account for each of the months July to September. • A cash budget, with a total column, for the quarter ending September 30, 2022, showing the expected cash receipts and payments for each month and the ending cash balance for each of the three months, given that no financing activities took place. (b) Another team member who is preparing the Budgeted Balance Sheet for the business for the same quarter ending September 30, 2022, has asked you to furnish him with the figures for the expected trade receivables and payables to be included in the statement. Is that a reasonable request? If yes, what should these amounts be? (c) keeping with industry players, the management of Sallat Household Furnishings have indicated an industry requirement to maintain a minimum cash balance of $155,000 each month. He has also noted that management is very keen on keeping the gearing ratio of the business as low as possible and would therefore prefer to cushion any gaps internally using equity financing. Upon receipt of the budget, the team manager, Dannie Bruce, has now informed you that, in Based on the budget prepared, will the business be achieving this desired industry target? Suggest three (3) internal strategies that may be employed by management to improve the organization's monthly cash flow and militate against or reduce any possible shortfall reflected in the budget prepared. Each strategy must be fully explained.
Expert Answer:
Answer rating: 100% (QA)
A cash budget is a statement of expected cash flows ... View the full answer
Related Book For
Accounting Tools for business decision making
ISBN: 978-0470095461
4th Edition
Authors: kimmel, weygandt, kieso
Posted Date:
Students also viewed these accounting questions
-
You are the management accountant of Expand, a company incorporated in Dollarland. The company is seeking to grow by acquisition and has identified two potential investment opportunities. One of...
-
You are the management accountant of a manufacturing company where production is capital-intensive, using machinery that is estimated to have a five-year life. The present machinery is now...
-
You are the management accountant for Williams Manufacturing. Your company does custom carpentry work and uses a job order costing system. Williams sends detailed job cost sheets to its customers,...
-
Claud Chapperon is a self-employed distributor of wholesale clothing who began trading on 1 July 2012. His summarised accounts for the year to 30 June 2020 are shown below. The figures in brackets...
-
Assume the same facts as in E8-8 but prepare entries using straight-line amortization of bond discount or premium. In E8-8 Able Company issued $600,000 of 9 percent first mortgage bonds on January 1,...
-
Time Period from the One Used to Develop a Cost Formula Refer the information for Farnsworth Company above. Required: 1. Prepare a scattergraph based on the 10 months of data. Does the relationship...
-
ABC Inc. purchased all of the outstanding common shares of XYZ Inc. for \($100\) million cash. At the time of the acquisition, the fair value of XYZ was \($80\) million. Presented below are the...
-
Acquisition Cost On January 1, 2010, Ruby Company purchased a piece of equipment with a list price of $60,000. The following amounts were related to the equipment purchase: Terms of the purchase...
-
10 10 points eBook Print Problem 10-2A (Algo) Depreciation methods LO P1 A machine costing $216,600 with a four-year life and an estimated $19,000 salvage value is installed in Luther Company's...
-
In a survey of 496 college students, it was determined that 356 owned an iPad. 293 owned a laptop. 285 owned a gaming system. 193 owned an iPad and a laptop. 200 owned an iPad and a gaming system....
-
A weighed sample of crystalline sodium carbonate (Na2CO3. nH?O) was heated in a crucible until there was no further change in mass. The mass of the sample reduced by 14.5%. Calculate the number of...
-
Examine the three economic indicators (e.g. economic growth, unemployment and inflation) for the past five years for a country of your choice. Explain how these indicators have changed since the...
-
Name and Explain two adjustable rate mortgages? What is mortgage? define mortgage.
-
what are the mechanisms underlying gas exchange in the alveoli, and how do factors such as ventilation-perfusion matching, diffusion capacity, and pulmonary surfactant contribute to efficient...
-
How do environmental factors, such as climate change and habitat fragmentation, influence the rate and pattern of speciation across different taxa ? Explain
-
It is March 1. A company expects to buy 1000 barrels of crude oil on June 1. On March 1, the price of oil is $51 per barrel and the July futures price is $49 per barrel. On June 1, the price of oil...
-
IDENTIFYING/DEMOGRAPHIC DATA: Aponi is a 9-year-old, Native American female in fifth grade. She lives with her parents and twin brother, Anakin, in Leitchfield, Kentucky. Aponi's dad is an attorney...
-
Construct a 4 x 25 design confounded in two blocks of 16 observations each. Outline the analysis of variance for this design.
-
For Eckstein Company, the predetermined overhead rate is 130% of direct labor cost. During the month, Eckstein incurred $100,000 of factory labor costs, of which $85,000 is direct labor and $15,000...
-
Dye Corporation has fixed costs of $480,000. It has a unit selling price of $6, unit variable cost of $4.50, and a target net income of $1,500,000. Compute the required sales in units to achieve its...
-
Klumb Inc. uses a periodic inventory system. Its records show the following for the month of May, in which 74 units were sold. InstructionsCalculate the ending inventory at May 31 using the (a) FIFO,...
-
Michael Atisse, a carpenter, has the following trial balance as at 31 December 2012. You have the following additional information. 1. Closing inventory of tools 4,500 2. Depreciation is to be...
-
Clare Analetto, an antique dealer, has the following trial balance as at 31 December 2012. You also have the following notes to the accounts. 1. Closing inventory of antiques is 7,000. 2....
-
Michelle Angelo has trade receivables of 40,000 at the year end. However, she feels that 4,000 are irrecoverable. Required: Prepare the appropriate statement of financial position and income...
Study smarter with the SolutionInn App