SALLAT Household Furnishings & Appliances is a family-owned business. You are the management accountant of the...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
SALLAT Household Furnishings & Appliances is a family-owned business. You are the management accountant of the entity and have been given the task of preparing the cash budget for the business for the quarter ending September 30, 2022. Your data collection has yielded the following: i) Extracts from the sales and purchases budgets are as follows: Cash Purchases Cash Sales On Account Purchases On Account Month Sales $480,000 $600,000 $720,000 $640,000 $800,000 $390,000 May June $75,000 $135,000 $36,000 $360,000 July August September $61,700 $68,800 $77,250 $450,000 $400,000 $500,000 $86,800 $105,600 $112,500 ii) An analysis of the records shows that trade receivables (accounts receivable) for sales on account are settled according to the following credit pattern, in accordance with the credit terms 5/30, n90: 50% in the month of sale 35% in the first month following the sale 15% in the second month following the sale iii) Accounts Payable are settled as follows, in accordance with the credit terms - 4/30, n60: 70% in the month in which the inventory is purchased 30% in the following month Computer equipment, which is estimated to cost $350,000, will be acquired in August. The manager has planned with the supplier to make a cash deposit of 50% of the amount upon signing of the agreement in August, with the balance to be settled in four equal monthly instalments, starting in September 2022. iv) v) A treasury bond purchased by the company with a face value of $560,000 is expected to mature on July 20o, 2022. To meet the financial obligations of the business the management team has decided to liquidate the investment upon maturity. On that date, quarterly interest computed at a rate of 72 % per annum is also expected to be collected. vi) Fixed operating expenses, which accrue evenly throughout the year, are estimated to be $1,812,000 per annum (including depreciation on non-current assets of $37,000 per month] and are settled monthly. vii) The management Sallat Household has negotiated with a tenant for rental of storage space beginning on July 1. The rental is expected to be $840,000 per annum and will be paid over by the tenant quarterly in advance. Rental relating to the quarter under review becomes due on July 1. viii) Other operating expenses are expected to be $432,000 per annum and will be settled monthly. Continued... ix) Wages and salaries are expected to be $2,304,000 per annum and will be paid monthly. In the month of August, furniture & fixtures, which cost $455,000, will be sold to an employee at a loss of $20,000. Accumulated depreciation on the furniture & fixtures at that time is expected to be $305,000. The employee will be allowed to pay a deposit equal to 60% of the selling price in August with the balance settled in two equal amounts in September & October. x) xi) As part of its investing activities, the management of Sallat Household Furnishings & Appliances is in the process of completing a major addition to the business property, which is estimated to cost $1,200,000, and which is being funded by external borrowing. $420,000 of the principal, along with interest of $14,200 is due to be paid on July 15, 2022. xii) The cash balance on September 30, 2022, is expected to be an overdraft of $147,500. Required: (a) The business needs to have a sense of its future cash flows and therefore requires the preparation of the following: • A schedule of budgeted cash collections for trade receivables (sales on account) for each of the months July to September. • A schedule of expected cash disbursements for accounts payable (purchases on account) for each of the months July to September. (5 marks) (4 marks) • A cash budget, with a total column, for the quarter ending September 30, 2022, showing the expected cash receipts and payments for each month and the ending cash balance for each of the three months, given that no financing activities took place. (25% marks) (b) Another team member who is preparing the Budgeted Balance Sheet for the business for the same quarter ending September 30, 2022, has asked you to furnish him with the figures for the expected trade receivables and payables to be included in the statement. Is that a reasonable request? If yes, what should these amounts be? (2 marks) (c) Upon receipt of the budget, the team manager, Dannie Bruce, has now informed you that, in keeping with industry players, the management of Sallat Household Furnishings have indicated an industry requirement to maintain a minimum cash balance of $155,000 each month. He has also noted that management is very keen on keeping the gearing ratio of the business as low as possible and would therefore prefer to cushion any gaps internally using equity financing. Based on the budget prepared, will the business be achieving this desired industry target? Suggest three (3) internal strategies that may be employed by management to improve the organization's monthly cash flow and militate against or reduce any possible shortfall reflected in the budget prepared. Each strategy must be fully explained. (3½ marks) SALLAT Household Furnishings & Appliances is a family-owned business. You are the management accountant of the entity and have been given the task of preparing the cash budget for the business for the quarter ending September 30, 2022. Your data collection has yielded the following: i) Extracts from the sales and purchases budgets are as follows: Cash Purchases Cash Sales On Account Purchases On Account Month Sales $480,000 $600,000 $720,000 $640,000 $800,000 $390,000 May June $75,000 $135,000 $36,000 $360,000 July August September $61,700 $68,800 $77,250 $450,000 $400,000 $500,000 $86,800 $105,600 $112,500 ii) An analysis of the records shows that trade receivables (accounts receivable) for sales on account are settled according to the following credit pattern, in accordance with the credit terms 5/30, n90: 50% in the month of sale 35% in the first month following the sale 15% in the second month following the sale iii) Accounts Payable are settled as follows, in accordance with the credit terms - 4/30, n60: 70% in the month in which the inventory is purchased 30% in the following month Computer equipment, which is estimated to cost $350,000, will be acquired in August. The manager has planned with the supplier to make a cash deposit of 50% of the amount upon signing of the agreement in August, with the balance to be settled in four equal monthly instalments, starting in September 2022. iv) v) A treasury bond purchased by the company with a face value of $560,000 is expected to mature on July 20o, 2022. To meet the financial obligations of the business the management team has decided to liquidate the investment upon maturity. On that date, quarterly interest computed at a rate of 72 % per annum is also expected to be collected. vi) Fixed operating expenses, which accrue evenly throughout the year, are estimated to be $1,812,000 per annum (including depreciation on non-current assets of $37,000 per month] and are settled monthly. vii) The management Sallat Household has negotiated with a tenant for rental of storage space beginning on July 1. The rental is expected to be $840,000 per annum and will be paid over by the tenant quarterly in advance. Rental relating to the quarter under review becomes due on July 1. viii) Other operating expenses are expected to be $432,000 per annum and will be settled monthly. Continued... ix) Wages and salaries are expected to be $2,304,000 per annum and will be paid monthly. In the month of August, furniture & fixtures, which cost $455,000, will be sold to an employee at a loss of $20,000. Accumulated depreciation on the furniture & fixtures at that time is expected to be $305,000. The employee will be allowed to pay a deposit equal to 60% of the selling price in August with the balance settled in two equal amounts in September & October. x) xi) As part of its investing activities, the management of Sallat Household Furnishings & Appliances is in the process of completing a major addition to the business property, which is estimated to cost $1,200,000, and which is being funded by external borrowing. $420,000 of the principal, along with interest of $14,200 is due to be paid on July 15, 2022. xii) The cash balance on September 30, 2022, is expected to be an overdraft of $147,500. Required: (a) The business needs to have a sense of its future cash flows and therefore requires the preparation of the following: • A schedule of budgeted cash collections for trade receivables (sales on account) for each of the months July to September. • A schedule of expected cash disbursements for accounts payable (purchases on account) for each of the months July to September. (5 marks) (4 marks) • A cash budget, with a total column, for the quarter ending September 30, 2022, showing the expected cash receipts and payments for each month and the ending cash balance for each of the three months, given that no financing activities took place. (25% marks) (b) Another team member who is preparing the Budgeted Balance Sheet for the business for the same quarter ending September 30, 2022, has asked you to furnish him with the figures for the expected trade receivables and payables to be included in the statement. Is that a reasonable request? If yes, what should these amounts be? (2 marks) (c) Upon receipt of the budget, the team manager, Dannie Bruce, has now informed you that, in keeping with industry players, the management of Sallat Household Furnishings have indicated an industry requirement to maintain a minimum cash balance of $155,000 each month. He has also noted that management is very keen on keeping the gearing ratio of the business as low as possible and would therefore prefer to cushion any gaps internally using equity financing. Based on the budget prepared, will the business be achieving this desired industry target? Suggest three (3) internal strategies that may be employed by management to improve the organization's monthly cash flow and militate against or reduce any possible shortfall reflected in the budget prepared. Each strategy must be fully explained. (3½ marks)
Expert Answer:
Answer rating: 100% (QA)
Budgeted cash collections for trade receivables May June July August September Jul Sep Note Sales on ... View the full answer
Related Book For
Accounting Tools for business decision making
ISBN: 978-0470095461
4th Edition
Authors: kimmel, weygandt, kieso
Posted Date:
Students also viewed these general management questions
-
You are the management accountant of Expand, a company incorporated in Dollarland. The company is seeking to grow by acquisition and has identified two potential investment opportunities. One of...
-
You are the management accountant of a manufacturing company where production is capital-intensive, using machinery that is estimated to have a five-year life. The present machinery is now...
-
You are the management accountant for Williams Manufacturing. Your company does custom carpentry work and uses a job order costing system. Williams sends detailed job cost sheets to its customers,...
-
The control features of a bank account do not include: (a) having bank auditors verify the correctness of the bank balance per books. (b) minimizing the amount of cash that must be kept on hand. (c)...
-
Lamar Corporation owns 60 percent of Humbolt Corporation's voting shares. On January 1, 20X2, Lamar Corporation sold $150,000 par value, 6 percent first mortgage bonds to Humbolt for $156,000. The...
-
Explain how overhead is assigned to production when a predetermined overhead rate is used.
-
Whistle-blowers often question themselves as to whether they are doing the right thing. Terms such as snitch and tattletale are often associated with an individual who exposes wrongdoing. Do you...
-
Classify the following changes in each of the accounts as either an inflow or an outflow of cash. During the year (a) Marketable securities increased, (b) Land and buildings decreased, (c) Accounts...
-
The management of Wengel Corporation is considering dropping product 090D. Data from the company's accounting system appear below Sales Variable expenses Fixed manufacturing expenses Fixed setting...
-
Newton Company manufactures and sells one product. The company assembled the following projections for its first year of operations: Variable costs per unit: Manufacturing: Direct materials . . . . ....
-
Use the following table:? 1. Compute nominal GDP in each year. 2. Compute real GDP in each year using 2014 as the base year. 3. Compute the GDP deflator in each year. 4. Use GDP deflator to compute...
-
Consider the following code and answer the questions shown below: int total = 0; int count = 2; while (count <8) { } total total + count; count++; System.out.println ("The total is: " + total); 1-...
-
You buy a preferred stock for $ 20. This share pays a quarterly dividend of $ 0.40. You sell the stock two years later when the market demanded rate is 7% annualized quarterly. Calculate the annual...
-
Provide a marketing proposal for lululemon, considering this marketing strategy: Lululemon's primary products are currently at the maturity stage of the product life cycle. The business should...
-
Discuss the economic role of financial institutions and markets.
-
What are the implications of phenotypic plasticity and adaptive potential in response to rapid environmental change for the conservation and management of biodiversity ?
-
From the Greek for gift, salvation. refers to the gifts that God bestows on human beings for their (1 Points) Question 2: Zone refers to the Western seaboard of Europe, stretching from Scotland in...
-
Which property determines whether a control is available to the user during run time? a. Available b. Enabled c. Unavailable d. Disabled
-
On December 1, 2012, Ruggiero Company had the account balances shown below. The following transactions occurred during December.Dec. 3 Purchased 4,000 units of inventory on account at a cost of $0.72...
-
You have the following information for Wirth Inc. for the month ended June 30, 2012. Wirth uses the periodic method for inventory. Instructions(a) Calculate (i) Ending inventory , (ii) Cost of goods...
-
The following information was reported by Gap, Inc. in its 2009 annual report. (a) Determine the overall percentage decrease in Gap's total assets from 2005 to 2009. What was the average decrease per...
-
As Example 6.8 clearly illustrates, the pdf of a random variable that is symmetric about the origin is not in general a valid reproducing kernel. Take two such iid random variables \(X\) and...
-
Given two Hilbert spaces \(\mathscr{H}\) and \(\mathscr{G}\), we call a mapping \(A: \mathscr{H} ightarrow \mathscr{G}\) a Hilbert space isomorphism if it is (i) a linear map; that is, \(A(a f+b...
-
Let \(\mathbf{X}\) be an \(n \times p\) model matrix. Show that \(\mathbf{X}^{\top} \mathbf{X}+n \gamma \mathbf{I} \mathbf{I}_{p}\) for \(\gamma>0\) is invertible.
Study smarter with the SolutionInn App