Secure Homes is pondering an opportunity to produce and sell a new smart home monitoring system that can be managed remotely using a smartphone app. The company has gathered the following data on probable costs and market potential: New equipment would have to be acquired to produce the monitoring system. The equipment would cost $327,000 and be usable for 10 years. After 10 years, it would have a salvage value equal to 10% of the original cost. Production and sales of the monitoring system would require a working capital investment of $126,000 to finance accounts receivable, inventories, and day-to-day cash needs. This working capital would be released for use elsewhere by the company after 10 years. An extensive marketing study projects sales in units over the next 10 years as follows:

  

Transcribed Image Text:

Year(s) 1 2 3 4-10 Sales in Units 4,310 7,110 10,070 12,300 d. The monitoring systems would sell for $134 each; variable costs for production, administration, and sales would be $73 per unit. e. To gain entry into the market, the company would have to advertise heavily in the early years of sales. The advertising program follows: Year(s) 1-2 3 4-10 Amount of Advertising $219,000 163,000 130,000 f. Other fixed costs for salaries, insurance, maintenance, and straight-line depreciation on equipment would total $356,000 per year. (Depreciation is based on cost less salvage value.) g. The company's required rate of return is 10%. (Ignore income taxes.) Req red: 1. Compute the net cash inflow (cash receipts less yearly cash operating expenses) anticipated from sale of the monitoring systems for each year over the next 10 years. (Enter any cash outflows with a minus sign. Round your intermediate and final answers to the nearest dollar amount.) The net cash inflow from sales of the device for each year would be: Year(s) 1 2 3 4-10 Sales in Units 4,310 7,110 10,070 12,300 d. The monitoring systems would sell for $134 each; variable costs for production, administration, and sales would be $73 per unit. e. To gain entry into the market, the company would have to advertise heavily in the early years of sales. The advertising program follows: Year(s) 1-2 3 4-10 Amount of Advertising $219,000 163,000 130,000 f. Other fixed costs for salaries, insurance, maintenance, and straight-line depreciation on equipment would total $356,000 per year. (Depreciation is based on cost less salvage value.) g. The company's required rate of return is 10%. (Ignore income taxes.) Req red: 1. Compute the net cash inflow (cash receipts less yearly cash operating expenses) anticipated from sale of the monitoring systems for each year over the next 10 years. (Enter any cash outflows with a minus sign. Round your intermediate and final answers to the nearest dollar amount.) The net cash inflow from sales of the device for each year would be:

Answer rating: 100% (QA)

1 Computation of net cash inflow per year Particulars Sales in units Contribution Margin Le... View the full answer