You have been hired by Nike Inc (NKE) to assess the viability of a new line...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
You have been hired by Nike Inc (NKE) to assess the viability of a new line athleisure wear. The expected sales and costs for this project are listed below. The initial investment for production equipment is straight-line depreciated over 7 years. There is a requirement for net working capital to get the project started which is recovered at the end of the project's life. There is also an expected salvage value for the equipment. Calculate the projected cash flows. Then determine if Nike Inc. will accept or reject this project. Assume the project has a life of only 4 years. Unit sales Price (per unit) Variable Cost (per unit) SG&A Costs (per year) Initial Investment (Equipment) Useful Life (Equipment) Salvage Value (YR4) Initial NWC (YR1) Tax rate Required return Year Sales Cost of Goods Sold Gross Profit SG&A Costs Depreciation. EBIT $ $ $ Taxes (28%) Unlevered Net Income $ Year 1 2,000,000 75.00 48.20 10,000,000 129,000,000 5.00 30,000,000 35,000,000 Question 1- Complete the pro forma income statement for the life of the project and calculate the Unlevered Net Income for each year. 28.0% 25.9% Year 1 Year 2 2,750,000 Year 3 2,950,000 Year 2 Year 4 3,400,000 Year 3 Year 4 You have been hired by Nike Inc (NKE) to assess the viability of a new line athleisure wear. The expected sales and costs for this project are listed below. The initial investment for production equipment is straight-line depreciated over 7 years. There is a requirement for net working capital to get the project started which is recovered at the end of the project's life. There is also an expected salvage value for the equipment. Calculate the projected cash flows. Then determine if Nike Inc. will accept or reject this project. Assume the project has a life of only 4 years. Unit sales Price (per unit) Variable Cost (per unit) SG&A Costs (per year) Initial Investment (Equipment) Useful Life (Equipment) Salvage Value (YR4) Initial NWC (YR1) Tax rate Required return Year Sales Cost of Goods Sold Gross Profit SG&A Costs Depreciation. EBIT $ $ $ Taxes (28%) Unlevered Net Income $ Year 1 2,000,000 75.00 48.20 10,000,000 129,000,000 5.00 30,000,000 35,000,000 Question 1- Complete the pro forma income statement for the life of the project and calculate the Unlevered Net Income for each year. 28.0% 25.9% Year 1 Year 2 2,750,000 Year 3 2,950,000 Year 2 Year 4 3,400,000 Year 3 Year 4
Expert Answer:
Answer rating: 100% (QA)
To calculate the Unlevered Net Income we need to follow these steps i Calculate the Sales for each y... View the full answer
Related Book For
Accounting Volume 2
ISBN: 978-0176509743
2nd Canadian edition
Authors: James Reeve, Jonathan Duchac, Sheila Elworthy, Carl S. Warren
Posted Date:
Students also viewed these finance questions
-
On January 1, when the market rate of interest was 5% for similar bonds, a company issued a $15,000,000, 5%, 10-year bond that pays semiannual interest on June 30 and December 31, receiving cash of...
-
The current market rate of interest is 8 percent. At that rate of interest, businesses borrow $500 billion per year for investment and consumers borrow $100 billion per year to finance purchases. The...
-
The market rate of interest for a bond issue which sells for more than its face value is Less than the interest rate stated on the bond. Independent of the interest rate stated on the bonds. Higher...
-
(CMA, adapted) Roletter Company makes and sells artistic frames for pictures of weddings, graduations, and other special events. Bob Anderson, the controller, is responsible for preparing Roletters...
-
A pizza restaurant monitors the size (measured by the diameter) of the 10-inch pizzas that it prepares. Pizza crusts are made from doughs that are prepared and prepackaged in boxes of 15 by a...
-
The implementations of the methods addAll, removeAll, retainAll, toArray(), and toArray(T[]) are omitted in the MyList interface. Implement these methods. Test your new MyList class using the code at...
-
How to prepare a deposition summary in different ways?
-
Phelps Company distributed the following dividends to its stockholders: (a) 450,000 shares of Bedrock Corporation stock, carrying value of investment, $975,000; fair market value, $1,350,000. (b)...
-
Let y = ex/5 Find the differential dy when x = 3 and dx = 0.1 Find the differential dy when x = 3 and dx = 0.04
-
1H NMR spectra for two haloalkanes are shown below. Propose structures for these compounds that are consistent with the spectra. (a) C5H11C1, spectrum A; (b) C4H8Br2, spectrum B. H NMR 9 H 2 H...
-
How does an increase in the Central Bank s policy rate effect it s domestic bond market?
-
Redo question 29 using a bar chart. Which method is better for presenting these election results? Question 29 The results of the 1991 city council election (voters could vote for more than one...
-
Figure Q28.5 shows the typical photoelectric behavior of a metal as the anode-cathode potential difference \(\Delta V\) is varied. a. Why do the curves become horizontal for \(\Delta V \geqq 1...
-
Graph the first-degree inequalities in two unknowns in Problems 13-48. \(y \leq \frac{2}{3} x-\frac{3}{100}\)
-
Graph the first-degree inequalities in two unknowns in Problems 13-48. \(3 x+2 y-3>1\)
-
Graph the first-degree inequalities in two unknowns in Problems 13-48. \(x \leq 0\)
-
KFC Beef, a fast-food company selling roasted beef in outlets through the country, went public in 1993. In the year prior to going public, it had revenues of $40 million, on which it reported EBIT of...
-
A liquid flows upward through a valve situated in a vertical pipe. Calculate the differential pressure (kPa) between points A and B. The mean velocity of the flow is 4.1 m/s. The specific gravity of...
-
Emily Gordon and Grace Cheung joined together to form a partnership. Is it possible for them to lose an amount greater than the amount of their investment in the partnership? Explain.
-
Comp You Solutions Corp. is a national information technology consulting firm. The following selected accounts appear in the ledger of Comp You Solutions Corp. on April 1, 2015, the beginning of the...
-
For 2015, Eurie Company reported its most significant decline in net income in years. At the end of the year, H. Finn, the president, is presented with the following condensed comparative income...
-
How reliable is the model in Task 6? Task 6 An HIV researcher explored the factors that influenced condom use with a new partner (relationship less than 1 month old). The outcome measure was whether...
-
An HIV researcher explored the factors that influenced condom use with a new partner (relationship less than 1 month old). The outcome measure was whether a condom was used (use: condom used = 1, not...
-
A female who used a condom in her previous encounter scores 2 on all variables except perceived risk (for which she scores 6). Use the model in Task 6 to estimate the probability that she will use a...
Study smarter with the SolutionInn App