So the cash flows of the project are= Time Cash Flow 0 - $49,500,000 Chlo, 1...

Transcribed Image Text:

So the cash flows of the project are= Time Cash Flow 0 - $49,500,000 Chlo, 1 2 3 4 5 36,099,398 The payback period is: 2+ ( T. The profitability index is: [ 3. The project IRR is: /show work 4. The project NPV is: (Show work- CHAPTER 11: CONCH REPUBLIC ELECTRONICS, PART 2 1. Sales = New sales - Lost sales - Lost revenue Year 1 sales = Year 2 sales = Sales Year 1 Year 2 New Year 3 $75,400,000 Year 4 Year 5 +(l )=( 1/2)+. )= - ) = years 04 Z Lost sales Lost revenue Net sales VC New Lost sales $75,400,000 $131850000 U GU $31850000 le Ch 11 So the cash flows of the project are= Time Cash Flow 0 - $49,500,000 Chlo, 1 2 3 4 5 36,099,398 The payback period is: 2+ ( T. The profitability index is: [ 3. The project IRR is: /show work 4. The project NPV is: (Show work- CHAPTER 11: CONCH REPUBLIC ELECTRONICS, PART 2 1. Sales = New sales - Lost sales - Lost revenue Year 1 sales = Year 2 sales = Sales Year 1 Year 2 New Year 3 $75,400,000 Year 4 Year 5 +(l )=( 1/2)+. )= - ) = years 04 Z Lost sales Lost revenue Net sales VC New Lost sales $75,400,000 $131850000 U GU $31850000 le Ch 11