Soprano Company is in the process of preparing the second quarter budget for 2022, and the...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Soprano Company is in the process of preparing the second quarter budget for 2022, and the following data have been assembled: • The company sells a single product at a selling price of $50 per unit. The estimated sales volume for the next six months is as follows: March April May 12,000 units 14,000 units 20,000 units June July August • All sales are on account. The company's collection experience has been that 40% of a month's sales are collected in the month of sale, 55% are collected in the month following the sale, and 5% are uncollectible. It is expected that the net realizable value of accounts receivable (i.e., accounts receivable less allowance for uncollectible accounts) will be $330,000 on March 31, 2022. 16,000 units 18,000 units 12,000 units • Management's policy is to maintain ending finished goods inventory each month at a level equal to 50% of the next month's budgeted sales. The finished goods inventory on March 31, 2022, is expected to be 7.000 units. • To make one unit of finished product, three pounds of materials are required. Management's policy is to have enough materials on hand at the end of each month to equal 40% of the next month's estimated usage. The raw materials inventory is expected to be 20,400 pounds on March 31, 2022 • The cost per pound of raw material is $7.50, and 80% of all purchases are paid for in the month of purchase; the remainder is paid in the following month. The accounts payable balance for raw material purchases is expected to be $65,700 on March 31, 2022. Required: a. Prepare a sales budget in units and dollars, by month and in total, for the second quarter (April, May, and June) of 2022 b. Prepare a schedule of cash collections from sales, by month and in total, for the second quarter of 2022. c. Prepare a production budget in units, by month and in total, for the second quarter of 2022. d. Prepare a materials purchases budget in pounds, by month and in total, for the second quarter of 2022. e. Prepare a schedule of cash payments for materials, by month and in total, for the second quarter of 2022. Required A Complete this question by entering your answers in the tabs below. Required B Required C Required D Required E Prepare a sales budget in units and dollars, by month and in total, for the second quarter (April, May, and June) of 2022. April Expected sales in units Selling price per unit Total sales May < Required A June Total Required B > Soprano Company is in the process of preparing the second quarter budget for 2022, and the following data have been assembled: • The company sells a single product at a selling price of $50 per unit. The estimated sales volume for the next six months is as follows: March 12,000 units 14,000 units 20,000 units April May June July August • All sales are on account. The company's collection experience has been that 40% of a month's sales are collected in the month of sale, 55% are collected in the month following the sale, and 5% are uncollectible. It is expected that the net realizable value of accounts receivable (i.e., accounts receivable less allowance for uncollectible accounts) will be $330,000 on March 31, 2022. 16,000 units 18,000 units 12,000 units • Management's policy is to maintain ending finished goods inventory each month at a level equal to 50% of the next month's budgeted sales. The finished goods inventory on March 31, 2022, is expected to be 7.000 units. • To make one unit of finished product, three pounds of materials are required. Management's policy is to have enough materials on hand at the end of each month to equal 40% of the next month's estimated usage. The raw materials inventory is expected to be 20,400 pounds on March 31, 2022 • The cost per pound of raw material is $7.50, and 80% of all purchases are paid for in the month of purchase; the remainder is paid in the following month. The accounts payable balance for raw material purchases is expected to be $65,700 on March 31, 2022. Required: a. Prepare a sales budget in units and dollars, by month and in total, for the second quarter (April, May, and June) of 2022. b. Prepare a schedule of cash collections from sales, by month and in total, for the second quarter of 2022. c. Prepare a production budget in units, by month and in total, for the second quarter of 2022. d. Prepare a materials purchases budget in pounds, by month and in total, for the second quarter of 2022. e. Prepare a schedule of cash payments for materials, by month and in total, for the second quarter of 2022. Complete this question by entering your answers in the tabs below. Beginning inventory of raw materials Purchases of raw materials Required A Required B Required C Required D Required E Prepare a materials purchases budget in pounds, by month and in total, for the second quarter of 2022. April Raw materials available for use Desired ending inventory of raw materials Quantity of raw materials to be used in production < Required C 20,400 May Required E > June Total Soprano Company is in the process of preparing the second quarter budget for 2022, and the following data have been assembled: • The company sells a single product at a selling price of $50 per unit. The estimated sales volume for the next six months is as follows: . March 12,000 units April 14,000 units May 20,000 units June July August All sales are on account. The company's collection experience has been that 40% of a month's sales are collected in the month of sale, 55% are collected in the month following the sale, and 5% are uncollectible. It is expected that the net realizable value of accounts receivable (i.e., accounts receivable less allowance for uncollectible accounts) will be $330,000 on March 31, 2022. • Management's policy is to maintain ending finished goods inventory each month at a level equal to 50% of the next month's budgeted sales. The finished goods inventory on March 31, 2022, is expected to be 7.000 units. 16,000 units 18,000 units 12,000 units • To make one unit of finished product, three pounds of materials are required. Management's policy is to have enough materials on hand at the end of each month to equal 40% of the next month's estimated usage. The raw materials inventory is expected to be 20,400 pounds on March 31, 2022. • The cost per pound of raw material is $7.50, and 80% of all purchases are paid for in the month of purchase; the remainder is paid in the following month. The accounts payable balance for raw material purchases is expected to be $65,700 on March 31, 2022. Required: a. Prepare a sales budget in units and dollars, by month and in total, for the second quarter (April, May, and June) of 2022. b. Prepare a schedule of cash collections from sales, by month and in total, for the second quarter of 2022. c. Prepare a production budget in units, by month and in total, for the second quarter of 2022. d. Prepare a materials purchases budget in pounds, by month and in total, for the second quarter of 2022. e. Prepare a schedule of cash payments for materials, by month and in total, for the second quarter of 2022. Complete this question by entering your answers in the tabs below. Cash payments for: Required A Required B Required D Required E Prepare a schedule of cash payments for materials, by month and in total, for the second quarter of 2022. Note: Round your final answers to the nearest whole dollars. April May March purchases April purchases May purchases June purchases Total cash payments Required C < Required D June Total Required E > Soprano Company is in the process of preparing the second quarter budget for 2022, and the following data have been assembled: • The company sells a single product at a selling price of $50 per unit. The estimated sales volume for the next six months is as follows: March 12,000 units 14,000 units 20,000 units April May June July August • All sales are on account. The company's collection experience has been that 40% of a month's sales are collected in the month of sale, 55% are collected in the month following the sale, and 5% are uncollectible. It is expected that the net realizable value of accounts receivable (i.e., accounts receivable less allowance for uncollectible accounts) will be $330,000 on March 31, 2022. • Management's policy is to maintain ending finished goods inventory each month at a level equal to 50% of the next month's budgeted sales. The finished goods inventory on March 31, 2022, is expected to be 7.000 units. 16,000 units 18,000 units 12,000 units • To make one unit of finished product, three pounds of materials are required. Management's policy is to have enough materials on hand at the end of each month to equal 40% of the next month's estimated usage. The raw materials inventory is expected to be 20.400 pounds on March 31, 2022 • The cost per pound of raw material is $7.50, and 80% of all purchases are paid for in the month of purchase; the remainder is paid in the following month. The accounts payable balance for raw material purchases is expected to be $65,700 on March 31, 2022. Required: a. Prepare a sales budget in units and dollars, by month and in total, for the second quarter (April, May, and June) of 2022 b. Prepare a schedule of cash collections from sales, by month and in total, for the second quarter of 2022. c. Prepare a production budget in units, by month and in total, for the second quarter of 2022. d. Prepare a materials purchases budget in pounds, by month and in total, for the second quarter of 2022. e. Prepare a schedule of cash payments for materials, by month and in total, for the second quarter of 2022. Complete this question by entering your answers in the tabs below. Required A Required B Required C Beginning inventory of finished goods Units to be produced Goods available for sale Desired ending inventory of finished goods Quantity of goods sold Required D Prepare a production budget in units, by month and in total, for the second quarter of 2022. April Required E < Required B 7,000 14,000 May 20,000 June Required D > 16,000 Total 50,000 Soprano Company is in the process of preparing the second quarter budget for 2022, and the following data have been assembled: • The company sells a single product at a selling price of $50 per unit. The estimated sales volume for the next six months is as follows: March 12,000 units April 14,000 units May 20,000 units June July August • All sales are on account. The company's collection experience has been that 40% of a month's sales are collected in the month of sale, 55% are collected in the month following the sale, and 5% are uncollectible. It is expected that the net realizable value of accounts receivable (i.e., accounts receivable less allowance for uncollectible accounts) will be $330,000 on March 31, 2022. • Management's policy is to maintain ending finished goods inventory each month at a level equal to 50% of the next month's budgeted sales. The finished goods inventory on March 31, 2022, is expected to be 7.000 units. 16,000 units 18,000 units 12,000 units • To make one unit of finished product, three pounds of materials are required. Management's policy is to have enough materials on hand at the end of each month to equal 40% of the next month's estimated usage. The raw materials inventory is expected to be 20,400 pounds on March 31, 2022 • The cost per pound of raw material is $7.50, and 80% of all purchases are paid for in the month of purchase; the remainder is paid in the following month. The accounts payable balance for raw material purchases is expected to be $65,700 on March 31, 2022. Required: a. Prepare a sales budget in units and dollars, by month and in total, for the second quarter (April, May, and June) of 2022. b. Prepare a schedule of cash collections from sales, by month and in total, for the second quarter of 2022. c. Prepare a production budget in units, by month and in total, for the second quarter of 2022. d. Prepare a materials purchases budget in pounds, by month and in total, for the second quarter of 2022. e. Prepare a schedule of cash payments for materials, by month and in total, for the second quarter of 2022. Complete this question by entering your answers in the tabs below. Cash collections from: Required A Required B Required C Required D Required E Prepare a schedule of cash collections from sales, by month and in total, for the second quarter of 2022. May June March sales April sales May sales June sales Total cash collections April < Required A Total Required C > Soprano Company is in the process of preparing the second quarter budget for 2022, and the following data have been assembled: • The company sells a single product at a selling price of $50 per unit. The estimated sales volume for the next six months is as follows: March April May 12,000 units 14,000 units 20,000 units June July August • All sales are on account. The company's collection experience has been that 40% of a month's sales are collected in the month of sale, 55% are collected in the month following the sale, and 5% are uncollectible. It is expected that the net realizable value of accounts receivable (i.e., accounts receivable less allowance for uncollectible accounts) will be $330,000 on March 31, 2022. 16,000 units 18,000 units 12,000 units • Management's policy is to maintain ending finished goods inventory each month at a level equal to 50% of the next month's budgeted sales. The finished goods inventory on March 31, 2022, is expected to be 7.000 units. • To make one unit of finished product, three pounds of materials are required. Management's policy is to have enough materials on hand at the end of each month to equal 40% of the next month's estimated usage. The raw materials inventory is expected to be 20,400 pounds on March 31, 2022 • The cost per pound of raw material is $7.50, and 80% of all purchases are paid for in the month of purchase; the remainder is paid in the following month. The accounts payable balance for raw material purchases is expected to be $65,700 on March 31, 2022. Required: a. Prepare a sales budget in units and dollars, by month and in total, for the second quarter (April, May, and June) of 2022 b. Prepare a schedule of cash collections from sales, by month and in total, for the second quarter of 2022. c. Prepare a production budget in units, by month and in total, for the second quarter of 2022. d. Prepare a materials purchases budget in pounds, by month and in total, for the second quarter of 2022. e. Prepare a schedule of cash payments for materials, by month and in total, for the second quarter of 2022. Required A Complete this question by entering your answers in the tabs below. Required B Required C Required D Required E Prepare a sales budget in units and dollars, by month and in total, for the second quarter (April, May, and June) of 2022. April Expected sales in units Selling price per unit Total sales May < Required A June Total Required B > Soprano Company is in the process of preparing the second quarter budget for 2022, and the following data have been assembled: • The company sells a single product at a selling price of $50 per unit. The estimated sales volume for the next six months is as follows: March 12,000 units 14,000 units 20,000 units April May June July August • All sales are on account. The company's collection experience has been that 40% of a month's sales are collected in the month of sale, 55% are collected in the month following the sale, and 5% are uncollectible. It is expected that the net realizable value of accounts receivable (i.e., accounts receivable less allowance for uncollectible accounts) will be $330,000 on March 31, 2022. 16,000 units 18,000 units 12,000 units • Management's policy is to maintain ending finished goods inventory each month at a level equal to 50% of the next month's budgeted sales. The finished goods inventory on March 31, 2022, is expected to be 7.000 units. • To make one unit of finished product, three pounds of materials are required. Management's policy is to have enough materials on hand at the end of each month to equal 40% of the next month's estimated usage. The raw materials inventory is expected to be 20,400 pounds on March 31, 2022 • The cost per pound of raw material is $7.50, and 80% of all purchases are paid for in the month of purchase; the remainder is paid in the following month. The accounts payable balance for raw material purchases is expected to be $65,700 on March 31, 2022. Required: a. Prepare a sales budget in units and dollars, by month and in total, for the second quarter (April, May, and June) of 2022. b. Prepare a schedule of cash collections from sales, by month and in total, for the second quarter of 2022. c. Prepare a production budget in units, by month and in total, for the second quarter of 2022. d. Prepare a materials purchases budget in pounds, by month and in total, for the second quarter of 2022. e. Prepare a schedule of cash payments for materials, by month and in total, for the second quarter of 2022. Complete this question by entering your answers in the tabs below. Beginning inventory of raw materials Purchases of raw materials Required A Required B Required C Required D Required E Prepare a materials purchases budget in pounds, by month and in total, for the second quarter of 2022. April Raw materials available for use Desired ending inventory of raw materials Quantity of raw materials to be used in production < Required C 20,400 May Required E > June Total Soprano Company is in the process of preparing the second quarter budget for 2022, and the following data have been assembled: • The company sells a single product at a selling price of $50 per unit. The estimated sales volume for the next six months is as follows: . March 12,000 units April 14,000 units May 20,000 units June July August All sales are on account. The company's collection experience has been that 40% of a month's sales are collected in the month of sale, 55% are collected in the month following the sale, and 5% are uncollectible. It is expected that the net realizable value of accounts receivable (i.e., accounts receivable less allowance for uncollectible accounts) will be $330,000 on March 31, 2022. • Management's policy is to maintain ending finished goods inventory each month at a level equal to 50% of the next month's budgeted sales. The finished goods inventory on March 31, 2022, is expected to be 7.000 units. 16,000 units 18,000 units 12,000 units • To make one unit of finished product, three pounds of materials are required. Management's policy is to have enough materials on hand at the end of each month to equal 40% of the next month's estimated usage. The raw materials inventory is expected to be 20,400 pounds on March 31, 2022. • The cost per pound of raw material is $7.50, and 80% of all purchases are paid for in the month of purchase; the remainder is paid in the following month. The accounts payable balance for raw material purchases is expected to be $65,700 on March 31, 2022. Required: a. Prepare a sales budget in units and dollars, by month and in total, for the second quarter (April, May, and June) of 2022. b. Prepare a schedule of cash collections from sales, by month and in total, for the second quarter of 2022. c. Prepare a production budget in units, by month and in total, for the second quarter of 2022. d. Prepare a materials purchases budget in pounds, by month and in total, for the second quarter of 2022. e. Prepare a schedule of cash payments for materials, by month and in total, for the second quarter of 2022. Complete this question by entering your answers in the tabs below. Cash payments for: Required A Required B Required D Required E Prepare a schedule of cash payments for materials, by month and in total, for the second quarter of 2022. Note: Round your final answers to the nearest whole dollars. April May March purchases April purchases May purchases June purchases Total cash payments Required C < Required D June Total Required E > Soprano Company is in the process of preparing the second quarter budget for 2022, and the following data have been assembled: • The company sells a single product at a selling price of $50 per unit. The estimated sales volume for the next six months is as follows: March 12,000 units 14,000 units 20,000 units April May June July August • All sales are on account. The company's collection experience has been that 40% of a month's sales are collected in the month of sale, 55% are collected in the month following the sale, and 5% are uncollectible. It is expected that the net realizable value of accounts receivable (i.e., accounts receivable less allowance for uncollectible accounts) will be $330,000 on March 31, 2022. • Management's policy is to maintain ending finished goods inventory each month at a level equal to 50% of the next month's budgeted sales. The finished goods inventory on March 31, 2022, is expected to be 7.000 units. 16,000 units 18,000 units 12,000 units • To make one unit of finished product, three pounds of materials are required. Management's policy is to have enough materials on hand at the end of each month to equal 40% of the next month's estimated usage. The raw materials inventory is expected to be 20.400 pounds on March 31, 2022 • The cost per pound of raw material is $7.50, and 80% of all purchases are paid for in the month of purchase; the remainder is paid in the following month. The accounts payable balance for raw material purchases is expected to be $65,700 on March 31, 2022. Required: a. Prepare a sales budget in units and dollars, by month and in total, for the second quarter (April, May, and June) of 2022 b. Prepare a schedule of cash collections from sales, by month and in total, for the second quarter of 2022. c. Prepare a production budget in units, by month and in total, for the second quarter of 2022. d. Prepare a materials purchases budget in pounds, by month and in total, for the second quarter of 2022. e. Prepare a schedule of cash payments for materials, by month and in total, for the second quarter of 2022. Complete this question by entering your answers in the tabs below. Required A Required B Required C Beginning inventory of finished goods Units to be produced Goods available for sale Desired ending inventory of finished goods Quantity of goods sold Required D Prepare a production budget in units, by month and in total, for the second quarter of 2022. April Required E < Required B 7,000 14,000 May 20,000 June Required D > 16,000 Total 50,000 Soprano Company is in the process of preparing the second quarter budget for 2022, and the following data have been assembled: • The company sells a single product at a selling price of $50 per unit. The estimated sales volume for the next six months is as follows: March 12,000 units April 14,000 units May 20,000 units June July August • All sales are on account. The company's collection experience has been that 40% of a month's sales are collected in the month of sale, 55% are collected in the month following the sale, and 5% are uncollectible. It is expected that the net realizable value of accounts receivable (i.e., accounts receivable less allowance for uncollectible accounts) will be $330,000 on March 31, 2022. • Management's policy is to maintain ending finished goods inventory each month at a level equal to 50% of the next month's budgeted sales. The finished goods inventory on March 31, 2022, is expected to be 7.000 units. 16,000 units 18,000 units 12,000 units • To make one unit of finished product, three pounds of materials are required. Management's policy is to have enough materials on hand at the end of each month to equal 40% of the next month's estimated usage. The raw materials inventory is expected to be 20,400 pounds on March 31, 2022 • The cost per pound of raw material is $7.50, and 80% of all purchases are paid for in the month of purchase; the remainder is paid in the following month. The accounts payable balance for raw material purchases is expected to be $65,700 on March 31, 2022. Required: a. Prepare a sales budget in units and dollars, by month and in total, for the second quarter (April, May, and June) of 2022. b. Prepare a schedule of cash collections from sales, by month and in total, for the second quarter of 2022. c. Prepare a production budget in units, by month and in total, for the second quarter of 2022. d. Prepare a materials purchases budget in pounds, by month and in total, for the second quarter of 2022. e. Prepare a schedule of cash payments for materials, by month and in total, for the second quarter of 2022. Complete this question by entering your answers in the tabs below. Cash collections from: Required A Required B Required C Required D Required E Prepare a schedule of cash collections from sales, by month and in total, for the second quarter of 2022. May June March sales April sales May sales June sales Total cash collections April < Required A Total Required C >
Expert Answer:
Related Book For
Accounting What the Numbers Mean
ISBN: 978-0073527062
9th Edition
Authors: David H. Marshall, Wayne W. McManus, Daniel F. Viele,
Posted Date:
Students also viewed these accounting questions
-
Soprano Co. is in the process of preparing the second quarter budget for 2010, and the following data have been assembled: The company sells a single product at a selling price of $40 per unit. The...
-
Soprano Co. is in the process of preparing the second quarter budget for 2019, and the following data have been assembled: ? The company sells a single product at a selling price of $40 per unit. The...
-
Rolen, Inc., is in the process of preparing the fourth quarter budget for 2010, and the following data have been assembled: The company sells a single product at a price of $25 per unit. The...
-
According to the 1980 revisions to the Copyright Act of 1976,_____. a. the owner of a copyrighted program is allowed to make multiplecopies or adaptations for use on other computers b. copyright...
-
A retailer is considering the purchase of 100 units of a specific item from either of two suppliers. Their offers are as follows: E: $300 a unit, total of $30,000, 1/10, n/30, no charge for freight....
-
Some bismuth tablets, a medication used to treat upset stomachs, contain 262 mg of bismuth subsalicylate, C 7 H 5 BiO 4 , per tablet. Assuming two tablets are digested, calculate the mass of bismuth...
-
Consider Company A and Company B that are both all equity financed and have identical enterprise values. Required (a) Assume that asset values remain but Company A has $50 000 in debt and $15 000...
-
Coleman and Rizzuto, architects, have been using a simplified costing system in which all professional labor costs are included in a single direct cost category, professional labor; and all over head...
-
Describe the steps for using the strategy of Vocabulary Development with the student in physical education (make sure to describe the steps fully)
-
Jeff Harris owns an appliance store. On January 1 he borrowed 50,000 dollars for improvements to the store from BBT, who took a security interest in all of the equipment and fixtures in the store. On...
-
3.1 A random sample of 49 lunch customers was taken at a restaurant. The average amount of time the customers in the sample stayed in the restaurant was 45 minutes with a variance of 196 minutes. a)...
-
How has the development of technology and the Internet impacted on the development of strategy?
-
Why should a firm be wary of cost-plus pricing?
-
How might complaint handling be improved in the airline business?
-
It is often suggested that social media is instrumental in developing strong WOM (word of mouth). Critically discuss this statement.
-
What is a brand community and what impact does it have on brand development?
-
On January 1, Desmond & Co. issued 4,000 bonds with a $1,000 par value at 100. The bonds have an 6% stated rate, pay interest on June 30 and December 31. Required: Prepare the journal entry to record...
-
Where are the olfactory sensory neurons, and why is that site poorly suited for their job?
-
Each gallon of Old Guard, a popular aftershave lotion, requires 6 ounces of ocean scent. Budgeted production of Old Guard for the first three quarters of 2010 is: Quarter I .....10,000 gallons...
-
During the year ended May 31, 2009, Teller Register Co. reported favorable raw material usage and direct labor and variable overhead efficiency variances that totaled $114,312. Price and rate...
-
Mower-Blower Sales Co. started business on January 20, 2010. Products sold were snow blowers and lawn mowers. Each product sold for $350. Purchases during 2010 were as follows: The December 31, 2010,...
-
What is the impact of the Internet on international business? Which companies and which countries will gain as Internet usage increases throughout the world? Which will lose?
-
How do merchandise exports and imports differ from service exports and imports?
-
What is portfolio investment?
Study smarter with the SolutionInn App