Southwest Airlines Recent stock price $ 20.69 P/E ratio 49.3 Dividend yield 0.10% Beta 1.1 Financial...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Southwest Airlines Recent stock price $ 20.69 P/E ratio 49.3 Dividend yield 0.10% Beta 1.1 Financial statement forecast 2001 2002E 2003E 2005E/2007E Total debt ($ mill) 1841.8 Revenue ($ mill) 5555.2 6000 7100 10,300.00 Operating margin 17.10% 18.00% 24.50% 27.00% Tax rate 31.00% 38.50% 38.50% 38.50% Common shares outstanding (mill) 776.8 785 795 815 The market risk premium is 5% The short-term risk free rate is 2% The long-term risk free rate is 5% NOPAT=EBIT(1-t) Assume the marginal tax rate going forward at the time of the case is 38.5%. Issue Moody's Amount rating outstanding Maturity date Yield to maturity Short-term bank debt NA $475 million NA NA Floating rate secured notes NA $200 million 2004 NA Private notes 5.10-6.10 NA $614 million 2006 NA Floating rate French Bank debt NA $52 million 2012 NA 8.75 Note Baal $100 million Oct-03 5.65% 8.00 Note Baal $100 million Feb-05 5.91% 7.875 Debenture Baal $100 million Sep-07 7.41% 7.375 Debenture Baal $100 million Feb-27 8.68% Capital leases NA $109 million NA NA What is your best guess of the cost of equity at Southwest? 11.05% 8.05% 10.5% 7.5% Southwest Airlines Recent stock price $ 20.69 P/E ratio 49.3 Dividend yield 0.10% Beta 1.1 Financial statement forecast 2001 2002E 2003E 2005E/2007E Total debt ($ mill) 1841.8 Revenue ($ mill) 5555.2 6000 7100 10,300.00 Operating margin 17.10% 18.00% 24.50% 27.00% Tax rate 31.00% 38.50% 38.50% 38.50% Common shares outstanding (mill) 776.8 785 795 815 The market risk premium is 5% The short-term risk free rate is 2% The long-term risk free rate is 5% NOPAT=EBIT(1-t) Assume the marginal tax rate going forward at the time of the case is 38.5%. Issue Moody's Amount rating outstanding Maturity date Yield to maturity Short-term bank debt NA $475 million NA NA Floating rate secured notes NA $200 million 2004 NA Private notes 5.10-6.10 NA $614 million 2006 NA Floating rate French Bank debt NA $52 million 2012 NA 8.75 Note Baal $100 million Oct-03 5.65% 8.00 Note Baal $100 million Feb-05 5.91% 7.875 Debenture Baal $100 million Sep-07 7.41% 7.375 Debenture Baal $100 million Feb-27 8.68% Capital leases NA $109 million NA NA What is your best guess of the cost of equity at Southwest? 11.05% 8.05% 10.5% 7.5%
Expert Answer:
Posted Date:
Students also viewed these finance questions
-
Exercises 5-8: Sort the list of numbers from smallest to largest and display the result in a table. (a) Determine the maximum and minimum values. (b) Calculate the mean and median. Round each result...
-
Assume that you wish to sort a sequence x[n] of length N = 16 into bit-reversed order for input to an FFT algorithm. Give the new sample order for the bit-reversed sequence.
-
Women earn less on average than men. Which of the following can we conclude as a result? a. Women must be less productive. b. Men must be highly motivated and productive. c. Women must be the victim...
-
(Trading volume and return) A well-known finance professor published a paper in which he argued that due to the high volume of stock trade in the Internet, he expects stock returns to decline in...
-
Twix Company had the following account balances at year-end: Cost of Goods Sold $60,000; Inventory $15,000; Operating Expenses $29,000; Sales Revenue $115,000; Sales Discounts $1,300; and Sales...
-
On January 1 st , 2 0 2 4 , a U . S . company purchased 1 0 0 % of the outstanding stock of Cullumber grains, a company located in Lake City New Zealand. Cullumber grains was organized on January 1...
-
Antuan Company set the following standard costs per unit for its product. Direct materials (4.0 pounds @ $4.00 per pound) Direct labor (1.6 hours @ $11.00 per hour) Overhead (1.6 hours @ $18.50 per...
-
Real time Environmental Issues and Legal, Ethical in operational management?
-
How do advanced models of team dynamics and collaboration elucidate the emergence of role conflict within interdisciplinary teams, and what strategies can team leaders employ to foster role clarity,...
-
Based on the principles in the Job Characteristics Model, give an example and make five recommendations that could help the Hotel Front Office Leadership Team improve motivation levels and employee...
-
Based on the principles of the SLII model, a running group preparing for NYC Marathon that has low competence and high commitment would be best suited by which leadership style? Explain
-
What two steps are part of the listening process? Explain each one.
-
What type of study is this? qualitative, quantitative, mixed methods, secondary analysis - Keeping the heat in your relationship: By focus group and onsite activity this study will compare newlyweds...
-
What is the order p of a B + -tree? Describe the structure of both internal and leaf nodes of a B + -tree.
-
Three spanning trees of Graph \(K\), which include edges \(m n\) and \(o q\), but do not include no. Use the figure shown to draw three possible spanning trees that fit the given description. b C d e...
-
Graph 18 Use Kruskal's Algorithm to find a minimum spanning tree of the given graph. Graph it and calculate its weight. 9.3 a 1.5 13.3 5.2 8.7 Graph 17 2.0 50' 100 110 250 300 90 75 225 210 425 Graph...
-
The Prepaid Insurance account began the year with a balance of $460. During the year, insurance in the amount of $1,040 was purchased. At the end of the year (December 31), the amount of insurance...
Study smarter with the SolutionInn App