Southwest Airlines Recent stock price $ 20.69 P/E ratio 49.3 Dividend yield 0.10% Beta 1.1 Financial...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Southwest Airlines Recent stock price $ 20.69 P/E ratio 49.3 Dividend yield 0.10% Beta 1.1 Financial statement forecast 2001 2002E 2003E 2005E/2007E Total debt ($ mill) 1841.8 Revenue ($mall) 5555.2 6000 7100 Operating margin 17.10% 18.00% 24.50% 10,300.00 27.00% Tax rate 31.00% 38.50% 38.50% 38.50% Common shares outstanding (mill) 776.8 785 795 815 The market risk premium is 5% The short-term risk free rate is 2% The long-term risk free rate is 5% NOPAT = EBIT(1-t) Assume the marginal tax rate going forward at the time of the case is 38.5%. Moody's rating Amount Maturity date outstanding Yield to maturity Issue Short-term bank debt NA $475 million NA NA Floating rate secured notes NA $200 million 2004 NA Private notes 5.10-6.10 NA $614 million 2006 NA Floating rate French Bank debt NA $52 million 2012 NA 8.75 Note Baal $100 million Oct-03 5.65% 8.00 Note Baal $100 million Feb-05 5.91% 7.875 Debenture Baal $100 million Sep-07 7.41% 7.375 Debenture Baal $100 million Feb-27 8.68% Capital leases NA $109 million NA NA There is not enough information in the case to estimate JetBlue's WACC directly. The above finances contain information on a close competitor in the industry, Southwest Airlines. Use information from the case to estimate Southwest Airline's WACC. What is your best guess for the value of Southwest's equity? (in millions) 6,000 5,555 16,072 1,842 Southwest Airlines Recent stock price $ 20.69 P/E ratio 49.3 Dividend yield 0.10% Beta 1.1 Financial statement forecast 2001 2002E 2003E 2005E/2007E Total debt ($ mill) 1841.8 Revenue ($mall) 5555.2 6000 7100 Operating margin 17.10% 18.00% 24.50% 10,300.00 27.00% Tax rate 31.00% 38.50% 38.50% 38.50% Common shares outstanding (mill) 776.8 785 795 815 The market risk premium is 5% The short-term risk free rate is 2% The long-term risk free rate is 5% NOPAT = EBIT(1-t) Assume the marginal tax rate going forward at the time of the case is 38.5%. Moody's rating Amount Maturity date outstanding Yield to maturity Issue Short-term bank debt NA $475 million NA NA Floating rate secured notes NA $200 million 2004 NA Private notes 5.10-6.10 NA $614 million 2006 NA Floating rate French Bank debt NA $52 million 2012 NA 8.75 Note Baal $100 million Oct-03 5.65% 8.00 Note Baal $100 million Feb-05 5.91% 7.875 Debenture Baal $100 million Sep-07 7.41% 7.375 Debenture Baal $100 million Feb-27 8.68% Capital leases NA $109 million NA NA There is not enough information in the case to estimate JetBlue's WACC directly. The above finances contain information on a close competitor in the industry, Southwest Airlines. Use information from the case to estimate Southwest Airline's WACC. What is your best guess for the value of Southwest's equity? (in millions) 6,000 5,555 16,072 1,842
Expert Answer:
Posted Date:
Students also viewed these finance questions
-
Find each product. -3a+(4 + a)
-
A causal linear time-invariant discrete-time system has system function and impulse response h 1 [n]. (a) Is S 1 causal? Explain. (b) Let g[n] = h 1 [n] * h 2 [n]. Specify an h 2 [n] such that g[n]...
-
Why do the over-the-counter markets in derivatives and the exchange-based derivatives markets coexist?
-
Ratio Analysis} The following information was taken from Bash Ltd.'s trial balances as of December 31, 2018, and December 31, 2019. \section*{Required:} 1. Calculate the net profit margin and...
-
John Fleming, chief administrator for Valley View Hospital, is concerned about the costs for tests in the hospitals lab. Charges for lab tests are consistently higher at Valley View than at other...
-
On June l , 2 0 XX , Bob Lutz opened Sole Proprietorship, Lutz Computer Repair Service. During the month, he completed thl ' . following transactions for the company: June 1 Began business by...
-
Not every student will like the material in your class, and some students may not like you! Somehow, you need to redirect their focus to the learning. You need to help them understand that it is not...
-
A. Define international business and other essential terms of international trade. B. Describe how international business differs from domestic business. C. Explain why companies participate in...
-
The importance of cause and effect diagrams in achieving an organizations operations and quality objectives and improving its competitiveness
-
How does the importance of work centrality in different cultures relate to the ability to motivate employees? How do we know if a work group is functioning well in an organization? What are the...
-
Explain the importance of the statement of financial position? Explain with an explanation of a practical example (explanation and numbers are required).
-
Question 1 Let rt denotes the return of a financial asset and denotes the standard deviation of returns at time t. If rt follows an ARMA(2,2) model, rt = 0 + 01rt-1 + 2rt-2+ et +01t1 +02et-2, (a)...
-
ATC fixed rate 200 SAR Aircraft guarding charge 100 SAR fixed charge. Passenger service charge including security 87 SAR per pax. API 2 dollars (advanced passenger information system) fixed fee per...
-
Identify the Critical Infrastructure Physical Protection System Plan.
-
Define a business transaction in the broad sense and give examples of the two different kinds of transactions.
-
What two equalities in accounting must be maintained in transaction analysis?
-
What is a T-account? What is its purpose?
Study smarter with the SolutionInn App