Stephanie Limited is considering a $20 million ($20,000,000) investment project to support the launch of a...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Stephanie Limited is considering a $20 million ($20,000,000) investment project to support the launch of a new product. Total project economic life is estimated to be five years. The company spent $1 million on marketing research to investigate customers' attitude towards the new product and $2 million removing current production facilities so that Stephanie Ltd can move in the new production facilities for the launch of the new product. The marketing department estimates that 62,000 units will be sold at the end of the first year. Sales units start to grow after the end of the first year of the launch at 15% per year for the next two years until end of the third year and then will remain constant until the end of project economic life as the market matures. The unit selling price is $250 and remains constant. A total of $500,000 cash from total sales at the end of the fifth year will be collected at the end of the sixth year. Total annual variable cost will be 60% of the total sales (revenues). Total annual fixed cost will be $600,000 including $200,000 of allocated cost from headquarter to support this project. The fixed cost does not include the depreciation of the initial investment. $20 million of initial investment can be depreciated using straight-line method for both accounting and tax purposes with $100,000 of salvage value (residual value). The useful life is 5 years. The initial investment will be sold at the end of the investment period for $1,000,000 cash, before tax. Tax rate is 17%. Tax savings from depreciation and allocated cost from headquarter can only be claimed one year later. Tax expense must be paid in the year when it occurs. Cost of capital (required rate of return) of the project is 10%. Cash flow is assumed to take place at the end of each year. Present value tables are provided in the next page if you want to use it. Required: (a) (b) Calculate net present value of the project. Should Stephanie Limited take 35 marks the project on the basis of net present value? Calculate the payback period. 5 marks Stephanie Limited is considering a $20 million ($20,000,000) investment project to support the launch of a new product. Total project economic life is estimated to be five years. The company spent $1 million on marketing research to investigate customers' attitude towards the new product and $2 million removing current production facilities so that Stephanie Ltd can move in the new production facilities for the launch of the new product. The marketing department estimates that 62,000 units will be sold at the end of the first year. Sales units start to grow after the end of the first year of the launch at 15% per year for the next two years until end of the third year and then will remain constant until the end of project economic life as the market matures. The unit selling price is $250 and remains constant. A total of $500,000 cash from total sales at the end of the fifth year will be collected at the end of the sixth year. Total annual variable cost will be 60% of the total sales (revenues). Total annual fixed cost will be $600,000 including $200,000 of allocated cost from headquarter to support this project. The fixed cost does not include the depreciation of the initial investment. $20 million of initial investment can be depreciated using straight-line method for both accounting and tax purposes with $100,000 of salvage value (residual value). The useful life is 5 years. The initial investment will be sold at the end of the investment period for $1,000,000 cash, before tax. Tax rate is 17%. Tax savings from depreciation and allocated cost from headquarter can only be claimed one year later. Tax expense must be paid in the year when it occurs. Cost of capital (required rate of return) of the project is 10%. Cash flow is assumed to take place at the end of each year. Present value tables are provided in the next page if you want to use it. Required: (a) (b) Calculate net present value of the project. Should Stephanie Limited take 35 marks the project on the basis of net present value? Calculate the payback period. 5 marks
Expert Answer:
Answer rating: 100% (QA)
a To calculate the net present value NPV of the project and determine whether Stephanie Limited should proceed with it we need to calculate the cash flows for each year and discount them to their pres... View the full answer
Related Book For
College Algebra
ISBN: 978-0134697024
12th edition
Authors: Margaret L. Lial, John Hornsby, David I. Schneider, Callie Daniels
Posted Date:
Students also viewed these accounting questions
-
Read the case study "Southwest Airlines," found in Part 2 of your textbook. Review the "Guide to Case Analysis" found on pp. CA1 - CA11 of your textbook. (This guide follows the last case in the...
-
1. As friends of Anna you have been asked to assist her in the preparation of a recommendation. You are to prepare the following: 2. Write an executive summary to the CEO and the board supported by...
-
Managing Scope Changes Case Study Scope changes on a project can occur regardless of how well the project is planned or executed. Scope changes can be the result of something that was omitted during...
-
Relationship of the Balanced Scorecard to activity-based costing Explain how an activity-based costing model can be linked to a Balanced Scorecard approach.
-
Wright Manufacturing Co. acquired 20 similar machines at the beginning of 2006 for a total cost of $75,000. The machines have an average life of five years and no residual value. The group...
-
Refer to the information in Problem 6. Record the information in the T-accounts. Data from problem 6 The Moez Company uses a normal job order cost system. Other data: There are three jobs that pass...
-
On December 14, 2011, appellant Aaron Olson contracted to receive telephone service from respondent CenturyLink and also applied for reduced-rate service that CenturyLink provides through Minnesotas...
-
1. What recommendations would you make to John Wolf with respect to structuring the supplier relationship process for the Wolf Motors dealer Ship network? 2. How might purchasing policies are...
-
In the diagram shown to the right, there are two similar triangles. Find the unknown measurement. C= (Simplify your answer.) 90 40 50
-
Warf Computers, Inc., was founded 15 years ago by Nick Warf, a computer programmer. The small initial investment to start the company was made by Nick and his friends. Over the years, this same group...
-
Which statement is correct? A) Tax credits reduce tax liability on a dollar-for-dollarbasis. B) Tax deductions reduce tax liability on a dollar-for-dollarbasis. C) The benefit of a tax credit depends...
-
What additional accounts and detail can you find on the balance sheet? b. If you were to look up the balance sheet for the company that sells your favorite thing (e.g., coffee, your laptop, your...
-
You plan to make a lump-sum deposit of $6000 now into an investment account that pays 8% per year, and you plan to withdraw an equal end-of-year amount of $1000 for 6 years, starting next year. At...
-
A realtor reviews a set of houses and determines that the median house price is $250,000 and the sample mean house price is $285,000. Upon reviewing the individual data point, she finds an error. A...
-
Psi Corporation's Chief Financial Officer reviews the responsibility reports from all of the center managers. He tends to mainly intervene with the center managers when he discovers a problem. What...
-
If a magnitude frequency spectrum is two right triangles centered around -5500 and 5500 Hz, What is the minimum sampling rate (samples/second) that could be used to sample the signal xc(t) with no...
-
Your hotel has 598 rooms and had 80 % in occupancy. Yourcomp set sold 519 rooms and has 69 % in occupancy. Calculate the actual market share to 1 decimal point. No %sign.
-
What is master production scheduling and how is it done?
-
Write out in full and verify the statements S 1 , S 2 , S 3 , S 4 , and S 5 for the following. Then use mathematical induction to prove that each statement is true for every positive integer n. 2 + 4...
-
Let (x) = x - 2 and g(x) = x 2 . Find each of the following, if possible. ( g)(x)
-
Use the summation properties and rules to evaluate the series. 5 (8i 1) i=1
-
Assume a stock is priced at $100; calculate its intrinsic value based on the Gordon growth DDM, with the following assumptions: D0 = $3, g = 6 percent, and k = 10 percent. Indicate whether investors...
-
The simplest sequential description of the Ewens sampling formula is called the Chinese restaurant process. The first customer arrives and is seated at a table. After \(n\) customers have been...
-
Suppose Borg Corporation was operating at 88 percent of capacity. What would sales be at full capacity? What is the EFN in this case? What is the capital intensity ratio at full capacity?
Study smarter with the SolutionInn App