Steve Caisson is analyzing WobblyPile, a U.S. pile-driving company using a 3- stage growth model. He has
Fantastic news! We've Found the answer you've been seeking!
Question:
Current FCFF = $400 Million
Outstanding shares = 150 Million
Beta of WobblyPile = 1.25
Risk-free rate = 2.5%
Market risk premium = 7.0%
Cost of debt before tax = 7.5%
Company Tax rate = 30%
Capital Structure on the balance sheet = 30 % debt; 70% equity
Book Value of long-term debt = $1000 Million. It is assumed that this equates to the Market Value of the debt.
Growth rate of FCFF =
• Stage 1, years 1-4 .... 10% annually
• Stage 2: 7.5% in year 5, 6.0% in Year 6, 4.5% in Year 7
• Stage 3: 3% in year 8 and thereafter
Questions: Using the information that Steve has accumulated, answer the following questions:
4. The total Value of the Firm is closest to?
5. The Market Value of Equity per share is closest to?
6. On the assumption that your price modeled in "5" is reflected in actual market pricing, the Price to Book Value is closest to?
Related Book For
Intermediate Accounting
ISBN: 978-0324300987
10th Edition
Authors: Loren A Nikolai, D. Bazley and Jefferson P. Jones
Posted Date: