1) Your company is considering a project that will generate sales revenue of $120 million in...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
1) Your company is considering a project that will generate sales revenue of $120 million in Year 1. Revenue growth is 3% per year for subsequent years. The project requires working capital equal to 15% of sales revenue, and has total operating costs excluding depreciation equal to 51% of sales. The equipment has a 3-year MACRS life and can be purchased and installed for $106 million. The project will end in three years. At that time, the equipment can be sold for $4.5 million. Your company's tax rate is 35% and the WACC is 12%. a) Find the initial cash flow (Yr. 0). b) The working capital investment in the appropriate year. c) Find the operating cash flows (Yrs. 1-3). d) Find the after-tax cash flow from the sale of the equipment. Find the total flow that occurs in Yr. 3. e) MACRS Depreciation Tables Ownership Year 1 2 3 4 5 6 7 8 9 10 11 3-Year 33.33% 44.44 14.82 7.41 100.0% 5-Year 20.00% 32.00 19.20 11.52 11.52 5.76 100.0% 7-Year 14.29% 24.49 17.49 12.49 8.93 8.92 8.93 4.46 O De LUX 100.0% 10-Year 10.00% 18.00 14.40 11.52 9.22 7.37 6.55 6.55 6.55 6.55 3.29 100.0% EARNER 1) Your company is considering a project that will generate sales revenue of $120 million in Year 1. Revenue growth is 3% per year for subsequent years. The project requires working capital equal to 15% of sales revenue, and has total operating costs excluding depreciation equal to 51% of sales. The equipment has a 3-year MACRS life and can be purchased and installed for $106 million. The project will end in three years. At that time, the equipment can be sold for $4.5 million. Your company's tax rate is 35% and the WACC is 12%. a) Find the initial cash flow (Yr. 0). b) The working capital investment in the appropriate year. c) Find the operating cash flows (Yrs. 1-3). d) Find the after-tax cash flow from the sale of the equipment. Find the total flow that occurs in Yr. 3. e) MACRS Depreciation Tables Ownership Year 1 2 3 4 5 6 7 8 9 10 11 3-Year 33.33% 44.44 14.82 7.41 100.0% 5-Year 20.00% 32.00 19.20 11.52 11.52 5.76 100.0% 7-Year 14.29% 24.49 17.49 12.49 8.93 8.92 8.93 4.46 O De LUX 100.0% 10-Year 10.00% 18.00 14.40 11.52 9.22 7.37 6.55 6.55 6.55 6.55 3.29 100.0% EARNER
Expert Answer:
Answer rating: 100% (QA)
Your Answer Equipment Cost Depreciation calculation MACRS 3 year MACRS Rate Annual Depreiations ... View the full answer
Related Book For
Business Statistics
ISBN: 978-0321925831
3rd edition
Authors: Norean Sharpe, Richard Veaux, Paul Velleman
Posted Date:
Students also viewed these economics questions
-
Suppose Foot Locker strongly encourages its employees to make formal suggestions to improve the store, the product, and the working environment. Suppose a quality auditor keeps records of the...
-
Enter a string through the keyboard (For end use Ctrl+Z). The string should be copied into an output file text.txt. Then open an input file stream to read from the file text.txt. Each character that...
-
Is there any relationship between these two variables? To find out, we randomly selected 12 people from a data set constructed by Allen Shoemaker (Journal of Statistics Education) and recorded their...
-
TDS is a national delivery company based at Thornton Science Park. They employ 5 0 staff including administration, vehicle drivers, and warehouse workers. Their system is reliant on IT systems. Their...
-
Write structural formulas for the major organic products from each of the following reactions. (a) (b) (c) (d) (e) CI CH CH.SH NH2 (excess Cl OH H SO, (cat.) HO AlCl3
-
On 27 September 2019, management of Bannor (Pty) Ltd, a registered VAT vendor, decided to sell the existing delivery vehicle for R300 000 (excluding VAT) and replace it with a new one. The original...
-
Explain public policies that protect employees from unlawful discharge.
-
The following balance sheet for the Hubbard Corporation was prepared by the company: Additional information: 1. The buildings, land, and machinery are all stated at cost except for a parcel of land...
-
(a) Use the method of integrating factor to solve the equation below for y: dy dx +ycotx cos x given that when x,y=2 (b) In the circuit below, switch S is closed at 7=0, and the current at that time...
-
The Dorilane Company produces a set of wood patio furniture consisting of a table and four chairs. The company has enough customer demand to justify producing its full capacity of 2,000 sets per...
-
An ideal gas is undergoing a process in which temperature and volume relation is Tav 3 . Calculate the work done by the gas is going from state -1 in which pressure is 100 bar and the volume is 4 m...
-
A company sells merchandise on November 2 at a $4,000 invoice price with terms of 2/10, n/30. The goods cost $2,000. The company uses the net method to record invoices. The customer pays the balance...
-
How do demographic stochasticity, environmental variation, and dispersal dynamics interact to shape the spatial and temporal dynamics of populations within heterogeneous landscapes?
-
A study investigating the relationship between study time and GPA is interested in determining whether these two variables are independent of each other Data are below. Compute the test statistic....
-
The table on the right lists the dollar figures of international transactions of the U.S. figures are in billions of dollars. The current account balance is Part 2 A. $negative 10. B. $negative 85....
-
What are the mechanisms underlying population declines and extinctions, and how can conservation strategies leverage insights from population biology to mitigate biodiversity loss and promote...
-
Items for a fundraiser are packaged in small boxes shaped like rectangular prisms that are 4 inches long, 4 inches wide, and 8 inches tall. To transport the items to an event, you want to know how...
-
Calculate the number of neutrons of 239Pu.
-
A broker has calculated the expected values of two different financial instruments X and Y. Suppose that E(X) = $100, E (Y) = $90, SD (X) = $12, and SD (Y) $8. Find each of the following. a) (X+...
-
The survey of patrons waiting in line for the roller coaster in Exercise 35 asks whether they think it is worthwhile to wait a long time for the ride and whether theyd like the amusement park to...
-
Of the 2201 people on the RMS Titanic, only 711 survived. The practice of women and children first was first used to describe the chivalrous actions of the sailors during the sinking of the HMS...
-
If, during a stride, the stretch causes her center of mass to lower by \(10 \mathrm{~mm}\), what is the stored energy? A. \(3.0 \mathrm{~J}\) B. \(6.0 \mathrm{~J}\) C. \(9.0 \mathrm{~J}\) D. \(12...
-
A \(1.00 \mathrm{~kg}\) block is attached to a horizontal spring with spring INT constant \(2500 \mathrm{~N} / \mathrm{m}\). The block is at rest on a frictionless surface. A \(10.0 \mathrm{~g}\)...
-
We can make a static measurement to deduce the spring constant to use in the model. If a \(61 \mathrm{~kg}\) woman stands on a low wall with her full weight on the ball of one foot and the heel free...
Study smarter with the SolutionInn App