Sudbury Office Equipment manufactures and sells metal shelving. It began operations on January 1, 2022. (Click...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Sudbury Office Equipment manufactures and sells metal shelving. It began operations on January 1, 2022. (Click the icon to view the inventory data.) (Click the icon to view the costs incurred during 2022.) i (Click the icon to view additional information.) Required Requirement 1. Calculate the units of finished goods produced in 2023. Target ending finished goods, Dec. 31, 2023 units Forecasted sales for 2023 units Total finished goods required in 2023 units Beginning finished goods, Jan. 1, 2023 units Finished goods production required in 2023 units Requirement 2. Prepare a budgeted statement of comprehensive income for 2023. Finish the income statement by entering the amounts and calculating the operating income/(loss). (For amounts with a $0 balance, make sure to enter "0" in the appropriate cell. Use parentheses or a minus sign for a net loss.) Sudbury Office Equipment Budgeted Statement of Comprehensive Income For the Year Ended December 31, 2023 Cost of goods sold: Plant insurance Operating costs: Operating income/(loss) Costs incurred Costs incurred for 2022 are as follows (V stands for variable; F stands for fixed): Direct materials used costs Direct manufacturing labour costs Plant energy costs Indirect manufacturing labour costs Indirect manufacturing labour costs Other indirect manufacturing costs Other indirect manufacturing costs Marketing, distribution, and customer-service costs Marketing, distribution, and customer-service costs Administrative costs Operating costs. Variable manufacturing costs are variable with respect to units produced. Variable marketing, distribution, and customer-service costs are variable with respect to units sold. Operating income/(loss) Print $ 149,500 V 25,500 V 6,000 V 16,000 V Done 14,000 F 12,000 V 30,000 F 124,000 V 46,000 F 53,000 F Inventory data Inventory data are as follows: Ending, December 31, 2022 2,400 kilograms 0 units ? units Production in 2022 was 115,000 units. Two kilograms of direct materials is used to make one unit of finished product. Direct materials Work in process Finished goods Beginning, January 1, 2022 Print 0 kilograms 0 units 0 units Additional information Done Revenues in 2022 were $475,200. The selling price per unit and the purchase price per kilogram of direct materials were stable throughout the year. The company's ending inventory of finished goods is carried at the average unit manufacturing costs for 2022. Finished goods inventory at December 31, 2022, was $15,400. theses or a minus sign fo Assume management predicts that the selling price per unit and variable cost per unit will be the same in 2023 as in 2022. Fixed manufacturing costs and marketing, distribution, and customer-service costs in 2023 are also predicted to be the same as in 2022. Sales in 2023 are forecast to be 130,000 units. The desired ending inventory of finished goods, December 31, 2023, is 11,000 units. Assume zero ending inventories of both direct materials and work in process. The company's ending inventory of finished goods is carried at the average unit manufacturing costs for 2023. The company uses the first-in, first-out inventory method. Management has asked that you prepare a budgeted statement of comprehensive income for 2023. On December 31, 2022, finished goods inventory is 7,000 units. 12 Administrative costs Beginning finished goods, Jan 1, 2023 Beginning work-in-process inventory, Jan 1, 2023 Cost of direct materials available for use Cost of goods available for sale Cost of goods manufactured Cost of goods sold Depreciation-plant, building, and equipment Direct manufacturing labour Ending finished goods, Dec 31, 2023 Ending work-in-process inventory, Dec 31, 2023 General and administrative costs Gross margin Indirect manufacturing labour Marketing, distribution, and customer-service costs Plant insurance Repairs and maintenance-plant Revenues O 3. Sudbury Office Equipment manufactures and sells metal shelving. It began operations on January 1, 2022. (Click the icon to view the inventory data.) (Click the icon to view the costs incurred during 2022.) i (Click the icon to view additional information.) Required Requirement 1. Calculate the units of finished goods produced in 2023. Target ending finished goods, Dec. 31, 2023 units Forecasted sales for 2023 units Total finished goods required in 2023 units Beginning finished goods, Jan. 1, 2023 units Finished goods production required in 2023 units Requirement 2. Prepare a budgeted statement of comprehensive income for 2023. Finish the income statement by entering the amounts and calculating the operating income/(loss). (For amounts with a $0 balance, make sure to enter "0" in the appropriate cell. Use parentheses or a minus sign for a net loss.) Sudbury Office Equipment Budgeted Statement of Comprehensive Income For the Year Ended December 31, 2023 Cost of goods sold: Plant insurance Operating costs: Operating income/(loss) Costs incurred Costs incurred for 2022 are as follows (V stands for variable; F stands for fixed): Direct materials used costs Direct manufacturing labour costs Plant energy costs Indirect manufacturing labour costs Indirect manufacturing labour costs Other indirect manufacturing costs Other indirect manufacturing costs Marketing, distribution, and customer-service costs Marketing, distribution, and customer-service costs Administrative costs Operating costs. Variable manufacturing costs are variable with respect to units produced. Variable marketing, distribution, and customer-service costs are variable with respect to units sold. Operating income/(loss) Print $ 149,500 V 25,500 V 6,000 V 16,000 V Done 14,000 F 12,000 V 30,000 F 124,000 V 46,000 F 53,000 F Inventory data Inventory data are as follows: Ending, December 31, 2022 2,400 kilograms 0 units ? units Production in 2022 was 115,000 units. Two kilograms of direct materials is used to make one unit of finished product. Direct materials Work in process Finished goods Beginning, January 1, 2022 Print 0 kilograms 0 units 0 units Additional information Done Revenues in 2022 were $475,200. The selling price per unit and the purchase price per kilogram of direct materials were stable throughout the year. The company's ending inventory of finished goods is carried at the average unit manufacturing costs for 2022. Finished goods inventory at December 31, 2022, was $15,400. theses or a minus sign fo Assume management predicts that the selling price per unit and variable cost per unit will be the same in 2023 as in 2022. Fixed manufacturing costs and marketing, distribution, and customer-service costs in 2023 are also predicted to be the same as in 2022. Sales in 2023 are forecast to be 130,000 units. The desired ending inventory of finished goods, December 31, 2023, is 11,000 units. Assume zero ending inventories of both direct materials and work in process. The company's ending inventory of finished goods is carried at the average unit manufacturing costs for 2023. The company uses the first-in, first-out inventory method. Management has asked that you prepare a budgeted statement of comprehensive income for 2023. On December 31, 2022, finished goods inventory is 7,000 units. 12 Administrative costs Beginning finished goods, Jan 1, 2023 Beginning work-in-process inventory, Jan 1, 2023 Cost of direct materials available for use Cost of goods available for sale Cost of goods manufactured Cost of goods sold Depreciation-plant, building, and equipment Direct manufacturing labour Ending finished goods, Dec 31, 2023 Ending work-in-process inventory, Dec 31, 2023 General and administrative costs Gross margin Indirect manufacturing labour Marketing, distribution, and customer-service costs Plant insurance Repairs and maintenance-plant Revenues O 3.
Expert Answer:
Related Book For
Cost Accounting A Managerial Emphasis
ISBN: 978-0133428704
15th edition
Authors: Charles T. Horngren, Srikant M. Datar, Madhav V. Rajan
Posted Date:
Students also viewed these accounting questions
-
What is functional dependency? How does it differ from full functional dependency? How is each one utilized in a database?
-
Atlanta Office Equipment manufactures and sells metal shelving. It began operations on January 1, 2014. Costs incurred for 2014 are as follows (V stands for variable; F stands for fixed): Direct...
-
Tampa Office Equipment manufactures and sells metal shelving. It began operations on January 1, 2013. Costs incurred for 2013 are as follows (V stands for variable; F stands for fixed): Direct...
-
PacTec Luggage Shop is a small retail establishment located in a large shopping mall. This shop has implemented the following procedures regarding inventory items: a. Since the display area of the...
-
A large punch bowl holds 3.99 kg of lemonade (which is essentially water) at 20.5 C. A 0.0550-kg ice cube at -10.2 C is placed in the lemonade. What are the final temperature of the system, and the...
-
A company is considering expansion. Fixed costs amount to 4,20,000 and are expected to increase by 1,25,000 when plant expansion is completed. The present plant capacity is 80,000 units a year....
-
R Stubbs is a trader who sells all of his goods at 25% above cost. His books give the following information at 31 December 19X9: Show your answer in the form of a trading account. Stock 1 January...
-
The Wetski Water Ski Company is the worlds largest producer of water skis. As you might suspect, water skis exhibit a highly seasonal demand pattern, with peaks during the summer months and valleys...
-
Failure to record the adjusting entry for unearned revenue of $850 which is now earned will cause: an overstated balance in a liability account. an understated balance in an expense account. an...
-
John Fuji (birthdate June 6, 1981) moved from California to Washington in December 2018. His earnings and income tax withholding for 2019 for his job as a manager at a Washington apple-processing...
-
The Whispering Company issued $360,000 of 11% bonds on January 1, 2017. The bonds are due January 1, 2022, with interest payable each July 1 and January 1. The bonds were issued at 104. Prepare the...
-
13 Solve the following differential equation using Laplace transform, d y dy -7 +10y=e2x+20, knowing that when x = 0, y = 0 and dx dx dy dx -- then substitute a, b, and c with numerical values in the...
-
Ernest Rutherford (the first New Zealander to be awarded the Nobel Prize in chemistry) demonstrated that nuclei were very small and dense by scattering hellum-4 nuclei (He) from gold-197 (197Au). See...
-
Karen invested $4,000 in shares 6 years ago. Today, she resells her shares for $5,000. She pays a 10% commission to the agency that helps her sell her shares. Calculate the outcome of Karen's...
-
How can strategic leveraging of resources optimize operational efficiency within a dynamic business environment ?
-
Question 2 : Inventory Management Alamac aims to maintain optimal inventory levels to meet demand without incurring excessive costs. Calculate the inventory turnover rate and days of supply using the...
-
Marcy Kringle has recently joined Rodeo as assistant controller, and her first assignment is to prepare the 2025 year-end adjusting entries for the accounts that are valued by the "fair value" rule...
-
What types of inventory issues Starbucks might reflect upon at the end of each year? The mission of Starbucks is to inspire and nurture the human spiritone person, one cup, and one neighborhood at a...
-
For each of the following items, identify which of the management accounting guidelines applies: costbenefit approach, behavioral and technical considerations, or different costs for different...
-
Jack Bibby is a prospector in the Texas Panhandle. He has also been running a side business for the past couple of years. Based on the popularity of shows such as Rattlesnake Nation, there has been a...
-
Designer Wear operates a chain of 10 retail department stores. Each department store makes its own purchasing decisions. Barry Lee, assistant to the president of Designer Wear, is interested in...
-
The following information for Great Oaks Furniture, a retail furniture and design firm, relates to Exercises 6 through 11. Calculate earnings per share, the price-eam-m'ssmjngs ratio, the gross...
-
The following information for Great Oaks Furniture, a retail furniture and design firm, relates to Exercises 6 through 11. Perform a vertical analysis of the balance sheets and income statements for...
-
The following information for Great Oaks Furniture, a retail furniture and design firm, relates to Exercises 6 through 11. Calculate asset turnover, accounts receivable turnover, days sales in...
Study smarter with the SolutionInn App