Sunland Cleaners is considering replacing one of its tired cleaning machines for a new model that...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Sunland Cleaners is considering replacing one of its tired cleaning machines for a new model that can dry-clean clothes in half the time of the old machine. Both the book value and the salvage value of the current machine are $2,540; the current machine would be sold if the new machine is purchased. The new machine would cost $19,600 and is expected to last 15 years, at which point it would be sold for its salvage value of $1,960. It would generate additional net operating cash flows of $4,330 each year of its useful life. Sunland Cleaners estimates its tax rate to be 25%, while its required rate of return is 8%. Click here to view the factor table (a) Your answer is correct. Outline the appropriate cash flows-including the depreciation tax shield, timing, adjustment for taxes, and appropriate PV factor for each component of this equipment-replacement scenario. (Round present value factor answers to 5 decimal places, e.g. 1.25124. Round tax rate and present value to 2 decimal places, e.g. 0.15 or 15.25. Enter negative amounts using either a negative sign preceding the number, e.g. -45 or parentheses, e.g. (45).) Item Old asset salvage Purchase of new asset Annual operating cash flows Depreciation tax shield New asset salvage $ Cash Flow 2540 -19600 4330 1176 1960 When Year O Year 0 Years 1-15 v Years 1-15 Year 15 Tax Rate 75 25 0 PV Factor 1 1 8.55948 8.55948 31524 (b1) Calculate the NPV of this potential investment. (Round present value factor calculations to 5 decimal places, e.g. 1.25124 and final answer to 2 decimal places e.g. 5,125.36. Enter negative amounts using either a negative sign preceding the number, e.g. -5,125.36 or parentheses, e.g. (5,125.36).) Your answer is correct. (c) NPV $ Should Sunland Cleaners purchase this new asset? Yes e Textbook and Media Your answer is correct. 13871.27 NPV $ Would your answer to part (b) change if Sunland requires a return of 12%? (Round present value factor calculations to 5 decimal places, e.g. 1.25124 and final answer to 2 decimal places e.g. 5,125.36. Enter negative amounts using either a negative sign preceding the number, e.g. -5,125.36 or parentheses, e.g. (5,125.36).) The answer would not eTextbook and Media 7418.75 Attempts: 1 of 3 used change. (d) - Your answer is partially correct. Would your answer to part (b) change if the additional annual net operating cash flows are only $2,730, using the 8% discount rate? (Round present value factor calculations to 5 decimal places, e.g. 1.25124 and final answer to 2 decimal places e.g. 5,125.36. Enter negative amounts using either a negative sign preceding the number, e.g. -5,125.36 or parentheses, e.g. (5,125.36).) NPV $ The answer would not change. Using the 12% discount rate? (Round present value factor calculations to 5 decimal places, e.g. 1.25124 and final answer to 2 decimal places e.g. 5,125.36. Enter negative amounts using either a negative sign preceding the number, e.g. -5,125.36 or parentheses, e.g. (5,125.36).) NPV $ The answer would 4370.25 e Textbook and Media -143 change. Sunland Cleaners is considering replacing one of its tired cleaning machines for a new model that can dry-clean clothes in half the time of the old machine. Both the book value and the salvage value of the current machine are $2,540; the current machine would be sold if the new machine is purchased. The new machine would cost $19,600 and is expected to last 15 years, at which point it would be sold for its salvage value of $1,960. It would generate additional net operating cash flows of $4,330 each year of its useful life. Sunland Cleaners estimates its tax rate to be 25%, while its required rate of return is 8%. Click here to view the factor table (a) Your answer is correct. Outline the appropriate cash flows-including the depreciation tax shield, timing, adjustment for taxes, and appropriate PV factor for each component of this equipment-replacement scenario. (Round present value factor answers to 5 decimal places, e.g. 1.25124. Round tax rate and present value to 2 decimal places, e.g. 0.15 or 15.25. Enter negative amounts using either a negative sign preceding the number, e.g. -45 or parentheses, e.g. (45).) Item Old asset salvage Purchase of new asset Annual operating cash flows Depreciation tax shield New asset salvage $ Cash Flow 2540 -19600 4330 1176 1960 When Year O Year 0 Years 1-15 v Years 1-15 Year 15 Tax Rate 75 25 0 PV Factor 1 1 8.55948 8.55948 31524 (b1) Calculate the NPV of this potential investment. (Round present value factor calculations to 5 decimal places, e.g. 1.25124 and final answer to 2 decimal places e.g. 5,125.36. Enter negative amounts using either a negative sign preceding the number, e.g. -5,125.36 or parentheses, e.g. (5,125.36).) Your answer is correct. (c) NPV $ Should Sunland Cleaners purchase this new asset? Yes e Textbook and Media Your answer is correct. 13871.27 NPV $ Would your answer to part (b) change if Sunland requires a return of 12%? (Round present value factor calculations to 5 decimal places, e.g. 1.25124 and final answer to 2 decimal places e.g. 5,125.36. Enter negative amounts using either a negative sign preceding the number, e.g. -5,125.36 or parentheses, e.g. (5,125.36).) The answer would not eTextbook and Media 7418.75 Attempts: 1 of 3 used change. (d) - Your answer is partially correct. Would your answer to part (b) change if the additional annual net operating cash flows are only $2,730, using the 8% discount rate? (Round present value factor calculations to 5 decimal places, e.g. 1.25124 and final answer to 2 decimal places e.g. 5,125.36. Enter negative amounts using either a negative sign preceding the number, e.g. -5,125.36 or parentheses, e.g. (5,125.36).) NPV $ The answer would not change. Using the 12% discount rate? (Round present value factor calculations to 5 decimal places, e.g. 1.25124 and final answer to 2 decimal places e.g. 5,125.36. Enter negative amounts using either a negative sign preceding the number, e.g. -5,125.36 or parentheses, e.g. (5,125.36).) NPV $ The answer would 4370.25 e Textbook and Media -143 change.
Expert Answer:
Answer rating: 100% (QA)
SOLUTION a Cash Flows 1 Old asset salvage 2540 Year 0 Tax Rate 0 not deductible PV Factor 1 2 Purcha... View the full answer
Related Book For
Posted Date:
Students also viewed these accounting questions
-
Managing Scope Changes Case Study Scope changes on a project can occur regardless of how well the project is planned or executed. Scope changes can be the result of something that was omitted during...
-
The Cornell Co. is considering replacing one of its weaving machines with a new, more efficient machine. The old machine is being depreciated on a straight-line basis down to a salvage value of zero...
-
Do you think that differences in reward practices across countries reflect differences in national cultures or other influences?
-
From the income statement (Figure 22.8) and balance sheet (Figure 22.9) of Aberson Company, compute the following for 2016: (a) current ratio, (b) acid test ratio, (c) accounts receivable turnover,...
-
You can find the information on the TD Niagara jazz festival website. 1. Describe the recent strategy (and its core elements) of the Niagara Jazz Festival! [max 0.5 page; 5 points in total] 2....
-
The manager of Quality Fabricators Ltd has just reviewed the income statement for the previous quarter and is concerned by the profit earned. Her main concern is the significant difference between...
-
Hopewell Shipping Corporation is an overnight shipper. Since it sells on credit, the company cannot expect to collect 100% of its accounts receivable. At October 31, 2018, and 2019, respectively,...
-
Determine the missing manufacturing cost data for Sunland Company as presented below. (Assume all raw materials used were direct materials.) Case A Case B Case C Direct materials used (a) $87,500...
-
a) Prepare a revised estimate on a marginal/relevant costing basis for Mansell's proposal to supply t-shirts to the rock band and calculate the price per t-shirt that Mansell plc will charge should...
-
There is a function f of the form .12 f(x) = ax + x 13 for which f(0.1) = 6.06 10 and (0.9) = 0.03577. Determine a and B, and assess the sensitivity of these parameters to slight changes in the...
-
Happy Belly Curbside Kitchen Finding Opportunity in HealthyFood Owners Terry and Dawn Hall created Happy Belly CurbsideKitchen out of their experiences, knowledge, skills, and interests.The founders...
-
a. Determine the prime-power factorizations of both 105 and 189. b. Determine the set of all positive divisors (factors) of 105. c. Determine the set of all positive divisors of 189. d. Determine the...
-
The price for a car as of December 31 2022 costs 45,000, and you plan to purchase the car on that specific day. To accumulate the funds needed to buy the vehicle, you make 36 monthly deposits of X...
-
In order for a candidate to win the presidency in the United States, they must win the majority of votes within the electoral college. Each state is given a set number of votes in the electoral...
-
Tanner Company, a subsidiary acquired for cash, owned equipment with a fair value higher than the book value as of the date of combination. A consolidated balance sheet prepared immediately after the...
-
Briefly describe the following types of group life insurance plans: a. Group term life insurance b. Group accidental death and dismemberment insurance (AD&D) c. Group universal life insurance d....
-
A firm is considering purchasing equipment to manufacture a new product. The equipment will cost $3M, and expected net cash inflows are $0.35M indefinitely. If market demand for the product is low,...
-
Eradicator Food Prep, Inc., has invested $10 million to construct a food irradiation plant. This technology destroys organisms that cause spoilage and disease, thus extending the shelf life of fresh...
-
Consider the following two investment alternatives given in Table P5.53. The firm's MARR is known to be 15%. (a) Compute PW( 15%) for project A1. (b) Compute the unknown cash flow X in years 2 and 3...
-
A regulation basketball is initially flat and is then inflated to a pressure of approximately \(24 \mathrm{lb} / \mathrm{in}^{2}\) absolute. Consider the air temperature to be constant at...
-
The presence of raindrops in the air during a heavy rainstorm increases the average density of the air-water mixture. Estimate by what percent the average air-water density is greater than that of...
-
Assume that the air volume in a small automobile tire is constant and equal to the volume between two concentric cylinders \(13 \mathrm{~cm}\) high with diameters of \(33 \mathrm{~cm}\) and \(52...
Study smarter with the SolutionInn App