suppose if the sales of the company increase by 10%, what is the NPV of all the
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Gopher Place Whalen Court The Barn Goldie's Square Stadium Remodel Investment ($000) $23,000 $119,300 $13,000 $23,900 $17,000 Economic Analysis Summary of Project Proposals Net Present Value* Base Case NPV ($000) $16,800 $25,900 $20,500 $300 $15,700 10% Sales Decline Impact on NPV ($000) ($4,722) ($16,611) ($4,066) ($4,073) ($7,854) IRR 12.3% 9.8% 16.4% 8.1% 10.8% * NPV is computed using 9.0% as discount rate for store cash flows and 4.0% for credit-card cash flows. **Trade area is the geographical area from which 70% of store sales will be realized. Population 70,000 632,000 151,000 222,000 N/A Trade Area** Population Increase 2000-2005 27% 3% 3% 16% N/A Median Income $56,400 $48,500 $38,200 $56,000 $65,931 % Adults 4+ yrs. college 12% 45% 17% 24% 42% Gopher Place was a request for $23.0 million to build a P04 store scheduled to open in October 2007. The prototype NPV would be achieved with sales of 5.3% below the R&P forecast level. This market was considered an important one, with five existing stores already in the area. Wal-Mart was expected to add two new supercenters in response to favorable population growth in the trade area, which was considered to have a very favorable median household income and growth rate. Because of the high density of Target stores, nearly 19% of sales included in the forecasts were expected to come from existing Target stores Gopher Place Whalen Court The Barn Goldie's Square Stadium Remodel Investment ($000) $23,000 $119,300 $13,000 $23,900 $17,000 Economic Analysis Summary of Project Proposals Net Present Value* Base Case NPV ($000) $16,800 $25,900 $20,500 $300 $15,700 10% Sales Decline Impact on NPV ($000) ($4,722) ($16,611) ($4,066) ($4,073) ($7,854) IRR 12.3% 9.8% 16.4% 8.1% 10.8% * NPV is computed using 9.0% as discount rate for store cash flows and 4.0% for credit-card cash flows. **Trade area is the geographical area from which 70% of store sales will be realized. Population 70,000 632,000 151,000 222,000 N/A Trade Area** Population Increase 2000-2005 27% 3% 3% 16% N/A Median Income $56,400 $48,500 $38,200 $56,000 $65,931 % Adults 4+ yrs. college 12% 45% 17% 24% 42% Gopher Place was a request for $23.0 million to build a P04 store scheduled to open in October 2007. The prototype NPV would be achieved with sales of 5.3% below the R&P forecast level. This market was considered an important one, with five existing stores already in the area. Wal-Mart was expected to add two new supercenters in response to favorable population growth in the trade area, which was considered to have a very favorable median household income and growth rate. Because of the high density of Target stores, nearly 19% of sales included in the forecasts were expected to come from existing Target stores
Expert Answer:
Related Book For
Modern Advanced Accounting In Canada
ISBN: 9781259066481
7th Edition
Authors: Hilton Murray, Herauf Darrell
Posted Date:
Students also viewed these finance questions
-
The textbook suggests that rent controls actually contribute to the housing boom in an area where they are applied. are used in a government kickback scheme. actually contribute to the housing...
-
Which statement about sociology as a science is true? A) Most sociologists reject the use of the scientific method. B) Sociologists almost always use hypothesis testing in their research. C) Sociolo...
-
Dane Co. applies manufacturing overhead to jobs based on machine hours used. At the beginning of the year, the company estimated that overhead costs would total $86,000 for the year, and that the...
-
Two forces F 1 and F 2 act on the bolt. If the resultant force F R has a magnitude of 50 lb and coordinate direction angles ? = 110? and ? = 80?, as shown, determine the magnitude of F 2 and its...
-
A car merges onto a freeway, accelerating from \(60 \mathrm{~km} / \mathrm{h}\) to \(80 \mathrm{~km} / \mathrm{h}\). As it does this, a bus passes by in the fast lane, travelling at a constant \(100...
-
The Sanding Department of Saez Furniture Company has the following production and manufacturing cost data for March 2012, the first month of operation. Production: 12,000 units finished and...
-
a) Risk analysis is the study of the underlying uncertainty of a given course of action and refers to the uncertainty of forecasted cash flow streams, the variance of portfolio or stock returns, the...
-
When we represent directions in the x - y plane, we usually represent North and South by the positive and negative y directions respectively, and East and West by the positive and negative x...
-
In a particular imaging department a colleague who is of duty lends her film badge to a colleague who is going to go on duty, but has forgotten his film badge. Explain why tthis is not good practice.
-
Consider a point midway between two point charges, a +24.0 pC charge on the right and a -12.0 pC charge on the left. The charges are separated by 0.240 mm. What is the electric field at this midway...
-
What is the value of in this inclined plane with = 16.13? Assume that the block has mass 2.28. S Round your answer to 2 decimal places. 8
-
2 Leaving camp, a hiker walks 10.0 km due north, then turns and walks an additional 8.00 km at 20.0 N of W, then an additional 8.00 km at 40.0 S of W. Find the magnitude and direction of the hiker's...
-
Q4. When a 4kg object has an acceleration a=(5i+3j)m/s.One of the two forces acting on the object is known to be F=(12i+22j) N, Determine the magnitude of the other force acting on the object in N...
-
A uniform circular ring has a mass of m= 20 kg and a diameter of p = 300 mm. It is supported by three wires each of length /= 250 mm. If a = 120, B = 150, and y = 90, determine the tension in each...
-
Write an essay about supply chain management in Toyota. Identify its 1st and 2nd tier suppliers and explain the supplier relations. Discuss the causes for the delays in the delivery of cars in 2021...
-
True & False The basis of an asset must be reduced by the depreciation allowable, 2. Adjusted gross income (AGI) is the basis for a number of phase-outs of deductions. 3. A change to adjusted gross...
-
Some intercompany gains (losses) are realized for consolidation purposes subsequent to their actual recording by the affiliates, while others are recorded by the affiliates subsequent to their...
-
The provincial government (50%) and three private companies (16.67% each) own Access Records Limited (ARL), which commenced operations on April 1, Year 1. The provincial government currently...
-
Required: Determine how this transaction should have been accounted for assuming that (a) Enron controlled LIM2 and used consolidated financial statements to report its investment in LIM2; (b) Enron...
-
Define internal combustion engine and explain how it is different from external combustion engines?
-
In I.C. engines, power developed inside the cylinder is known as: (a) Brake horse power (b) Indicated horse power (c) Pumping power (d) None of the above
-
The power spent in suction and exhaust strokes are known as: (a) Brake horse power (b) Indicated horse power (c) Pumping power (d) None of the above
Study smarter with the SolutionInn App