Swan Industries is deciding whether to automate one phase of its production process. The manufacturing equipment...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Swan Industries is deciding whether to automate one phase of its production process. The manufacturing equipment has a six-year life and will cost $930,000. Projected net cash inflows are as follows: (Click the icon to view the projected net cash inflows.) (Click the icon to view Present Value of $1 table.) (Click the icon to view Present Value of Ordinary Annuity of $1 table.) Read the requirements. Requirement 1. Compute this project's NPV using Swan's 16 % hurdle rate. Should Swan invest in the equipment? Use the following table to calculate the net present value of the project. (Enter any factor amounts to three decimal places, X.XXX. Use parentheses or a minus sign for a negative net present value.) Net Cash PV Factor ( Inflow -16%) Years Present Value Year 1 Present value of each year's inflow: (n = 1) Year 2 Present value of each year's inflow: (n=2) Year 3 Present value of each year's inflow: (n = 3) Year 4 Present value of each year's inflow: (n = 4) Enter any number in the edit fields and then click Check Answer. Data Table Check Answer. Year 1 Year 2 Year 3 Year 4 Year 5 Year 6 Print Get More Help - $ 261,000 254,000 224,000 210,000 204,000 177,000 Done these updates. ework: M 9 Reference Present Value of $1 Periods 5% 8% 9% Period 1 Period 2 Period 3 Period 4 Period 5 Period 6 Period 7 1% 2% 3% 4% 6% 7% 10% 12% 14% 0.990 0.980 0.971 0.962 0.952 0.943 0.935 0.926 0.917 0.909 0.893 0.877 0.870 0.862 0.847 0.833 15% 16% 18% 20% 0.980 0.961 0.943 0.925 0.907 0.890 0.873 0.857 0.842 0.826 0.797 0.769 0.756 0.743 0.718 0.694 0.971 0.942 0.915 0.889 0.864 0.840 0.816 0.961 0.924 0.888 0.855 0.823 0.792 0.763 0.794 0.772 0.751 0.712 0.675 0.658 0.641 0.609 0.579 0.951 0.906 0.863 0.822 0.784 0.747 0.713 0.735 0.708 0.683 0.636 0.592 0.572 0.552 0.516 0.482 0.681 0.650 0.621 0.567 0.519 0.497 0.476 0.437 0.402 0.942 0.888 0.837 0.790 0.746 0.705 0.666 0.933 0.871 0.813 0.760 0.711 0.665 0.623 0.630 0.596 0.564 0.507 0.456 0.432 0.410 0.370 0.335 0.923 0.853 0.789 0.731 0.677 0.627 0.582 0.540 0.502 0.467 0.404 0.351 0.327 0.305 0.266 0.233 0.583 0.547 0.513 0.452 0.400 0.376 0.354 0.314 0.279 0.914 0.837 0.766 0.703 0.645 0.592 0.544 0.500 0.460 0424 0.361 0.308 0.284 0.263 0.225 0.194 0.905 0.820 0.744 0.676 0.614 0.558 0.508 0.463 0.422 0.386 0.322 0.270 0.247 0.227 0.191 0.162 0.896 0.804 0.722 0.650 0.585 0.527 Period 12 0.887 0.788 0.701 0.625 0.557 0.497 0.475 0.429 0.388 0.350 0.287 0.237 0.215 0.195 0.162 0.135 Period 13 0.879 0.773 0.681 0.601 0.530 0.469 0.415 0.444 0.397 0.356 0.319 0.257 0.208 0.187 0.168 0.137 0.112 Period 14 0.870 0.758 0.661 0.577 0.505 0.442 0.388 0.340 0.299 0.263 0.205 0.160 0.141 0.368 0.326 0.290 0.229 0.182 0.163 0.145 0.116 0.093 Darind 15 0861 0.743 0642 0.555 0417 0362 0315 027502300183 0.125 0.099 0.078 0.140 0123 0108 0.08 Period 8 Period 9 Period 10 Period 11 AR1 0.065 Print Done Treip du Row ck ck 9 TL Reference Periods Period 1 Period 2 Period 3 Period 4 Period 5 Period 6 Period 7 Period 8 Period 9 Period 10 Period 11 Period 12 Period 13 Period 14 Darind 15 Present Value of Ordinary Annuity of $1 5% 6% 7% 8% 0.962 0.943 0.935 0.926 1.859 1.833 1.808 2.723 2.673 2624 3.546 3.465 3.387 4.329 4212 4.100 0.917 0.909 0.893 0.877 0.870 0.862 0.847 0.833 9% 10% 12% 14% 15% 16% 18% 20% 1.783 1.759 1.736 1.690 1.647 1.626 2.577 2.531 2.487 2.402 2.322 2.283 2.246 2.174 2.106 1.605 1.566 1.528 3.037 2.914 2.855 2.798 2.690 2.589 3.312 3.240 3.170 3.993 3.890 3.791 3.605 3.433 3.352 3.274 3.127 2.991 4.623 4486 4.355 4.111 3.889 3.784 3.685 3.498 3.326 5.206 5.033 4.868 4.564 4.288 4.160 5.747 5.535 5.335 4.968 4.639 4.487 4.039 3.812 3.605 6.247 5.995 5.759 6.710 6.418 6.145 5.328 4.946 5.650 5.216 4.344 4.078 3.837 4.772 4.607 4.303 4.031 5.029 4.656 4.327 5.019 4.833 4.494 4.192 5.197 4.793 4.439 5.938 5.453 5.234 6.814 6.194 5.660 5.421 6.424 5.842 5.583 5.342 4.910 4.533 8.244 7.786 7.367 6.628 6.002 5.724 5.468 5.008 4.611 R550 8061 7606 RR11 R142 5847 5.575 5.002 4675 Done 1% 2% 3% 4% 0.990 0.980 0.971 0.962 1.970 1.942 1.913 1.886 2.941 2.884 2.829 2.775 3.902 3.808 3.717 3.630 4.853 4.713 4.580 4.452 5.242 5.076 4.917 4.767 5.795 5.601 5.417 6.728 6.472 6.230 6.002 5.786 5.582 5.389 7.652 7.325 8.566 8.162 7.020 6.733 6.463 6.210 5.971 7.786 7.435 7.108 6.802 6.515 8.111 9.471 8.983 8.530 7.722 7.360 7.024 10.368 9.787 9.253 8.760 8.306 7.887 7.499 11.255 10.575 9.954 7.139 6.805 6.495 8.863 8.384 7.943 7.536 7.161 9.394 8.853 8.358 7.904 7.487 7.103 9.385 9.986 10.563 9.899 9.295 8.745 12.134 11.348 10.635 13.004 12.106 11.296 12 AR5 12 810 11 038 11 118 10 390 0712 0 108 Print roro-mreip - X ns Requirements 1. Compute this project's NPV using Swan's 16% hurdle rate. Should Swan invest in the equipment? 2. Swan could refurbish the equipment at the end of six years for $106,000. The refurbished equipment could be used one more year, providing $77,000 of net cash inflows in year 7. Additionally, the refurbished equipment would have a $53,000 residual value at the end of year 7. Should Swan invest in the equipment and refurbish it after six years? (Hint: In addition to your answer to Requirement 1, discount the additional cash outflow and inflows back to the present value.) Print Done - X and then click Check Answer. + Rogo Clear All d will renth Swan Industries is deciding whether to automate one phase of its production process. The manufacturing equipment has a six-year life and will cost $930,000. Projected net cash inflows are as follows: (Click the icon to view the projected net cash inflows.) (Click the icon to view Present Value of $1 table.) (Click the icon to view Present Value of Ordinary Annuity of $1 table.) Read the requirements. Requirement 1. Compute this project's NPV using Swan's 16 % hurdle rate. Should Swan invest in the equipment? Use the following table to calculate the net present value of the project. (Enter any factor amounts to three decimal places, X.XXX. Use parentheses or a minus sign for a negative net present value.) Net Cash PV Factor ( Inflow -16%) Years Present Value Year 1 Present value of each year's inflow: (n = 1) Year 2 Present value of each year's inflow: (n=2) Year 3 Present value of each year's inflow: (n = 3) Year 4 Present value of each year's inflow: (n = 4) Enter any number in the edit fields and then click Check Answer. Data Table Check Answer. Year 1 Year 2 Year 3 Year 4 Year 5 Year 6 Print Get More Help - $ 261,000 254,000 224,000 210,000 204,000 177,000 Done these updates. ework: M 9 Reference Present Value of $1 Periods 5% 8% 9% Period 1 Period 2 Period 3 Period 4 Period 5 Period 6 Period 7 1% 2% 3% 4% 6% 7% 10% 12% 14% 0.990 0.980 0.971 0.962 0.952 0.943 0.935 0.926 0.917 0.909 0.893 0.877 0.870 0.862 0.847 0.833 15% 16% 18% 20% 0.980 0.961 0.943 0.925 0.907 0.890 0.873 0.857 0.842 0.826 0.797 0.769 0.756 0.743 0.718 0.694 0.971 0.942 0.915 0.889 0.864 0.840 0.816 0.961 0.924 0.888 0.855 0.823 0.792 0.763 0.794 0.772 0.751 0.712 0.675 0.658 0.641 0.609 0.579 0.951 0.906 0.863 0.822 0.784 0.747 0.713 0.735 0.708 0.683 0.636 0.592 0.572 0.552 0.516 0.482 0.681 0.650 0.621 0.567 0.519 0.497 0.476 0.437 0.402 0.942 0.888 0.837 0.790 0.746 0.705 0.666 0.933 0.871 0.813 0.760 0.711 0.665 0.623 0.630 0.596 0.564 0.507 0.456 0.432 0.410 0.370 0.335 0.923 0.853 0.789 0.731 0.677 0.627 0.582 0.540 0.502 0.467 0.404 0.351 0.327 0.305 0.266 0.233 0.583 0.547 0.513 0.452 0.400 0.376 0.354 0.314 0.279 0.914 0.837 0.766 0.703 0.645 0.592 0.544 0.500 0.460 0424 0.361 0.308 0.284 0.263 0.225 0.194 0.905 0.820 0.744 0.676 0.614 0.558 0.508 0.463 0.422 0.386 0.322 0.270 0.247 0.227 0.191 0.162 0.896 0.804 0.722 0.650 0.585 0.527 Period 12 0.887 0.788 0.701 0.625 0.557 0.497 0.475 0.429 0.388 0.350 0.287 0.237 0.215 0.195 0.162 0.135 Period 13 0.879 0.773 0.681 0.601 0.530 0.469 0.415 0.444 0.397 0.356 0.319 0.257 0.208 0.187 0.168 0.137 0.112 Period 14 0.870 0.758 0.661 0.577 0.505 0.442 0.388 0.340 0.299 0.263 0.205 0.160 0.141 0.368 0.326 0.290 0.229 0.182 0.163 0.145 0.116 0.093 Darind 15 0861 0.743 0642 0.555 0417 0362 0315 027502300183 0.125 0.099 0.078 0.140 0123 0108 0.08 Period 8 Period 9 Period 10 Period 11 AR1 0.065 Print Done Treip du Row ck ck 9 TL Reference Periods Period 1 Period 2 Period 3 Period 4 Period 5 Period 6 Period 7 Period 8 Period 9 Period 10 Period 11 Period 12 Period 13 Period 14 Darind 15 Present Value of Ordinary Annuity of $1 5% 6% 7% 8% 0.962 0.943 0.935 0.926 1.859 1.833 1.808 2.723 2.673 2624 3.546 3.465 3.387 4.329 4212 4.100 0.917 0.909 0.893 0.877 0.870 0.862 0.847 0.833 9% 10% 12% 14% 15% 16% 18% 20% 1.783 1.759 1.736 1.690 1.647 1.626 2.577 2.531 2.487 2.402 2.322 2.283 2.246 2.174 2.106 1.605 1.566 1.528 3.037 2.914 2.855 2.798 2.690 2.589 3.312 3.240 3.170 3.993 3.890 3.791 3.605 3.433 3.352 3.274 3.127 2.991 4.623 4486 4.355 4.111 3.889 3.784 3.685 3.498 3.326 5.206 5.033 4.868 4.564 4.288 4.160 5.747 5.535 5.335 4.968 4.639 4.487 4.039 3.812 3.605 6.247 5.995 5.759 6.710 6.418 6.145 5.328 4.946 5.650 5.216 4.344 4.078 3.837 4.772 4.607 4.303 4.031 5.029 4.656 4.327 5.019 4.833 4.494 4.192 5.197 4.793 4.439 5.938 5.453 5.234 6.814 6.194 5.660 5.421 6.424 5.842 5.583 5.342 4.910 4.533 8.244 7.786 7.367 6.628 6.002 5.724 5.468 5.008 4.611 R550 8061 7606 RR11 R142 5847 5.575 5.002 4675 Done 1% 2% 3% 4% 0.990 0.980 0.971 0.962 1.970 1.942 1.913 1.886 2.941 2.884 2.829 2.775 3.902 3.808 3.717 3.630 4.853 4.713 4.580 4.452 5.242 5.076 4.917 4.767 5.795 5.601 5.417 6.728 6.472 6.230 6.002 5.786 5.582 5.389 7.652 7.325 8.566 8.162 7.020 6.733 6.463 6.210 5.971 7.786 7.435 7.108 6.802 6.515 8.111 9.471 8.983 8.530 7.722 7.360 7.024 10.368 9.787 9.253 8.760 8.306 7.887 7.499 11.255 10.575 9.954 7.139 6.805 6.495 8.863 8.384 7.943 7.536 7.161 9.394 8.853 8.358 7.904 7.487 7.103 9.385 9.986 10.563 9.899 9.295 8.745 12.134 11.348 10.635 13.004 12.106 11.296 12 AR5 12 810 11 038 11 118 10 390 0712 0 108 Print roro-mreip - X ns Requirements 1. Compute this project's NPV using Swan's 16% hurdle rate. Should Swan invest in the equipment? 2. Swan could refurbish the equipment at the end of six years for $106,000. The refurbished equipment could be used one more year, providing $77,000 of net cash inflows in year 7. Additionally, the refurbished equipment would have a $53,000 residual value at the end of year 7. Should Swan invest in the equipment and refurbish it after six years? (Hint: In addition to your answer to Requirement 1, discount the additional cash outflow and inflows back to the present value.) Print Done - X and then click Check Answer. + Rogo Clear All d will renth
Expert Answer:
Answer rating: 100% (QA)
Solution Requirement 1 Please see the attached sheet Swan Industries can Not invest in ... View the full answer
Related Book For
Managerial Accounting
ISBN: 978-0176223311
1st Canadian Edition
Authors: Karen Wilken Braun, Wendy Tietz, Walter Harrison, Rhonda Pyp
Posted Date:
Students also viewed these mathematics questions
-
Angeline rows a boat downstream for 81 miles. The return trip upstream took 18 hours longer. If the current flows at 3 mph, how fast does Angeline row in still water?
-
Explain provisions for Appointment of Trustee for Depositors under the Companies Act, 2013.
-
Comment quoting relevant provisions on whether the following amounts received by a company will be considered deposits or not: (i) ` 5,00,000 raised by Rohit Limited through the issue of...
-
Instructions: Read the footnotes included in the financial statements for H & B Bakery, then answer the following questions. *The exact requirement of this question, is to read the statements below...
-
The admissions office at State University wants to develop a planning model for next years entering freshman class. The university has 4,500 available openings for freshmen. Tuition is $8,600 for an...
-
Design a cascaded OP AMP circuit that will produce the following output \(v_{\mathrm{O}}=-3.5 \times 10^{6} v_{\mathrm{S}}-1.5 \mathrm{~V}\). The maximum gain for an OP AMP is 10,000. The input stage...
-
The criterion of phase equilibrium of a component is (a) \(d G_{T, P, V}=0\) (b) \(d G_{T, P}=1\) (c) \(d G_{T, P}=0\) (d) \(d A_{T, P}=0\).
-
Alma Ortiz is the advertising manager for CostLess Shoe Store. She is currently working on a major promotional campaign. Her ideas include the installation of a new lighting system and increased...
-
The headlines of the National Sun Times proclaim that the current evening newscaster of channel XYZ was seen swimming with her children at the home of a well-known gentleman whose wife was currently...
-
Harriet's Hats is a retailer who buys hats from a manufacturer and then sells them in its stores. The following information includes the company's December 31, 20Y8 Balance Sheet and the details of...
-
Describe the evolution of the historical perception of the issue racial profiling and the use of force, identifying key events and factors that influenced the public perception. For example, did the...
-
All the cows in a certain herd are white-faced. The probability that a white-faced calf will be born by mating with a certain bull is 0.9 . Suppose four cows are bred to the same bull. Find the...
-
Many states conduct lotteries; a typical lottery (Keno) payoff ticket is shown here. Assume there are 20 numbers chosen from a set of 80 possible numbers. Use this information for Problems 52-56....
-
Suppose it costs \(\$ 2,400\) to advertise and list a \(\$ 350,000\) house for sale. The listing agent will earn \(5 \%\) of the selling price if the listing agent sells the property, but only \(2.5...
-
Refer to the following tree diagram for a two-stage experiment. Find the probabilities in Problems 1-6. \(P(B \mid \bar{E}) P(\bar{E})\) E E A B C A B C
-
A certain slot machine has three identical independent wheels, each with 13 symbols as follows: 1 bar, 2 lemons, 2 bells, 3 plums, 2 cherries, and 3 oranges. Suppose you spin the wheels and one of...
-
Design a Java interface called Lockable that includes the following methods: setKey, lock, unlock, and locked. The setKey, lock, and unlock methods take an integer parameter that represent the key....
-
Which of the following is NOT a magnetic dipole when viewed from far away? a) A permanent bar magnet. b) Several circular loops of wire closely stacked together with the same current running in each...
-
The following information was taken from the ledger of Evans Roping: The Forming Department had 9,000 partially complete units in beginning work in process inventory. The department started work on...
-
Is the contribution margin ratio of a grocery store likely to be higher or lower than that of a plastics manufacturer? Explain the difference in cost structure between a grocery store and a plastics...
-
Which of the following purchases would be considered capital investments? a. Land for the new administrative offices will cost $250,000. b. Salary costs for the upcoming year are projected to be...
-
Jake and Lilly Gifford founded J&L Packaging, Inc. (J&LP) in 1995 after graduating from the University of Cincinnati. Jake earned a degree in robotics and mechanical engineering, while Lilly...
-
Rocker Industries (RI) produces recreational in-line skates (see Exhibit 14.36). Demand is seasonal, peaking in the summer months, with a smaller peak demand during December. For one of their more...
-
The BOM, current inventory, and lead time (in months) for the in-line skates in Rocker Industries (A) case is shown in Exhibit 14.37. Using the chase demand strategy, you developed in Rocker...
Study smarter with the SolutionInn App