Table 1. Projected cash flows for TopMaverick Ltd (in m) 2016 2017 2018 2019 2020 EBIT(1-t)...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Table 1. Projected cash flows for TopMaverick Ltd (in £m) 2016 2017 2018 2019 2020 EBIT(1-t) 80.50 86.14 92.16 98.62 Incremental Working 45.00 48.15 46.71 44.37 Capital Net Capital Expenditure 13.50 14.85 16.34 17.97 Net Cash Flow 18.95 23.14 29.12 36.28 61.67 *In the Net Cash Flow calculation, depreciation is added to EBIT(1-t). Here, we assume that it is already included in EBIT(1-t). Table 2. Projected data for peer companies (in £m) Goose Plc MerlinAir Plc Phoenix Plc Long-term debt 45 300 13 Total outstanding shares 20 25 35 Net book value of equity Beta levered 450 550 800 0.8 1.2 1.3 Stock Price Table 3. Stock price for peer companies (£) Goose Plc 46 MerlinAir Plc 55 Phoenix Plc 67 Required: c. Based on the information provided above: i. ii. Calculate the share price of TopMaverick Ltd using the Discounted Cash Flow (DCF) method and assuming that the terminal value of the company can be calculated as a growing perpetuity. Further, critically discuss the main limitations of the DCF approach. (40 marks) Now use the Comparable Firms approach, in particular the M/B multiple, to calculate the average share price and the share price range of TopMaverick Ltd. Briefly compare the DCF and the multiple approaches. (15 marks) c. Towards the end of 2018, after 3 years of public listing, analysts estimated TopMaverick Ltd's market-adjusted buy and hold return to be around -25%. Describe the stylized fact about IPOs known as "long-run underperformance". Discuss the theoretical explanations and empirical evidence provided in the literature for this observed anomaly. (15 marks) Table 1. Projected cash flows for TopMaverick Ltd (in £m) 2016 2017 2018 2019 2020 EBIT(1-t) 80.50 86.14 92.16 98.62 Incremental Working 45.00 48.15 46.71 44.37 Capital Net Capital Expenditure 13.50 14.85 16.34 17.97 Net Cash Flow 18.95 23.14 29.12 36.28 61.67 *In the Net Cash Flow calculation, depreciation is added to EBIT(1-t). Here, we assume that it is already included in EBIT(1-t). Table 2. Projected data for peer companies (in £m) Goose Plc MerlinAir Plc Phoenix Plc Long-term debt 45 300 13 Total outstanding shares 20 25 35 Net book value of equity Beta levered 450 550 800 0.8 1.2 1.3 Stock Price Table 3. Stock price for peer companies (£) Goose Plc 46 MerlinAir Plc 55 Phoenix Plc 67 Required: c. Based on the information provided above: i. ii. Calculate the share price of TopMaverick Ltd using the Discounted Cash Flow (DCF) method and assuming that the terminal value of the company can be calculated as a growing perpetuity. Further, critically discuss the main limitations of the DCF approach. (40 marks) Now use the Comparable Firms approach, in particular the M/B multiple, to calculate the average share price and the share price range of TopMaverick Ltd. Briefly compare the DCF and the multiple approaches. (15 marks) c. Towards the end of 2018, after 3 years of public listing, analysts estimated TopMaverick Ltd's market-adjusted buy and hold return to be around -25%. Describe the stylized fact about IPOs known as "long-run underperformance". Discuss the theoretical explanations and empirical evidence provided in the literature for this observed anomaly. (15 marks)
Expert Answer:
Answer rating: 100% (QA)
Solution c Calculation of share price using DCF method The DCF method involves calculating the present value of the companys future cash flows using a discount rate that reflects the risk associated w... View the full answer
Related Book For
Financial Management Theory and Practice
ISBN: 978-1305632295
15th edition
Authors: Eugene F. Brigham, Michael C. Ehrhardt
Posted Date:
Students also viewed these finance questions
-
The following additional information is available for the Dr. Ivan and Irene Incisor family from Chapters 1-5. Ivan's grandfather died and left a portfolio of municipal bonds. In 2012, they pay Ivan...
-
Use the following data to calculate Yield to Maturity ( YTM ) of the corporate bond with the following character static . Express the result to two decimal places. Show all your c glasses . You can...
-
A manufacturer of cases for sound equipment requires that holes be drilled for metal screws. The drill bits wear out and must be replaced; there is expense not only in the cost of the bits but also...
-
Giant Inc. is a profitable small business. It has not, however, given much consideration to internal control. For example, in an attempt to keep clerical and office expenses to a minimum, the company...
-
A reversible process in a piston/cylinder is shown in Fig. P6.7. Indicate the storage change u 2 u 1 and transfers 1w 2 and 1q 2 as positive, zero, or negative. 2. FIGURE P6.7
-
Water flows from the container shown in Fig. P8.54. Determine the loss coefficient needed in the valve if the water is to "bubble up" 3 in. above the outlet pipe. The entrance is slightly rounded....
-
Acme Corporation (a U.S. company located in Sarasota, Florida) has the following import/export transactions in 2004: March 1 Bought inventory costing 50,000 pesos on credit. May 1 Sold 60 percent of...
-
Offender A is a 20-year-old white male who is a senior business management major at Clayton State University. He is currently completing an internship with a prominent financial investment firm and...
-
5 of 6 Work out the surface area of this solid prism. 6cm 17cm 10cm 8cm 30cm 27cm The diagram is not drawn to scale. cm?
-
Given the RCL circuit with a non-linear resistor where VR = R(i + i). The input is the voltage source V(t) and the output is the voltage over the capacitor Vc (t) Calculate part a) and b) manually...
-
A consumer electronics company was formed to develop cell phones that run on or are recharged by fuel cells. The company purchased a warehouse and converted it into a manufacturing plant for...
-
Given two tables, `Orders` and `Customers`, where both tables have a column `CustomerID`. If you want to list all orders along with customer names, which SQL snippet is correct? Orders JOIN Customers...
-
3. Item Y is made up of (1) unit of Item B, (3) units of Item C, and (2) units of Item D. Item C is made up of (3) units of Item D and (2) units of Item E. Inventory information for all items are as...
-
Using Method of Joints, solve for all the members of the truss shown below. Indicate whether tension or compression. 3 m 3 m 1 kN B .6 m C D 6 m 1.73 kN F ***** . E A 1.5 kN 0.75 kN G 6 m H 6 m
-
Suppose there is construction contract V: $100.000, R=$5.000, P=$75.000 When the builders production costs, C, are uncertain at the time contract is made, it is efficient for the builder to breach...
-
An access route is being constructed across a field (Figure Q8). Apart from a relatively firm strip of ground alongside the field's longer side AB, the ground is generally marshy. The route can...
-
Start with the partial model in the file Ch12 P10 Build a Model.xlsx on the text book's Web site, which contains the 2016 financial statements of Zieber Corporation. Forecast Zieber's 2017 income...
-
Stevens Textile Corporation's 2016 financial statements are shown below: Balance Sheet as of December 31, 2016 (Thousands of Dollars) Cash ............................... $ 1,080 .......... Accounts...
-
Contrast and compare trading in face-to-face auctions, dealer markets, and automated trading platforms?
-
What ideas do you have for a new business? How can you multiply the stimuli around these ideas to enhance them and identify attractive opportunities?
-
What do you really enjoy doing? What is your passion? Can your passion be a platform for a viable opportunity?
-
What do your friends and family envision you doing? What strengths and weaknesses do they observe? How do their insights help lead you to an opportunity that is right for you?
Study smarter with the SolutionInn App