Tablet Company is looking to set up a wholly owned subsidiary firm, which will sell cheap,...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Tablet Company is looking to set up a wholly owned subsidiary firm, which will sell cheap, rugged computers in developing countries. The debt schedule for the firm is predetermined and shown below for years 0, 1, and 2. After year 2, the firm will maintain a fixed level of debt equal to 700. The free cash flows of the firm for years 0 to 2 are as follows: Year 0 FCF 150 200 Debt 900 800 700 1 2 Assume that after year 2 the FCFs grow at a rate of 2% each year. The unlevered cost of capital is 17%, the return on debt is 8%, and the tax rate is 40%. (a) Calculate the terminal value of the project as of year 2. Be sure to include the value of the tax shield in your calculations. (b) Use the Adjusted Present Value (APV) method to calculate the levered value of the firm as of year 0 and year 1. (c) What is the value of the firm's equity as of years 0, 1, and 2? (Hint: Remember that V = D + E) 5. Consider Tablet Company again, but suppose Tablet announced that will aim to have a certain leverage ratio instead of a predetermined debt schedule. Thus, its free cash flows and leverage ratio are as follows: Year 1 2 FCF 150 200 D/V 50% 55% 60% 0 It announces that it intends to keep its leverage ratio at 60% after year 2. Assume that after year 2 the FCFs grow at a rate of 2% each year. The unlevered cost of capital is 17%, the return on debt is constant at 8%, and the tax rate is 40%. (a) Calculate the cost of equity for years 0, 1, and 2. (b) the after-tax WACC for years 0, 1, and 2. (c) Calculate the total value of the firm using the after-tax WACC method for years 0, 1, and 2. Tablet Company is looking to set up a wholly owned subsidiary firm, which will sell cheap, rugged computers in developing countries. The debt schedule for the firm is predetermined and shown below for years 0, 1, and 2. After year 2, the firm will maintain a fixed level of debt equal to 700. The free cash flows of the firm for years 0 to 2 are as follows: Year 0 FCF 150 200 Debt 900 800 700 1 2 Assume that after year 2 the FCFs grow at a rate of 2% each year. The unlevered cost of capital is 17%, the return on debt is 8%, and the tax rate is 40%. (a) Calculate the terminal value of the project as of year 2. Be sure to include the value of the tax shield in your calculations. (b) Use the Adjusted Present Value (APV) method to calculate the levered value of the firm as of year 0 and year 1. (c) What is the value of the firm's equity as of years 0, 1, and 2? (Hint: Remember that V = D + E) 5. Consider Tablet Company again, but suppose Tablet announced that will aim to have a certain leverage ratio instead of a predetermined debt schedule. Thus, its free cash flows and leverage ratio are as follows: Year 1 2 FCF 150 200 D/V 50% 55% 60% 0 It announces that it intends to keep its leverage ratio at 60% after year 2. Assume that after year 2 the FCFs grow at a rate of 2% each year. The unlevered cost of capital is 17%, the return on debt is constant at 8%, and the tax rate is 40%. (a) Calculate the cost of equity for years 0, 1, and 2. (b) the after-tax WACC for years 0, 1, and 2. (c) Calculate the total value of the firm using the after-tax WACC method for years 0, 1, and 2.
Expert Answer:
Answer rating: 100% (QA)
a To calculate the terminal value of the project as of year 2 we need to consider the perpetuity of free cash flows beyond year 2 and the tax shield The free cash flow FCF in year 2 is 200 Since the F... View the full answer
Related Book For
Posted Date:
Students also viewed these accounting questions
-
A U.S.-based multinational corporation has a wholly owned subsidiary in the Philippines that manufactures electronics products to be sold in the North American market. The equity of the Philippines...
-
A wholly owned subsidiary of Ward Inc. has certain expense accounts for the year ended December 31, 2014, stated in local currency units (LCU) as follows: LCU Depreciation of equipment (related...
-
Use the information in problem 9 to set up a dynamic hedge using stock index futures. Assume a multiplier of 500. The futures price is 496.29. The volatility is 17.5 percent. The continuously...
-
Sandhill Company manufactures hockey pucks and soccer balls, For both products, materials are added at the beginning of the production process and conversion costs are incurred evenly. Sandhill uses...
-
Slick Pads is a company that manufactures laptop notebook computers. The company is considering adding its own line of computer printers as well. It has considered the implications from the marketing...
-
The Swanson Corporations common stock has a beta of 1.07. If the risk-free rate is 3.4 percent and the expected return on the market is 11 percent, what is the companys cost of equity capital?
-
What difficulties do you think would be encountered in developing a computer program to implement the DUPLEX algorithm? For example, how efficient is the procedure likely to be for large sample...
-
The Sherill Utility District was recently established. Its balance sheet, after one year, is presented below. Note the following additional information: ¢ The general fund received all of its...
-
A trader sold short a cotton futures contract @ 67.97 cents per pound. Contract size is 50,000 pounds. How much does the trader gain or lose in DOLLARS if he closed out his contract when futures...
-
This is a question from "Starting out with Python" by Tony Gaddis Chapter 8, question number 14, titles "Gas Prices" has anyone solved this? In the student sample program files for this chapter, you...
-
You will be taking over the vending machine business at UNCC from Tony. You are selling 20-ounce bottles of Dasani bottled water for $1.25, and Tony will give you a large stock of Dasani to get you...
-
Feedback control is after the fact. Illustrate why its use may be perceived as a disadvantage for any organization.
-
Summarize how we learn and use essential skills for career success.
-
Working in small, self-selected groups, individually record honestly the extent to which you agree with the following ten questions. If necessary, think how you would be likely to behave in a given...
-
Demographic changes and an ageing population mean an individual's perceived underlying work ethic is likely to be influenced at least in part by their generation and age group. The rise of the...
-
Ira Koslowsky, a star employee, was on the fast track at Grandiose Private Equity, Inc. On his own he had borrowed money, creating a stake for himself of about $1 million in LUBICATe, an...
-
The balance sheets for Plasma Screens Corporation, along with additional information, are provided below: PLASMA SCREENS CORPORATION Balance Sheets December 31, 2024 and 2023 Assets Current assets:...
-
What is a make-or-buy decision?
-
Imagine you are the marketing manager for a U.S. manufacturer of disposable diapers. Your firm is considering entering the Brazilian market. Your CEO believes the advertising message that has been...
-
What are the economic and political arguments for regional economic integration? Given these arguments, why dont we see more substantial examples of integration in the world economy?
-
An alternative to using a letter of credit is export credit insurance. What are the advantages and disadvantages of using export credit insurance rather than a letter of credit for exporting? (a) A...
-
In the second quarter of 2021, personal consumption expenditures, exports, and imports increased. Investment and government expenditure decreased. Real GDP increased by 6.5 percent following a 6.3...
-
When real GDP increased in the second quarter of 2021, consumption expenditure, exports, and imports increased. Fixed investment decreased, which included a decrease in business inventory investment....
-
Are U.S. exports part of U.S. induced expenditure or autonomous expenditure? Are U.S. imports part of U.S. induced expenditure or autonomous expenditure? U.S. imports are recovering thanks to the $2...
Study smarter with the SolutionInn App