Ten Rings Ltd is a small wholesale business selling premium jewellery boxes. The balance sheet at...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Ten Rings Ltd is a small wholesale business selling premium jewellery boxes. The balance sheet at the end of December 2021 is shown below. (11) (111) (iv) (v) (vi) (vii) (viii) (ix) (xii) Assets Current Assets: Cash Accounts Receivable Inventory Non-current Assets: Office equipment - Cost Less Accumulated Depreciation Office equipment - Net Total Assets Ten Rings Ltd - Balance Sheet as at 31 December, 2021 Liabilities & Owner's Equity Current Liabilities: $80,000 Accounts Payable $50,000 $42,000 . Non-current Liabilities: . $10,000 Bank Loan ($2,400) Required: (a) Transactions for January 2022 are given below (ignore taxes). Prepare journal entries to account for these transactions, and indicate the impact on the Cash Flow Statement if there is any. The first transaction is done for you in the template as an example. $7,600 Owner's Equity: Share Capital Retained Earnings $179.600 Total Liab' & OE $18,000 $90,000 $50,000 $21,600 $ 179.600 1 January, collected $10,000 cash from accounts receivable. 1 January, prepaid rent $12,000 for the next 3 months. 2 January, sold a piece of office equipment for $1,000 cash. The disposed equipment has a cost of $2,000 and accumulated depreciation of $700. 2 January, paid $7,000 of accounts payable, which related to inventory purchased in 2021. 5 January, repaid part of the bank loan $40,000. 7 January, purchased $25,000 of inventory on credit, which is payable in February 2022. 8 January, sold $23,000 worth of inventory for $45,000 cash. (18 marks) 20 January, purchased new office equipment for $5,000 cash. 22 January, paid salary and other expenses $8,000 for the month. 28 January, sold $16,000 worth of inventory for $30,000 on credit, receivable in February 2022. 29 January, a customer ordered some boxes and paid a deposit of $6,000. The delivery of the order will take place in March 2022. 31 January, the following adjustments needed to be recorded: Accrued interest expense $500 for the month of January, which is payable in February 2022. Depreciation expense $600 for office equipment in January. Rental expense for the month of January. Q1(a)Template for Journal Entries: (1) Date € 1-Jan (111) 2-Jan 3 1-Jan (iv) 2-Jan 5-Jan 7-Jan Dr Cash Dr Cr Cr Accounts Receivable Dr S 10,000 Cr S 10,000 Note: Cash inflow from operating Ol(a) Template for Journal entries continued: (vii) (Vill (ix) (x) Date 8-Jan 20- Jan 22- Jan 28- Jan 29- (xi) Jan (xii 31- ) Jan Dr Cr Dr S Cr S Note: Q1 Continued: (b) Prepare the following THREE financial statements, using the templates below: Income Statement for the month of January 2022, Statement of Cash Flows for the month of January 2022. Balance Sheet as at 31 January 2022. (hint: you need to work out the closing balance of each asset, liability and owner's equity, which includes opening balance and the change during the current financial period SHOW your workings. You can either use the formula or T-account to work out the balance.) (20 marks) . . Ten Rings Ltd Income Statement for the month of January 2022 Revenue Less Cost of Goods Sold = Gross Profit Less Other Operating Expenses or losses Total Other Operating Expenses or losses Profit Q1 (b) Continued: Ten Rings Ltd Statement of Cash Flows for the month of January 2022 Operating Cash Flows Receipts from customers Payment to inventory suppliers Payment for rent Payments for salary and other expenses Total Operating Cash Flows Investing Cash Flows Total Investing Cash Flows Financing Cash Flows Total Financing Cash Flows Net change in cash held during January + Opening Cash Balance from 31 Dec 2021 Closing Cash Balance on 31 Jan 2022 Q1(b) Continued: Assets Current Assets: Non-current Assets: Total Assets Ten Rings Ltd Balance Sheet as at 31 January 2022 $ Liabilities and Owner's Equity Current Liabilities Non-current Liabilities: Owner's Equity Total Liab' & OE $ Q1 Continued: (c) Explain why Ten Rings Ltd's profit in the Income Statement does NOT equal "Total Operating Cash Flows from the Statement of Cash Flows. Use the business transactions in January to illustrate your points. (Maximum words: 200 words) (4 marks) Ten Rings Ltd is a small wholesale business selling premium jewellery boxes. The balance sheet at the end of December 2021 is shown below. (11) (111) (iv) (v) (vi) (vii) (viii) (ix) (xii) Assets Current Assets: Cash Accounts Receivable Inventory Non-current Assets: Office equipment - Cost Less Accumulated Depreciation Office equipment - Net Total Assets Ten Rings Ltd - Balance Sheet as at 31 December, 2021 Liabilities & Owner's Equity Current Liabilities: $80,000 Accounts Payable $50,000 $42,000 . Non-current Liabilities: . $10,000 Bank Loan ($2,400) Required: (a) Transactions for January 2022 are given below (ignore taxes). Prepare journal entries to account for these transactions, and indicate the impact on the Cash Flow Statement if there is any. The first transaction is done for you in the template as an example. $7,600 Owner's Equity: Share Capital Retained Earnings $179.600 Total Liab' & OE $18,000 $90,000 $50,000 $21,600 $ 179.600 1 January, collected $10,000 cash from accounts receivable. 1 January, prepaid rent $12,000 for the next 3 months. 2 January, sold a piece of office equipment for $1,000 cash. The disposed equipment has a cost of $2,000 and accumulated depreciation of $700. 2 January, paid $7,000 of accounts payable, which related to inventory purchased in 2021. 5 January, repaid part of the bank loan $40,000. 7 January, purchased $25,000 of inventory on credit, which is payable in February 2022. 8 January, sold $23,000 worth of inventory for $45,000 cash. (18 marks) 20 January, purchased new office equipment for $5,000 cash. 22 January, paid salary and other expenses $8,000 for the month. 28 January, sold $16,000 worth of inventory for $30,000 on credit, receivable in February 2022. 29 January, a customer ordered some boxes and paid a deposit of $6,000. The delivery of the order will take place in March 2022. 31 January, the following adjustments needed to be recorded: Accrued interest expense $500 for the month of January, which is payable in February 2022. Depreciation expense $600 for office equipment in January. Rental expense for the month of January. Q1(a)Template for Journal Entries: (1) Date € 1-Jan (111) 2-Jan 3 1-Jan (iv) 2-Jan 5-Jan 7-Jan Dr Cash Dr Cr Cr Accounts Receivable Dr S 10,000 Cr S 10,000 Note: Cash inflow from operating Ol(a) Template for Journal entries continued: (vii) (Vill (ix) (x) Date 8-Jan 20- Jan 22- Jan 28- Jan 29- (xi) Jan (xii 31- ) Jan Dr Cr Dr S Cr S Note: Q1 Continued: (b) Prepare the following THREE financial statements, using the templates below: Income Statement for the month of January 2022, Statement of Cash Flows for the month of January 2022. Balance Sheet as at 31 January 2022. (hint: you need to work out the closing balance of each asset, liability and owner's equity, which includes opening balance and the change during the current financial period SHOW your workings. You can either use the formula or T-account to work out the balance.) (20 marks) . . Ten Rings Ltd Income Statement for the month of January 2022 Revenue Less Cost of Goods Sold = Gross Profit Less Other Operating Expenses or losses Total Other Operating Expenses or losses Profit Q1 (b) Continued: Ten Rings Ltd Statement of Cash Flows for the month of January 2022 Operating Cash Flows Receipts from customers Payment to inventory suppliers Payment for rent Payments for salary and other expenses Total Operating Cash Flows Investing Cash Flows Total Investing Cash Flows Financing Cash Flows Total Financing Cash Flows Net change in cash held during January + Opening Cash Balance from 31 Dec 2021 Closing Cash Balance on 31 Jan 2022 Q1(b) Continued: Assets Current Assets: Non-current Assets: Total Assets Ten Rings Ltd Balance Sheet as at 31 January 2022 $ Liabilities and Owner's Equity Current Liabilities Non-current Liabilities: Owner's Equity Total Liab' & OE $ Q1 Continued: (c) Explain why Ten Rings Ltd's profit in the Income Statement does NOT equal "Total Operating Cash Flows from the Statement of Cash Flows. Use the business transactions in January to illustrate your points. (Maximum words: 200 words) (4 marks)
Expert Answer:
Answer rating: 100% (QA)
Answer Q1 a Ten Ring Ltd Journal Entries Date Dr Cr Dr Cr Note i 01Jan cash 10000 Cash inflow from operating Account receivable 10000 ii 01Jan Prepaid Rent 12000 rent paid in advance Cash 12000 iii 02... View the full answer
Related Book For
Posted Date:
Students also viewed these law questions
-
Balance sheet at the end of period 4 shows I have liabilities of about $3,000 to pay back a loan I took out during period 1. However, according to the CEO simulation I'm participating in, the debt...
-
The preliminary draft of the balance sheet at the end of the current fiscal year for Eagle Industries follows. The statement will be incorporated into the annual report to stockholders and will...
-
The preliminary draft of the balance sheet at the end of the current fiscal year for Eagle Industries follows. The statement will be incorporated into the annual report to stockholders and will...
-
In Problems 4358, (a) Find the vertex and the axis of symmetry of each quadratic function, and determine whether the graph is concave up or concave down. (b) Find the y-intercept and the...
-
The bookkeeper of the Ryan Company prepared the following 2010 statement of cash flows: After a thorough investigation, you have determined that the amounts of the items listed on the statement are...
-
Where does H. erectus go first when it leaves Africa, and how do populations of H. erectus differ from one another in space and time?
-
The inversion point of a gas is defined as the temperature at which the Joule-Thomson coefficient \((\mu)\) is equal to (a) 0 (b) 1 (c) -1 (d) \(\infty\).
-
A manufacturer of thermostats uses a kanban system to control the flow of materials. The packaging center processes 10 thermostats an hour and receives completed thermostats every 30 minutes....
-
During the year 2019, he bought a new equipment at RM10,660 and he received RM5,200 cash from the sale of old equipment. Required: (b) Prepare cash flow statement that will show Mubin the movement of...
-
When considering a private cloud for a large clinic or hospital, identify two key issues that you believe should be examined by the auditor for each of the following risks: (1) regulatory risk, (2)...
-
A local car dealership is offering a 3-year lease deal for the latest model of the Honda Civic LX for $229 per month with $2,099 due at signing. Jared is debating whether he should lease or purchase...
-
About 50 million Americans live with mental illness, which puts them at risk for other health conditions, representing an annual spend of over $200 billion. Not too long ago, getting healthcare...
-
a) Bridge Architects Ltd (Bridge) is a firm of architects based in Sydney. It specialises in high level modelling and drawing that is used for blueprint purposes for a variety of structures. To...
-
Bulldog Motors PLC is a British corporation that manufactures high-end motorcycles. Its principal place of business is Leeds, United Kingdom. It has a wholly owned subsidiary, Bulldog North America,...
-
Thomas Turcott was acting as an agent of Dolores Mendez when Mendez instructed Turcott to purchase a quantity of fur products for her. Turcott ordered the fur from Teodore Thompkin Fur Co in his own...
-
Carly and Sarah were both senior employees of Matchbox. Inc. Carly has signed an employment agreement when she started Later into the role , matchbox Inc presented a new agreement with more stringent...
-
A file directory contains 50 file entries and occupies one or more disk blocks where the block size is 1000 bytes. Approach 1: Each directory entry contains a file name of length 10 bytes followed by...
-
Rosalie owns 50% of the outstanding stock of Salmon Corporation. In a qualifying stock redemption, Salmon distributes $80,000 to Rosalie in exchange for one-half of her shares, which have a basis of...
-
The article Measurement of Complex Permittivity of Asphalt Paving Materials (J. Shang, J. Umana, et al., Journal of Transportation Engineering, 1999:347356) compared the dielectric constants between...
-
A geologist is making repeated measurements (in grams) on the mass of a rock. It is not known whether the measurements are a random sample from an approximately normal population. Below are three...
-
Find a sample size for which the median will always equal one of the values in the sample.
-
Fill in the Blank. In a random process, the outcome of an experiment will be a function of some _________ such as time.
-
What is the covariance between two random variables \(X\) and \(Y\) ?
-
The joint density function of two random variables \(X\) and \(Y\) is given by \[p_{X, Y}(x, y)= \begin{cases}\frac{x y}{9}, & 0 \leq x \leq 2,0 \leq y \leq 3 \\ 0, & \text { elsewhere }\end{cases}\]...
Study smarter with the SolutionInn App