The City of Millbrook Chillbrook city's 2020 capital budget included $ 50 million for 17 springs...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
The City of Millbrook Chillbrook city's 2020 capital budget included $ 50 million for 17 springs project. Financing for the project will come from a 10% $ 25 million bond issue and a $ 25 million Federal construction grant. The bonds pay interest semiannually on September 1 and March1. The bonds are to be serviced from an annual $1 million transfer from the General Fund and a 3% hotel motel tax. The following is a listing of the events that took place during 2020. 1. Budgets are adopted for the Capital Projects Fund and the Debt service Fund as follows: Capital Projects Fund Estimated revenues- federal construction grant Estimated other financing sources-Bond issue Estimated revenues-Investment revenues Appropriations-construction costs Debt Service Fund $25,000,000 25,000,000 3,000,000 50,000,000 Estimated revenues-Hotel motel tax 2,000,000 Estimated other financing sources-transfer from the General Fund900,000 Appropriations-Bond servicing 1,250,000 Appropriations-Bond servicing 2. The bonds were sold for $ 26,000,000. The entire proceeds were recorded in the Capital Projects Fund and the premium was transferred to the Debt service Fund immediately. Millbrook city received the $ 25 million cash proceeds from the Federal grant. 3. 4. Estimated other financing sources-transfer from the General Fund900,000 1,250,000 $20 million were invested in interest-bearing securities. 5. A contract was signed with Newell construction for the construction of the Sports Complex ( 17 Springs) totaling $ 50 million. 6. The General Fund transferred $ 900,000 to the fund that will service the bond. 7. 8. The Fund that will service the bonds collected $1,300,000 of hotel-motel taxes. Newell construction submitted a bill to Millbrook city for work done to date. The total amount of the bill was $ 3 million.The construction contract provided for a 5% retained percentage. The bill less the retainage was approved. 9. Investments in the Capital Projects Fund matured. The principal was 5 million In addition, $ 250,000 of interest income was collected. 10. The progress billing in part 8 was paid. 11. An additional $ 750,000 of hotel-motel taxes were collected. 12. Interest on the construction debt was paid. $1,250,000 was paid to the fiscal agent, who will distribute the money to the bond holders. 13. Newell construction submitted another progress billing. The amount of the bill was $5 million. The bill less the retainage was approved. 14. Interest was accrued on the investments in the Capital Projects Find in the amount of $ 580,000. 15. Based on the provisions of the federal grant, grant revenues are to be recognized in 50% proportion to construction expenditures incurred each year REQUIRED: 1. Prepare the journal entries necessary to record the preceding transactions and identify the Fund(s) used. 2. Prepare trial balance at December 2020 for the Capital Projects Fund and Debt Service Fund. before closing. 3. Prepare any closing entries for the Capital projects Fund and the Debt Service Fund. 4. Prepare a Statement of Revenues, Expenditures, and changes in Fund balance for the Capital Projects Fund and the Debt Service Fund for 2020. The City of Millbrook Chillbrook city's 2020 capital budget included $ 50 million for 17 springs project. Financing for the project will come from a 10% $ 25 million bond issue and a $ 25 million Federal construction grant. The bonds pay interest semiannually on September 1 and March1. The bonds are to be serviced from an annual $1 million transfer from the General Fund and a 3% hotel motel tax. The following is a listing of the events that took place during 2020. 1. Budgets are adopted for the Capital Projects Fund and the Debt service Fund as follows: Capital Projects Fund Estimated revenues- federal construction grant Estimated other financing sources-Bond issue Estimated revenues-Investment revenues Appropriations-construction costs Debt Service Fund $25,000,000 25,000,000 3,000,000 50,000,000 Estimated revenues-Hotel motel tax 2,000,000 Estimated other financing sources-transfer from the General Fund900,000 Appropriations-Bond servicing 1,250,000 Appropriations-Bond servicing 2. The bonds were sold for $ 26,000,000. The entire proceeds were recorded in the Capital Projects Fund and the premium was transferred to the Debt service Fund immediately. Millbrook city received the $ 25 million cash proceeds from the Federal grant. 3. 4. Estimated other financing sources-transfer from the General Fund900,000 1,250,000 $20 million were invested in interest-bearing securities. 5. A contract was signed with Newell construction for the construction of the Sports Complex ( 17 Springs) totaling $ 50 million. 6. The General Fund transferred $ 900,000 to the fund that will service the bond. 7. 8. The Fund that will service the bonds collected $1,300,000 of hotel-motel taxes. Newell construction submitted a bill to Millbrook city for work done to date. The total amount of the bill was $ 3 million.The construction contract provided for a 5% retained percentage. The bill less the retainage was approved. 9. Investments in the Capital Projects Fund matured. The principal was 5 million In addition, $ 250,000 of interest income was collected. 10. The progress billing in part 8 was paid. 11. An additional $ 750,000 of hotel-motel taxes were collected. 12. Interest on the construction debt was paid. $1,250,000 was paid to the fiscal agent, who will distribute the money to the bond holders. 13. Newell construction submitted another progress billing. The amount of the bill was $5 million. The bill less the retainage was approved. 14. Interest was accrued on the investments in the Capital Projects Find in the amount of $ 580,000. 15. Based on the provisions of the federal grant, grant revenues are to be recognized in 50% proportion to construction expenditures incurred each year REQUIRED: 1. Prepare the journal entries necessary to record the preceding transactions and identify the Fund(s) used. 2. Prepare trial balance at December 2020 for the Capital Projects Fund and Debt Service Fund. before closing. 3. Prepare any closing entries for the Capital projects Fund and the Debt Service Fund. 4. Prepare a Statement of Revenues, Expenditures, and changes in Fund balance for the Capital Projects Fund and the Debt Service Fund for 2020.
Expert Answer:
Answer rating: 100% (QA)
1 The budgets for the Capital Projects Fund and the Debt Service Fund are adopted Capital Projects Fund Debit Credit Federal construction grant 25000000 Bond issue 25000000 Investment revenues 2000000 ... View the full answer
Related Book For
Government and Not for Profit Accounting Concepts and Practices
ISBN: 978-1118983270
7th edition
Authors: Michael Granof, Saleha Khumawala, Thad Calabrese, Daniel Smith
Posted Date:
Students also viewed these accounting questions
-
Following are the transactions that took place during 2019 at the Merdeka Belajar University. Date. January 7, 2019, received educational operational assistance from the local government amounting to...
-
The following list summarizes the transactions that took place during a start ups second year of operations. Using the information below (and assuming FIFO for inventory), prepare a list of the...
-
Below are certain events that took place at Hazzard, Inc. , last year: a. Short-term investment securities were purchased. b. Equipment was purchased. c. Accounts payable increased. d. Deferred taxes...
-
Compare to traditional organizational development approaches. To get back on track and find a way to function more smoothly, should this taskforce use an Appreciative Inquiry approach or a more...
-
Active management of labor (AML) is a group of interventions designed to help reduce the length of labor and the rate of cesarean deliveries. Physicians from the Department of Obstetrics and...
-
The distance from the pitcher's mound to home plate is 18.4 m. The mound is 0.2 m above the level of the field. A pitcher throws a fast ball with an initial speed of 37.5 m/s. At the moment the ball...
-
Under the assumptions of the linear model, the residual plot will exhibit a linear pattern. In Exercises 9 and 10, determine whether the statement is true or false. If the statement is false, rewrite...
-
An off-duty, out-of-uniform police officer and his son purchased some food from a 7- Eleven store and were still in the parking lot when a carload of teenagers became rowdy. The officer went to speak...
-
Joaquin pawns his favorite watch for a loan of $120. After 30 days, he buys his watch back for $140. What interest did the pawnbroker charge Joaquin?
-
CI Individual C owns all of the shares of Cee Ltd, a Canadian-controlled private corporation holding investments in marketable securities. Individual D owns all of the shares of Dee Ltd., a...
-
Seth, Pete, Cara, and Jen form Kingfisher Corporation with the following consideration: Consideration Transferred From Seth- Inventory Number of Basis to Fair Market Shares Transferor Value Issued...
-
Discuss the implications of integrating blockchain technology into supply chain management systems. Explore how blockchain's decentralized and immutable nature can potentially revolutionize...
-
If you multiply (x-4)(x+8), then the product has the form Ax2 + Bx + C. Find B. Type your answer...
-
1. You are an astronomer on planet Ribby, which orbits a distant star. It has recently been accepted that Ribby is spherical in shape, though no one knows its size. One day, while studying in the...
-
Asphine already has $15,500 saved for a down payment for a house and she plans to save another $400 at the end of each month for the next three years. If she earns 8.4% compounded monthly how large...
-
Boat for $3M. He was to return his acceptance in the course of Post. By a letter also dated the 1st February, Mark informed Joe that he was selling his Toyota Rav 4 car for $1, 500,000.00. He stated...
-
Give two examples to show how you can apply Stevens Law and Webers Law in design.
-
Explain why it is not wise to accept a null hypothesis.
-
On December 31, 2017, The Child Crisis Center establishes an endowment fund with a $5 million gift of securities. Income from the endowment is to be used exclusively to support a nutrition program....
-
The board of trustees of an independent school district is contemplating several policy changes and other measures, all of which it intends to implement within the fiscal year that ends August 31,...
-
The schedule that follows pertaining to governmental capital assets was excerpted from the annual report of Urbana, Illinois (with changed dates): A related schedule indicates the following: Capital...
-
Let $S^{2}$ denote a sphere of unit radius, centered at the origin of $\mathbb{R}^{3}$. What is the group of transformations that leave it invariant? Next, let $S_{(1)}^{2}$ be a sphere of unit...
-
Prove that the order of the symmetric group of a set of $N$ elements, $S_{N}$, is $N$ !.
-
Let $S_{(2)}^{2}$ denote a sphere of unit radius, centered at the origin of threedimensional space, with two noncoincident points on its surface. What is the group of transformations that leave...
Study smarter with the SolutionInn App