The comparative financial statements prepared at December 31, Year 2, for Goldfish Company showed the following...

Transcribed Image Text:

The comparative financial statements prepared at December 31, Year 2, for Goldfish Company showed the following summarized data: Statement of Earnings Sales revenue Cost of sales Gross profit Operating expenses and interest expense Earnings before income taxes Income tax expense Net earnings Statement of Financial Position Cash Accounts receivable (net) Inventory Property, plant, and equipment (net) Current liabilities (no interest) Long-term debt (interest rate: 10%) Common shares (6,000 shares) Retained earnings! Year 2 Year 1 $309,140 $260,000 241,500 202,000 67,340 58,000 46,470 41,400 20,870 16,600 9,680 7,500 $ 11,190 $9,100 $ 3,960 $ 7,000 12,610 36,810 52,430 $105,810 15,000 32,000 44,000 $ 98,000 $ 12,850 $ 14,900 40,070 36,000 30,000 30,000 22,090 17,900 $105,810 $ 90,000 "One-third was credit sales. +During Year 2. cash dividends amounting to $7,000 were declared and paid. 1. Complete the following columns for each item in the comparative financial statements (Negative answers should be indicated by a minus sign. Round percentage answers to 2 decimal places, i.e., 0.1243 should be entered as 12.43.): Increase (Decrease) Year 2 over Year 1 Amount Percentage Statement of earnings Sales revenue Cost of sales Gross margin Operating expenses and interest expense Earnings before income taxes Income tax expense Net earnings Statement of financial position Cash Accounts receivable (net) Inventory Property, plant, and equipment (net)) Current liabilities Long-term debt Common shares Retained earnings 0 0 $ 0 $ 0 2-a. By what amount did working capital change? Change in working capital Saved 2-b. What was the percentage change in the income tax rate? (Round intermediate calculations and final answer to 2 decimal places.) Percentage change % 2-c. What was the amount of cash collections from customers in year 2? Amount of cash inflow 2-d. What was the change for the gross profit margin ratio? (Round intermediate calculations and final answer to 1 decimal place.) Percentage change The comparative financial statements prepared at December 31, Year 2, for Goldfish Company showed the following summarized data: Statement of Earnings Sales revenue Cost of sales Gross profit Operating expenses and interest expense Earnings before income taxes Income tax expense Net earnings Statement of Financial Position Cash Accounts receivable (net) Inventory Property, plant, and equipment (net) Current liabilities (no interest) Long-term debt (interest rate: 10%) Common shares (6,000 shares) Retained earnings! Year 2 Year 1 $309,140 $260,000 241,500 202,000 67,340 58,000 46,470 41,400 20,870 16,600 9,680 7,500 $ 11,190 $9,100 $ 3,960 $ 7,000 12,610 36,810 52,430 $105,810 15,000 32,000 44,000 $ 98,000 $ 12,850 $ 14,900 40,070 36,000 30,000 30,000 22,090 17,900 $105,810 $ 90,000 "One-third was credit sales. +During Year 2. cash dividends amounting to $7,000 were declared and paid. 1. Complete the following columns for each item in the comparative financial statements (Negative answers should be indicated by a minus sign. Round percentage answers to 2 decimal places, i.e., 0.1243 should be entered as 12.43.): Increase (Decrease) Year 2 over Year 1 Amount Percentage Statement of earnings Sales revenue Cost of sales Gross margin Operating expenses and interest expense Earnings before income taxes Income tax expense Net earnings Statement of financial position Cash Accounts receivable (net) Inventory Property, plant, and equipment (net)) Current liabilities Long-term debt Common shares Retained earnings 0 0 $ 0 $ 0 2-a. By what amount did working capital change? Change in working capital Saved 2-b. What was the percentage change in the income tax rate? (Round intermediate calculations and final answer to 2 decimal places.) Percentage change % 2-c. What was the amount of cash collections from customers in year 2? Amount of cash inflow 2-d. What was the change for the gross profit margin ratio? (Round intermediate calculations and final answer to 1 decimal place.) Percentage change