The controller of Sonoma Housewares Inc. instructs you to prepare a monthly cash budget for the...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
The controller of Sonoma Housewares Inc. instructs you to prepare a monthly cash budget for the next three months. You are presented with the following budget information: May June July Sales Manufacturing costs Selling and administrative expenses Capital expenditures $105,000 44,000 30,000 $125,000 $180,000 54,000 34,000 65,000 40,000 43,000 The company expects to sell about 10% of its merchandise for cash. Of sales on account, 60% are expected to be collected in the month following the sale and the remainder the following month (second month following sale). Depreciation, insurance, and property tax expense represent $6,000 of the estimated monthly manufacturing costs. The annual insurance premium is paid in September, and the annual property taxes are paid in November. Of the remainder of the manufacturing costs, 80% are expected to be paid in the month in which they are incurred and the balance in the following month. Current assets as of May 1 include cash of $40,000, marketable securities of $57,000, and accounts receivable of $125,600 ($92,000 from April sales and $33,600 from March sales). Sales on account for March and April were $84,000 and $92,000, respectively. Current liabilities as of May 1 include $13,000 of accounts payable incurred in April for manufacturing costs. All selling and administrative expenses are paid in cash in the period they are incurred. An estimated income tax payment of $15,000 will be made in June. Sonoma's regular quarterly dividend of $6,000 is expected to be declared in June and paid in July. Management wants to maintain a minimum cash balance of $31,000. Required: 1. Prepare a monthly cash budget and supporting schedules for May, June, and July. Input all amounts as positive values except overall cash decrease and deficiency which should be indicated with a minus sign. Sonoma Housewares Inc. Cash Budget For the Three Months Ending July 31 Estimated cash receipts from: May June July Estimated cash receipts from: Cash sales Collection of accounts receivable Total cash receipts Estimated cash payments for: Manufacturing costs Selling and administrative expenses Capital expenditures Other purposes: Income tax Dividends Total cash payments Cash increase or (decrease) Cash balance at beginning of month Cash balance at end of month Minimum cash balance Excess (deficiency) 0 000000 2. The budget indicates that the minimum cash balance be maintained in July. This situation can be corrected by securities, if they are held for such purposes. At the end of May and June, the cash balance will the minimum desired balance. and/or by the of the marketable The controller of Sonoma Housewares Inc. instructs you to prepare a monthly cash budget for the next three months. You are presented with the following budget information: May June July Sales Manufacturing costs Selling and administrative expenses Capital expenditures $105,000 44,000 30,000 $125,000 $180,000 54,000 34,000 65,000 40,000 43,000 The company expects to sell about 10% of its merchandise for cash. Of sales on account, 60% are expected to be collected in the month following the sale and the remainder the following month (second month following sale). Depreciation, insurance, and property tax expense represent $6,000 of the estimated monthly manufacturing costs. The annual insurance premium is paid in September, and the annual property taxes are paid in November. Of the remainder of the manufacturing costs, 80% are expected to be paid in the month in which they are incurred and the balance in the following month. Current assets as of May 1 include cash of $40,000, marketable securities of $57,000, and accounts receivable of $125,600 ($92,000 from April sales and $33,600 from March sales). Sales on account for March and April were $84,000 and $92,000, respectively. Current liabilities as of May 1 include $13,000 of accounts payable incurred in April for manufacturing costs. All selling and administrative expenses are paid in cash in the period they are incurred. An estimated income tax payment of $15,000 will be made in June. Sonoma's regular quarterly dividend of $6,000 is expected to be declared in June and paid in July. Management wants to maintain a minimum cash balance of $31,000. Required: 1. Prepare a monthly cash budget and supporting schedules for May, June, and July. Input all amounts as positive values except overall cash decrease and deficiency which should be indicated with a minus sign. Sonoma Housewares Inc. Cash Budget For the Three Months Ending July 31 Estimated cash receipts from: May June July Estimated cash receipts from: Cash sales Collection of accounts receivable Total cash receipts Estimated cash payments for: Manufacturing costs Selling and administrative expenses Capital expenditures Other purposes: Income tax Dividends Total cash payments Cash increase or (decrease) Cash balance at beginning of month Cash balance at end of month Minimum cash balance Excess (deficiency) 0 000000 2. The budget indicates that the minimum cash balance be maintained in July. This situation can be corrected by securities, if they are held for such purposes. At the end of May and June, the cash balance will the minimum desired balance. and/or by the of the marketable
Expert Answer:
Related Book For
Financial and Managerial Accounting
ISBN: 978-1285078571
12th edition
Authors: Carl S. Warren, James M. Reeve, Jonathan Duchac
Posted Date:
Students also viewed these finance questions
-
The controller of Dash Shoes Inc. instructs you to prepare a monthly cash budget for the next three months. You are presented with the following budget information: March April May Sales $114,000...
-
Start with the partial model in the file Ch19 P08 Build a Model.xls on the textbooks Web site. Maggies Magazines (MM) has straight nonconvertible bond that currently yield 9%. MMs stock sells for $22...
-
Nodebt Inc. is a firm with all-equity financing. Its equity beta is .80. The Treasury bill rate is 4%, and the market risk premium is expected to be 10%. a. What is Nodebt's asset beta? b. What is...
-
For the following exercises, find the amplitude, frequency, and period of the given equations. y = 3cos(x)
-
Fraud deterrence is centered on the fear of getting caught and the fear of getting punished. In your opinion, which is stronger and why?
-
After reviewing the waiting line analysis of Problem 12, the manager of Petes Market wants to consider one of the following alternatives for improving service. What alternative would you recommend?...
-
Nick went out for dinner with a few friends. The restaurant bill should have been $175, but instead, the waitress brings the bill for $160. Find the absolute error and relative percentage error for...
-
Given the following parameters, determine the correct sinusoidal equation for a cosine wave: f=42kHz, A=3v, (phase angle)= -/16 radians. a. 3cos(242t -/16) b. 41cos(242t +/16) c. 3cos(242E3t -/16)...
-
NEW Co. leased an office and paid $20,000 for leasehold improvements in January of this year. This cost includes drywall, new carpets, and all the new lighting fixtures. The term of the lease is 2...
-
Describe the health policy you chose and presented in your Wk 1 - Health Policy Presentation. This should be done as part of the introduction to your paper. ( The Affordable Care Act) Describe the...
-
For this reflection you will evaluate yourself as a listener. Listening is said to be one of the most important communication skills you can learn. Listening to others can also enhance your ability...
-
Kiara is employed as an apprentice mechanic. During the income year she has incurred the following expenses in relation to her TAFE course. TAFE Fees $2,750 Books $ 220 No travel to TAFE as it is...
-
It has been estimated that an air flow rate of 5500 L/s is required to maintain the indoor air quality of an office space. After installation, a steadily running centrifugal fan (shown in the...
-
A fully loaded CAT 621G scraper is operating in fifth gear at its full rated rpm. Ambient air temperature is 600F and the altitude is approximately sea level. The scraper is climbing a uniform 40...
-
List four items of financial information you consider to be important to a manager of a business that has been operating for a year.
-
How does the target cost concept differ from cost-plus approaches?
-
Rambotix Company has two divisions, the Semiconductor Division and the X- ray Division. The X- ray Division may purchase semiconductors from the Semiconductor Division or from outside suppliers. The...
-
From the following list of selected items taken from the records of Hoosier Appliance service as of a specific data, identify those that would appear on the balance sheet. 1. Accounts Receivable 2....
-
An engineering organisational system is composed of major groups such as management, research and development, preliminary design, experiments, product design and drafting, fabrication and...
-
The student-teacher learning activity is inherently a feedback exercise intended to reduce the system error to a minimum. The desired output is the knowledge being studied, and the student is the...
-
Give two examples of feedback control systems in which a human acts as a controller.
Study smarter with the SolutionInn App