The data for questions 28 through 36 is at the bottom of the Exhibit spreadsheet labelled...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
The data for questions 28 through 36 is at the bottom of the Exhibit spreadsheet labelled Exhibit II. PACCAR is a manufacturer of trailer-truck cabs and demand for cabs is cyclical. PACCAR shares are currently priced at $101. Data for fiscal 2022, which ends on December 31, is forecast and you believe the 2012 to 2022 data reasonably reflects profitability over a business cycle [in reality it likely does not]. The Rate of Return required on PACCAR common is estimated at 8.50%. Using the data from 2012 through 2022, calculate normalized EPS for PACCAR using the average EPS. Round to 1 cent. Normalized EPS: Based on the normalized EPS, what is the PE Ratio? Round to 2 decimal places. PE Ratio: What is the average Return on Equity, or ROE, for PACCAR? Round to 2 decimal places or 1 basis point. Note the critical format for ROE is EPS, / Book Value or Net Income, / Common Equity... Average ROE: Calculate a normalized EPS forecast for fiscal 2023 using the average ROE and round to 1 cent. Normalized EPS based on ROE: Based on the normalized EPS forecast for 2023 using average ROE, what is the PE Ratio? Round to 2 decimal places. PE Ratio: 6 The data for questions 28 through 36 is at the bottom of the Exhibit spreadsheet labelled Exhibit II. PACCAR is a manufacturer of trailer-truck cabs and demand for cabs is cyclical. PACCAR shares are currently priced at $101. Data for fiscal 2022, which ends on December 31, is forecast and you believe the 2012 to 2022 data reasonably reflects profitability over a business cycle [in reality it likely does not]. The Rate of Return required on PACCAR common is estimated at 8.50%. Using the data from 2012 through 2022, calculate normalized EPS for PACCAR using the average EPS. Round to 1 cent. Normalized EPS: Based on the normalized EPS, what is the PE Ratio? Round to 2 decimal places. PE Ratio: What is the average Return on Equity, or ROE, for PACCAR? Round to 2 decimal places or 1 basis point. Note the critical format for ROE is EPS, / Book Value or Net Income, / Common Equity... Average ROE: Calculate a normalized EPS forecast for fiscal 2023 using the average ROE and round to 1 cent. Normalized EPS based on ROE: Based on the normalized EPS forecast for 2023 using average ROE, what is the PE Ratio? Round to 2 decimal places. PE Ratio: 6 Calculate PACCAR's Residual Income per share for 2021 and round to one cent. 2021 Residual Income per share: Calculate PACCAR's Residual Income per share for 2022 and round to one cent. 2022 Residual Income per share: You forecast future Returns on Equity as shown on the Exhibit. Beginning in 2023, ROE is expected to decline to 16% and then proceed through a cycle and reach a steady state, long-term ROE of 15% in 2028. PACCAR's payout ratio is forecast to remain at 50% in the future. The consensus Rate of Return on PACCAR common is 8.50%. At the end of the forecast horizon, the premium of intrinsic value over book value is forecast to be 40%. Calculate the Intrinsic Value of a share of common and round to one cent. IV₂: Rather than forecast the premium of intrinsic value over book value, Book Value is forecast to grow at a constant 2.50% beginning in 2029. Calculate the Intrinsic Value of a share of common and round to one cent. IV₂: Calculate PACCAR's Residual Income per share for 2021 and round to one cent. 2021 Residual Income per share: Calculate PACCAR's Residual Income per share for 2022 and round to one cent. 2022 Residual Income per share: You forecast future Returns on Equity as shown on the Exhibit. Beginning in 2023, ROE is expected to decline to 16% and then proceed through a cycle and reach a steady state, long-term ROE of 15% in 2028. PACCAR's payout ratio is forecast to remain at 50% in the future. The consensus Rate of Return on PACCAR common is 8.50%. At the end of the forecast horizon, the premium of intrinsic value over book value is forecast to be 40%. Calculate the Intrinsic Value of a share of common and round to one cent. IV₂: Rather than forecast the premium of intrinsic value over book value, Book Value is forecast to grow at a constant 2.50% beginning in 2029. Calculate the Intrinsic Value of a share of common and round to one cent. IV₂: [in millions except per share data] Yr Ending 12-31 EPS; Earnings/Share Regular Dividend per Share Extra Dividend per Share Common Equity Shares Outstanding 2022F 2021 2020 2016 2015 2014 2013 2012 $1.48 $4.51 $3.82 $3.30 $3.12 $6.80 $5.32 $3.74 $1.39 $1.34 $1.28 $1.50 $0.70 2019 2018 2017 $6.87 $6.24 $4.75 $1.28 $1.09 $0.99 $2.30 $2.00 $1.20 $0.96 $0.92 $0.88 $0.80 $0.78 $0.60 $1.40 $1.00 $0.70 $0.80 $3.58 $3.09 $2.19 $1.56 $2.32 $1.86 $1.70 $1.58 |$12,893.5$11,437.4 $10,390.0 $9,706.1 $8,592.9 $8,050.5 $6,777.6 $6,940.4 $6,753.2 $6,634.3 $5,846.9 351.8 355.6 356.1 355.2 355.8 $2.84 $1.98 347.8 348.4 347.4 347.5 351.8 352.9 The data for questions 28 through 36 is at the bottom of the Exhibit spreadsheet labelled Exhibit II. PACCAR is a manufacturer of trailer-truck cabs and demand for cabs is cyclical. PACCAR shares are currently priced at $101. Data for fiscal 2022, which ends on December 31, is forecast and you believe the 2012 to 2022 data reasonably reflects profitability over a business cycle [in reality it likely does not]. The Rate of Return required on PACCAR common is estimated at 8.50%. Using the data from 2012 through 2022, calculate normalized EPS for PACCAR using the average EPS. Round to 1 cent. Normalized EPS: Based on the normalized EPS, what is the PE Ratio? Round to 2 decimal places. PE Ratio: What is the average Return on Equity, or ROE, for PACCAR? Round to 2 decimal places or 1 basis point. Note the critical format for ROE is EPS, / Book Value or Net Income, / Common Equity... Average ROE: Calculate a normalized EPS forecast for fiscal 2023 using the average ROE and round to 1 cent. Normalized EPS based on ROE: Based on the normalized EPS forecast for 2023 using average ROE, what is the PE Ratio? Round to 2 decimal places. PE Ratio: 6 The data for questions 28 through 36 is at the bottom of the Exhibit spreadsheet labelled Exhibit II. PACCAR is a manufacturer of trailer-truck cabs and demand for cabs is cyclical. PACCAR shares are currently priced at $101. Data for fiscal 2022, which ends on December 31, is forecast and you believe the 2012 to 2022 data reasonably reflects profitability over a business cycle [in reality it likely does not]. The Rate of Return required on PACCAR common is estimated at 8.50%. Using the data from 2012 through 2022, calculate normalized EPS for PACCAR using the average EPS. Round to 1 cent. Normalized EPS: Based on the normalized EPS, what is the PE Ratio? Round to 2 decimal places. PE Ratio: What is the average Return on Equity, or ROE, for PACCAR? Round to 2 decimal places or 1 basis point. Note the critical format for ROE is EPS, / Book Value or Net Income, / Common Equity... Average ROE: Calculate a normalized EPS forecast for fiscal 2023 using the average ROE and round to 1 cent. Normalized EPS based on ROE: Based on the normalized EPS forecast for 2023 using average ROE, what is the PE Ratio? Round to 2 decimal places. PE Ratio: 6 Calculate PACCAR's Residual Income per share for 2021 and round to one cent. 2021 Residual Income per share: Calculate PACCAR's Residual Income per share for 2022 and round to one cent. 2022 Residual Income per share: You forecast future Returns on Equity as shown on the Exhibit. Beginning in 2023, ROE is expected to decline to 16% and then proceed through a cycle and reach a steady state, long-term ROE of 15% in 2028. PACCAR's payout ratio is forecast to remain at 50% in the future. The consensus Rate of Return on PACCAR common is 8.50%. At the end of the forecast horizon, the premium of intrinsic value over book value is forecast to be 40%. Calculate the Intrinsic Value of a share of common and round to one cent. IV₂: Rather than forecast the premium of intrinsic value over book value, Book Value is forecast to grow at a constant 2.50% beginning in 2029. Calculate the Intrinsic Value of a share of common and round to one cent. IV₂: Calculate PACCAR's Residual Income per share for 2021 and round to one cent. 2021 Residual Income per share: Calculate PACCAR's Residual Income per share for 2022 and round to one cent. 2022 Residual Income per share: You forecast future Returns on Equity as shown on the Exhibit. Beginning in 2023, ROE is expected to decline to 16% and then proceed through a cycle and reach a steady state, long-term ROE of 15% in 2028. PACCAR's payout ratio is forecast to remain at 50% in the future. The consensus Rate of Return on PACCAR common is 8.50%. At the end of the forecast horizon, the premium of intrinsic value over book value is forecast to be 40%. Calculate the Intrinsic Value of a share of common and round to one cent. IV₂: Rather than forecast the premium of intrinsic value over book value, Book Value is forecast to grow at a constant 2.50% beginning in 2029. Calculate the Intrinsic Value of a share of common and round to one cent. IV₂: [in millions except per share data] Yr Ending 12-31 EPS; Earnings/Share Regular Dividend per Share Extra Dividend per Share Common Equity Shares Outstanding 2022F 2021 2020 2016 2015 2014 2013 2012 $1.48 $4.51 $3.82 $3.30 $3.12 $6.80 $5.32 $3.74 $1.39 $1.34 $1.28 $1.50 $0.70 2019 2018 2017 $6.87 $6.24 $4.75 $1.28 $1.09 $0.99 $2.30 $2.00 $1.20 $0.96 $0.92 $0.88 $0.80 $0.78 $0.60 $1.40 $1.00 $0.70 $0.80 $3.58 $3.09 $2.19 $1.56 $2.32 $1.86 $1.70 $1.58 |$12,893.5$11,437.4 $10,390.0 $9,706.1 $8,592.9 $8,050.5 $6,777.6 $6,940.4 $6,753.2 $6,634.3 $5,846.9 351.8 355.6 356.1 355.2 355.8 $2.84 $1.98 347.8 348.4 347.4 347.5 351.8 352.9
Expert Answer:
Answer rating: 100% (QA)
Normalized EPS 720 PE Ratio 1291 Average ROE 1627 Normalized EPS based on ROE 750 PE Ratio 1335 ... View the full answer
Related Book For
Income Tax Fundamentals 2013
ISBN: 9781285586618
31st Edition
Authors: Gerald E. Whittenburg, Martha Altus Buller, Steven L Gill
Posted Date:
Students also viewed these accounting questions
-
The income statement for Huerra Company for last year is provided below: The company had average operating assets of $2,000,000 during the year. Required: 1. Compute the company?s ROI for the period...
-
A penny is at the bottom of a bowl full of water. When you look at the water surface from the side, with your eyes at the water level, the penny appears to be just barely under the surface and a...
-
A box of mass M is at the bottom of a frictionless inclined plane (Figure). The box is attached to a string that pulls with a constant tension T. (a) Find the work done by the tension T when the box...
-
In 2022, Tornado Ltd. had average inventory of $92000. The 2022 income statement showed net sales of $2100000 and gross profit of $428000. In 2021, it was taking the company approximately 30 days to...
-
Explain how the auditor determines tolerable misstatement for MUS.
-
Marino Company had the following balance sheet on January 1, 2019: On January 2, 2019, Paul Company purchased Marino by acquiring all its outstanding shares for $300,000 cash. On that date, the fair...
-
What is the difference between management accounting and the other two types of conventional accountingfinancial accounting and other accounting systems?
-
Shop Rite Services is ready to prepare its financial statements for the year ended December 31, 2012. The following information can be determined by analyzing the accounts: 1. On August 1, 2012, Shop...
-
In a machine department of a factory there are five identical machines. From the particulars given below; prepare the machine hour rate for one of the machines. Space of the department 10,000 sq.mts....
-
A taxpayer, who is a lifelong resident of Texas, joins the military at age 21. While stationed in New York, the taxpayer meets and marries a teacher from New Jersey. They both lived in New York al of...
-
which one of these goods is most likely subject to positive feedback? a. grocery store b. tree trimming service c. computer operating system d. dry cleaning business
-
Describe the elements of the communication process. Why is communication so important for sports marketers? What is the relationship between communication and promotion?
-
What are the risks associated with reducing the price of sports products? Describe two common types of price discounting.
-
Define feedback. How is feedback delivered to the source of the message?
-
Define promotion and then discuss each of the promotion mix elements.
-
Describe the different types of competitive environments. Why is competition considered one of the most critical factors influencing pricing?
-
=3 0.5 1 The economy of Macroland has a production function given by output, capital and labour, respectively. Assume that the savings rate (0) is 10%, the rate of capital depreciation (d) is 1% and...
-
The following cost information was provided to you for analysis: September 12,000 Units Produced Costs: TIC TAC TOE TING August 10,000 P80,000 70.000 60.000 50,000 How much is the fixed cost per...
-
Steve Drake sells a rental house on January 1, 2012, and receives $130,000 cash and a note for $55,000 at 10 percent interest. The purchaser also assumes the mortgage on the property of $45,000....
-
How are qualified dividends taxed in 2012? Please give the two rates of tax which apply to qualified dividends, and specify when each of these rates applies._________________________...
-
Robert Ramos (age 36) is a single taxpayer, living at 8765 Bay Dr., Monterey, CA 93940. His Social Security number is 976-23-5132. Robert's earnings and income tax withholding as the manager of a...
-
On what procedures does the auditor place heavy reliance in the audit of revenue and expense?
-
Describe an overall test of revenue for reasonableness.
-
Give two reasons for analyzing an expense account.
Study smarter with the SolutionInn App