Harrison Electronics, Inc. operates a chain of electrical lighting and fixture distribution centers throughout northem Arizona....
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Harrison Electronics, Inc. operates a chain of electrical lighting and fixture distribution centers throughout northem Arizona. The firm is anticipating expansion of its sales in the coming year as a result of recent population growth trends. The firm's financial analyst has prepared pro forma balance sheets that reflect three different rates of growth in firm sales for the coming year and the corresponding non-discretionary sources of financing the firm expects to have available, as follows: D. a. What are the firm's discretionary financing needs under each of the three growth scenarios? b. What potential sources of financing are there for Harrison to fulfil its needs for discretionary financing? a. The discretionary financing needs for a 10% gronth scenario are S (Round to the nearest dollar.) Harrison Electronics, Inc. Pro Forma Balance Sheet for 2014 Alternative Growth Rates Calculation 10% 20% 40% Current assets $13,250,000 $14,340,000 $16,810,000 Net fixed assets $19,830,000 $21,530,000 $25,260,000 Total $33,080,000 $35,870,000 $42,070,000 Accounts payable $2,230,000 $2,320,000 $2,740,000 Accrued expenses 2,160,000 2,370,000 2,850,000 Notes payable No change 1,440,000 1,440,000 1,440,000 Current liabilities $5,830,000 $6,130,000 $7,030,000 Long-term debt No change 6,510,000 6,510,000 6,510,000 Total liabilities $12,340,000 $12,640,000 $13,540,000 Common stock (par) No change $930,000 $930,000 $930,000 Paid-in capital No change 2,000,000 2,000,000 2,000,000 Retained earnings 15,530,000 15,630,000 15,770,000 Common equity $18,460,000 $18,560,000 $18,700,000 Projected sources of financing $30,800,000 $31,200,000 $32,240,000 Discretionary financing needs Total financing needs = Total assets Harrison Electronics, Inc. operates a chain of electrical lighting and fixture distribution centers throughout northem Arizona. The firm is anticipating expansion of its sales in the coming year as a result of recent population growth trends. The firm's financial analyst has prepared pro forma balance sheets that reflect three different rates of growth in firm sales for the coming year and the corresponding non-discretionary sources of financing the firm expects to have available, as follows: D. a. What are the firm's discretionary financing needs under each of the three growth scenarios? b. What potential sources of financing are there for Harrison to fulfil its needs for discretionary financing? a. The discretionary financing needs for a 10% gronth scenario are S (Round to the nearest dollar.) Harrison Electronics, Inc. Pro Forma Balance Sheet for 2014 Alternative Growth Rates Calculation 10% 20% 40% Current assets $13,250,000 $14,340,000 $16,810,000 Net fixed assets $19,830,000 $21,530,000 $25,260,000 Total $33,080,000 $35,870,000 $42,070,000 Accounts payable $2,230,000 $2,320,000 $2,740,000 Accrued expenses 2,160,000 2,370,000 2,850,000 Notes payable No change 1,440,000 1,440,000 1,440,000 Current liabilities $5,830,000 $6,130,000 $7,030,000 Long-term debt No change 6,510,000 6,510,000 6,510,000 Total liabilities $12,340,000 $12,640,000 $13,540,000 Common stock (par) No change $930,000 $930,000 $930,000 Paid-in capital No change 2,000,000 2,000,000 2,000,000 Retained earnings 15,530,000 15,630,000 15,770,000 Common equity $18,460,000 $18,560,000 $18,700,000 Projected sources of financing $30,800,000 $31,200,000 $32,240,000 Discretionary financing needs Total financing needs = Total assets Harrison Electronics, Inc. operates a chain of electrical lighting and fixture distribution centers throughout northem Arizona. The firm is anticipating expansion of its sales in the coming year as a result of recent population growth trends. The firm's financial analyst has prepared pro forma balance sheets that reflect three different rates of growth in firm sales for the coming year and the corresponding non-discretionary sources of financing the firm expects to have available, as follows: D. a. What are the firm's discretionary financing needs under each of the three growth scenarios? b. What potential sources of financing are there for Harrison to fulfil its needs for discretionary financing? a. The discretionary financing needs for a 10% gronth scenario are S (Round to the nearest dollar.) Harrison Electronics, Inc. Pro Forma Balance Sheet for 2014 Alternative Growth Rates Calculation 10% 20% 40% Current assets $13,250,000 $14,340,000 $16,810,000 Net fixed assets $19,830,000 $21,530,000 $25,260,000 Total $33,080,000 $35,870,000 $42,070,000 Accounts payable $2,230,000 $2,320,000 $2,740,000 Accrued expenses 2,160,000 2,370,000 2,850,000 Notes payable No change 1,440,000 1,440,000 1,440,000 Current liabilities $5,830,000 $6,130,000 $7,030,000 Long-term debt No change 6,510,000 6,510,000 6,510,000 Total liabilities $12,340,000 $12,640,000 $13,540,000 Common stock (par) No change $930,000 $930,000 $930,000 Paid-in capital No change 2,000,000 2,000,000 2,000,000 Retained earnings 15,530,000 15,630,000 15,770,000 Common equity $18,460,000 $18,560,000 $18,700,000 Projected sources of financing $30,800,000 $31,200,000 $32,240,000 Discretionary financing needs Total financing needs = Total assets Harrison Electronics, Inc. operates a chain of electrical lighting and fixture distribution centers throughout northem Arizona. The firm is anticipating expansion of its sales in the coming year as a result of recent population growth trends. The firm's financial analyst has prepared pro forma balance sheets that reflect three different rates of growth in firm sales for the coming year and the corresponding non-discretionary sources of financing the firm expects to have available, as follows: D. a. What are the firm's discretionary financing needs under each of the three growth scenarios? b. What potential sources of financing are there for Harrison to fulfil its needs for discretionary financing? a. The discretionary financing needs for a 10% gronth scenario are S (Round to the nearest dollar.) Harrison Electronics, Inc. Pro Forma Balance Sheet for 2014 Alternative Growth Rates Calculation 10% 20% 40% Current assets $13,250,000 $14,340,000 $16,810,000 Net fixed assets $19,830,000 $21,530,000 $25,260,000 Total $33,080,000 $35,870,000 $42,070,000 Accounts payable $2,230,000 $2,320,000 $2,740,000 Accrued expenses 2,160,000 2,370,000 2,850,000 Notes payable No change 1,440,000 1,440,000 1,440,000 Current liabilities $5,830,000 $6,130,000 $7,030,000 Long-term debt No change 6,510,000 6,510,000 6,510,000 Total liabilities $12,340,000 $12,640,000 $13,540,000 Common stock (par) No change $930,000 $930,000 $930,000 Paid-in capital No change 2,000,000 2,000,000 2,000,000 Retained earnings 15,530,000 15,630,000 15,770,000 Common equity $18,460,000 $18,560,000 $18,700,000 Projected sources of financing $30,800,000 $31,200,000 $32,240,000 Discretionary financing needs Total financing needs = Total assets Harrison Electronics, Inc. operates a chain of electrical lighting and fixture distribution centers throughout northem Arizona. The firm is anticipating expansion of its sales in the coming year as a result of recent population growth trends. The firm's financial analyst has prepared pro forma balance sheets that reflect three different rates of growth in firm sales for the coming year and the corresponding non-discretionary sources of financing the firm expects to have available, as follows: D. a. What are the firm's discretionary financing needs under each of the three growth scenarios? b. What potential sources of financing are there for Harrison to fulfil its needs for discretionary financing? a. The discretionary financing needs for a 10% gronth scenario are S (Round to the nearest dollar.) Harrison Electronics, Inc. Pro Forma Balance Sheet for 2014 Alternative Growth Rates Calculation 10% 20% 40% Current assets $13,250,000 $14,340,000 $16,810,000 Net fixed assets $19,830,000 $21,530,000 $25,260,000 Total $33,080,000 $35,870,000 $42,070,000 Accounts payable $2,230,000 $2,320,000 $2,740,000 Accrued expenses 2,160,000 2,370,000 2,850,000 Notes payable No change 1,440,000 1,440,000 1,440,000 Current liabilities $5,830,000 $6,130,000 $7,030,000 Long-term debt No change 6,510,000 6,510,000 6,510,000 Total liabilities $12,340,000 $12,640,000 $13,540,000 Common stock (par) No change $930,000 $930,000 $930,000 Paid-in capital No change 2,000,000 2,000,000 2,000,000 Retained earnings 15,530,000 15,630,000 15,770,000 Common equity $18,460,000 $18,560,000 $18,700,000 Projected sources of financing $30,800,000 $31,200,000 $32,240,000 Discretionary financing needs Total financing needs = Total assets Harrison Electronics, Inc. operates a chain of electrical lighting and fixture distribution centers throughout northem Arizona. The firm is anticipating expansion of its sales in the coming year as a result of recent population growth trends. The firm's financial analyst has prepared pro forma balance sheets that reflect three different rates of growth in firm sales for the coming year and the corresponding non-discretionary sources of financing the firm expects to have available, as follows: D. a. What are the firm's discretionary financing needs under each of the three growth scenarios? b. What potential sources of financing are there for Harrison to fulfil its needs for discretionary financing? a. The discretionary financing needs for a 10% gronth scenario are S (Round to the nearest dollar.) Harrison Electronics, Inc. Pro Forma Balance Sheet for 2014 Alternative Growth Rates Calculation 10% 20% 40% Current assets $13,250,000 $14,340,000 $16,810,000 Net fixed assets $19,830,000 $21,530,000 $25,260,000 Total $33,080,000 $35,870,000 $42,070,000 Accounts payable $2,230,000 $2,320,000 $2,740,000 Accrued expenses 2,160,000 2,370,000 2,850,000 Notes payable No change 1,440,000 1,440,000 1,440,000 Current liabilities $5,830,000 $6,130,000 $7,030,000 Long-term debt No change 6,510,000 6,510,000 6,510,000 Total liabilities $12,340,000 $12,640,000 $13,540,000 Common stock (par) No change $930,000 $930,000 $930,000 Paid-in capital No change 2,000,000 2,000,000 2,000,000 Retained earnings 15,530,000 15,630,000 15,770,000 Common equity $18,460,000 $18,560,000 $18,700,000 Projected sources of financing $30,800,000 $31,200,000 $32,240,000 Discretionary financing needs Total financing needs = Total assets
Expert Answer:
Answer rating: 100% (QA)
Discretionary Financing Needs DFN Total Financing Needs less Projected Source... View the full answer
Related Book For
Posted Date:
Students also viewed these accounting questions
-
Are there problems with scenario analysis? Define simulation analysis, and discuss its principal advantages and disadvantages. Shrieves Casting Company is considering adding a new line to its product...
-
Scenario Summary You have a small tax accounting preparation and bookkeeping practice. A new client enters your office and places a box of receipts and bank statements on your desk and says that she...
-
Are the following statements true or false? In Scenario 1 both projects will probably default regardless of whether project financing is used. In Scenario 2 on-balance sheet financing and off-balance...
-
People who earn a higher salary can afford more goods, including health care. However, according to Grossman, they will choose a higher desired health stock. Why is this so, according to the model?
-
Distinguish between obtaining an understanding of internal control and assessing control risk. Also, explain the methodology the auditor uses for each.
-
Using the inventory trial balance as an example, explain different techniques for selecting a sample of items for testing. What are the advantages and disadvantages of each technique?
-
Darien Inc. redeemed \(\$ 5,000\) of its bonds at 102 on January 1, 2020. At this date, the unamortized discount was \(\$ 690\). Prepare the journal entry on January 1, 2020, for the bond redemption....
-
Selected transactions completed by Equinox Products Inc. during the fiscal year ended December 31, 2014, were as follows: a. Issued 15,000 shares of $20 par common stock at $30, receiving cash. b....
-
Newnham Company produces briefcase. Each briefcase consists of $15 of variable costs and $15 of fixed costs and sells for $60. A wholesaler offers to buy 10,000 units at $18 each, of which Newnham...
-
Three-Month Project NOTE! Templates needed Ampersand, Inc., is a small business that operates in Somerset, VT The company is located at 732 Appalachian Way, Somerset, VT 05363. Its federal Employer...
-
Decision criteria should be matched with the alternatives to best demonstrate the risks and benefits that each alternative offers. When a problem or situation needs to be solved, the criteria must be...
-
Cost accounting case study. The following financial statements and analysis should allow investors to make an informed decision when choosing between Glenwood Heating, Inc. located in Glenwood...
-
(i) Write the formula of distance between two points. (j) Solve the lim, (1+).
-
You work for a leveraged buyout firm and are evaluating a potential acquisition of Boogle Inc. Boogle's share price is 18 and it has 3 million shares outstanding. You believe that if you buy the...
-
The company found that the current net operating income is equal to 16% of current sales revenue. What is the company's current Margin of Safety (in dollars)?
-
Provide services to customers on account for $42,000. Purchase equipment by signing a note with the bank for $34,000. Repay $27,000 of the note in (2) above. Pay utilities of $4,200 for the current...
-
I'm not sure if I'm correct please help. 4. WingStop purchased 40% of the stock of Buffalo Chicks on January 1, 20X3, at underlying book value. The companies reported the following operating results...
-
For liquid water the isothermal compressibility is given by; where r and b are functions of temperature only. If 1 kg of water is compressed isothermally and reversibly from I to 500 bar at 60(C. how...
-
Can an investor eliminate market risk from a portfolio of common stocks? How many stocks must a portfolio contain to be reasonably well diversified? Do all portfolios with, say, 50 stocks have about...
-
Estimate the required net operating working capital for each year and the cash flow due to investments in net operating working capital. Shrieves Casting Company is considering adding a new line to...
-
What would the stock price be if its dividends were expected to have zero growth? Sam Strother and Shawna Tibbs are senior vice presidents of Mutual of Seattle. They are co-directors of the companys...
-
Use properties of the real numbers and mental math to calculate the following: 1. \(2 \times 13 \times 50\) 2. \(13+84+27\) 3. \(9 \times 16 \times 11\)
-
In each of the following, identify which property of the real numbers is being applied. 1. \(4+(8+13)=(4+8)+13\) 2. \(34 \times\left(\frac{1}{34} ight)=1\) 3. \(14+27=27+14\)
-
Find the value of the following numbers modulo 12 : 1. 34 2. 539 3. 156
Study smarter with the SolutionInn App