The financial statements of Prince Albert Gold Fields Limited are as follows: Prince Albert Gold Fields...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
The financial statements of Prince Albert Gold Fields Limited are as follows: Prince Albert Gold Fields Limited Income Statement for the year ended December 31, 2010 (in $ thousands) Sales Less: Cost of goods sold Gross profit Less: Selling expenses Distribution expenses Other expenses Earnings before taxes Less: Income tax expense (20%) Net income Opening retained earnings, January 1 Add: Net income Less: Dividends paid Closing retained earnings. December 31 Current assets Cash Accounts receivable Inventory Total current assets Prince Albert Gold Fields Limited Statement of Retained Earnings for the year ended December 31, 2010 (in $ thousands) Property, plant, and equipment, net Total assets Current liabilities Accounts payable Income taxes payable Total current liabilities 140 20 (5) 155 Prince Albert Gold Fields Limited Balance Sheet as at December 31, 2010 (in $ thousands) 100 300 400 290 “ 30 10 5 800 250 1,050 295 250 180 70 45 25 1 Shareholders' equity Common shares Retained earnings Total shareholders' equity Total liabilities and shareholders' equity 600 155 755 1,050 The following information applies to 2011: 1. Sales are expected to increase by 15%. 2. Distribution and other expenses are expected to rise by 5%. 3. The corporate income tax rate will be 30% next year, with the full amount due by March 31. 4. Prince Albert will raise the dividend payout ratio to 30% next year. 5. For all other accounts, use the percent-of-sales method. 6. Any financing gap will be filled by long-term debt. Required: Prepare pro forma financial statements to two decimal places for the year ended December 31, 2011. The financial statements of Prince Albert Gold Fields Limited are as follows: Prince Albert Gold Fields Limited Income Statement for the year ended December 31, 2010 (in $ thousands) Sales Less: Cost of goods sold Gross profit Less: Selling expenses Distribution expenses Other expenses Earnings before taxes Less: Income tax expense (20%) Net income Opening retained earnings, January 1 Add: Net income Less: Dividends paid Closing retained earnings. December 31 Current assets Cash Accounts receivable Inventory Total current assets Prince Albert Gold Fields Limited Statement of Retained Earnings for the year ended December 31, 2010 (in $ thousands) Property, plant, and equipment, net Total assets Current liabilities Accounts payable Income taxes payable Total current liabilities 140 20 (5) 155 Prince Albert Gold Fields Limited Balance Sheet as at December 31, 2010 (in $ thousands) 100 300 400 290 “ 30 10 5 800 250 1,050 295 250 180 70 45 25 1 Shareholders' equity Common shares Retained earnings Total shareholders' equity Total liabilities and shareholders' equity 600 155 755 1,050 The following information applies to 2011: 1. Sales are expected to increase by 15%. 2. Distribution and other expenses are expected to rise by 5%. 3. The corporate income tax rate will be 30% next year, with the full amount due by March 31. 4. Prince Albert will raise the dividend payout ratio to 30% next year. 5. For all other accounts, use the percent-of-sales method. 6. Any financing gap will be filled by long-term debt. Required: Prepare pro forma financial statements to two decimal places for the year ended December 31, 2011.
Expert Answer:
Related Book For
Using Financial Accounting Information The Alternative to Debits and Credits
ISBN: 978-1133161646
7th Edition
Authors: Gary A. Porter, Curtis L. Norton
Posted Date:
Students also viewed these accounting questions
-
Creative Advertising constructs, maintains, and sells advertising for highway billboard signs. Use the information in the following financial statements for the next five problems and cases....
-
The financial statements of Helena Beauty Products Ltd. are presented below. Required: Using six ratios, comment on the profitability (three ratios) and efficiency (three ratios) of the business as...
-
The unclassified balance sheet accounts for Sorkin Corporation, which is a public company using IFRS, for the year ended December 31, 2011, and its statement of comprehensive income and statement of...
-
The registers values in AX and BX can be exchanged using stack operations that are: Select one: a. PUSH bx PUSH ax POP bx POP AX b. none C. PUSH ax PUSH bx POP ax POP bx d. PUSH ax POP ax PUSH bx POP...
-
Mannose, one of the eight essential monosaccharide?s (Section 25.7), is biosynthesized as its 6-phosphate derivative from fructose 6-phosphate. No enzyme cofactor is required. Propose a mechanism....
-
Find the standard equation of the parabola with vertex (0, 0) and that passes through (2, 2) and (8, 4).
-
For the multiple-leaf spring described in Problem 12.5 (Fig. 12.17), consider only one-half of the spring for modeling using five beam elements of equal length and derive the stiffness and mass...
-
On December 31, 2017, Ling Co. estimated that 2% of its net sales of $450,000 will become uncollectible. The company recorded this amount as an addition to Allowance for Doubtful Accounts. On May 11,...
-
Light of wavelength 5.40x102 nm passes through a slit of width 0.200 nm. a. Find the width of the central maximum on a screen located 1.50 m from the slit. b. Determine the width of the first-order...
-
Selected transactions completed by Kornett Company during its first fiscal year ended December 31, 20Y8, were as follows: Jan. 3. Issued a check to establish a petty cash fund of $4,500. Feb. 26....
-
A machine was purchased for Sh. 450,000 on 1st January, 1991. The erection and installation work costs was Sh. 70,000. This was replaced by a new one on 31st Dec, 2010. If the Scrap Value was...
-
Recognizing the literature (and its limitations) for conveying policing organization, management, and change - what management/organizational changes are needed in policing today? Why? How do we set...
-
Carlton Bank has an increase in reserves of $1,000,000. If the reserve ratio is 10%, by what amount may Carlton increase its demand deposits?
-
Explain organizational change and briefly discuss the three types of change? ( 350 words please)
-
A project costs $80 MM, with 25% of the investment int in year 1 and the balance in year 2. The plant operates atates at 50% capacity in year 3 and then full capacity for the next next 20 years. The...
-
What is organizational Behaviour the study of? How is social sciences related to organizational behavior? What is the difference between social science and organizational behavior? What is the...
-
Thermopolis Industries acquired common stock of Riverton, Inc. as an investment. Consider the following transactions. 2018: Purchase 4,000 (15%) of the common shares of Riverton, Inc. for $20.40 cash...
-
The words without recourse on an indorsement means the indorser is: a. not liable for any problems associated with the instrument. b. not liable if the instrument is dishonored. c. liable personally...
-
Develop Stockholders Equity Nash Company has the following accounts among the items on the balance sheet at January 1, 2010: Common Stock , $10 par, 10,000 shares authorized, 9,000 issued, 8,000...
-
The cost of Wright Corp.s inventory at the end of the year was $75,000; however, due to obsolescence, the cost to replace the inventory was only $55,000. Identify and analyze the adjustment needed at...
-
Prepare in good form the journal entry to record each of the following transactions on the books of ABC. January 10, 2009: ABC is incorporated by issuing $50,000 of common stock to each of the three...
-
Find the response of the system described in Example 2.1 using Eq. (2.23). Data From Example 2.1:- Equation 2.23:- An undamped single-degree-of-freedom system has a mass of 1 kg and a stiffness of...
-
Describe how the phase angle \(\phi_{0}\) in Eq. (2.23) is to be computed for different combinations of positive and negative values of the initial displacement \(\left(x_{0} ight)\) and the initial...
-
Find the response of the system described in Problem 2.59 using Eq. (2.23). Data From Problem 2.59:- An undamped single-degree-of-freedom system consists of a mass \(5 \mathrm{~kg}\) and a spring of...
Study smarter with the SolutionInn App