The following comparative statement of income for Lemongrass Industries Ltd. was reported for the years ended...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
The following comparative statement of income for Lemongrass Industries Ltd. was reported for the years ended November 30, 2021 and 2022. Lemongrass Industries Ltd. Statement of Income Years Ended November 30, 2022 2021 Sales $250,170 $215,800 Cost of sales 119,840 86,325 Gross profit 130,330 129,475 Operating expenses Salaries expense 38,500 35,500 Depreciation expense 7,800 6,500 Utilities expense 4,250 3,860 Insurance expense 4,125 4,025 Advertising expense 1,245 45,125 Total operating expenses 55,920 95,010 Income from operations 74,410 34,465 Other income and expenses Interest expense (4,570 ) (3,250 ) Other income 500 120 Income before income tax 70,340 31,335 Income tax expense 15,050 5,150 Net income $55,290 $26,185 Prepare a horizontal and vertical analysis on Lemongrass Industries Ltd's statement of income. (Round percentage answers to 1 decimal place, e.g. 52.7. Enter negative amounts using either a negative sign preceding the number e.g. -45 or parentheses e.g. (45).) HORIZONTALANALYSIS Lemongrass Industries Ltd. Statement of Income Years Ended November 30, 2022 2021 $ Change % Change Sales $250,170 $215,800 $ Cost of sales 119,840 86,325 Gross profit 130,330 129,475 Operating expenses Salaries 38,500 35.500 expense Depreciation 7,800 6,500 expense Utilities 4,250 3,860 expense Insurance 4,125 4,025 % expense Advertising 1,245 45,125 expense Total operating 55,920 95,010 expenses Income from 74,410 34,465 operations Other income and expenses Interest (4,570 ) (3,250 ) expense Other income 500 120 Income before 70,340 31,335 income tax Income tax 15,050 5,150 expense Net income $55.290 $26,185 24 VERTICALANALYSIS Lemongrass Industries Ltd. Income Statement Years Ended November 30, 2022 % of Net Sales 2021 % of Net Sales Sales $250.170 $215.800 Cost of sales 119,840 86,325 Gross profit 130,330 129,475 Operating expenses Salaries 38,500 35,500 expense Depreciation 7,800 6,500 % expense Utilities 4,250 3,860 expense Insurance 4.125 4,025 expense Advertising 1,245 45,125 expense Total operating 55.920 95,010 expenses Income from 74,410 % 34,465 operations Other income and expenses Interest (4,570 ) (3,250 ) expense Other 500 120 % income Income before 70,340 31,335 income tax Income tax 15,050 5,150 expense Net income $55.290 $26,185 The following comparative statement of income for Lemongrass Industries Ltd. was reported for the years ended November 30, 2021 and 2022. Lemongrass Industries Ltd. Statement of Income Years Ended November 30, 2022 2021 Sales $250,170 $215,800 Cost of sales 119,840 86,325 Gross profit 130,330 129,475 Operating expenses Salaries expense 38,500 35,500 Depreciation expense 7,800 6,500 Utilities expense 4,250 3,860 Insurance expense 4,125 4,025 Advertising expense 1,245 45,125 Total operating expenses 55,920 95,010 Income from operations 74,410 34,465 Other income and expenses Interest expense (4,570 ) (3,250 ) Other income 500 120 Income before income tax 70,340 31,335 Income tax expense 15,050 5,150 Net income $55,290 $26,185 Prepare a horizontal and vertical analysis on Lemongrass Industries Ltd's statement of income. (Round percentage answers to 1 decimal place, e.g. 52.7. Enter negative amounts using either a negative sign preceding the number e.g. -45 or parentheses e.g. (45).) HORIZONTALANALYSIS Lemongrass Industries Ltd. Statement of Income Years Ended November 30, 2022 2021 $ Change % Change Sales $250,170 $215,800 $ Cost of sales 119,840 86,325 Gross profit 130,330 129,475 Operating expenses Salaries 38,500 35.500 expense Depreciation 7,800 6,500 expense Utilities 4,250 3,860 expense Insurance 4,125 4,025 % expense Advertising 1,245 45,125 expense Total operating 55,920 95,010 expenses Income from 74,410 34,465 operations Other income and expenses Interest (4,570 ) (3,250 ) expense Other income 500 120 Income before 70,340 31,335 income tax Income tax 15,050 5,150 expense Net income $55.290 $26,185 24 VERTICALANALYSIS Lemongrass Industries Ltd. Income Statement Years Ended November 30, 2022 % of Net Sales 2021 % of Net Sales Sales $250.170 $215.800 Cost of sales 119,840 86,325 Gross profit 130,330 129,475 Operating expenses Salaries 38,500 35,500 expense Depreciation 7,800 6,500 % expense Utilities 4,250 3,860 expense Insurance 4.125 4,025 expense Advertising 1,245 45,125 expense Total operating 55.920 95,010 expenses Income from 74,410 % 34,465 operations Other income and expenses Interest (4,570 ) (3,250 ) expense Other 500 120 % income Income before 70,340 31,335 income tax Income tax 15,050 5,150 expense Net income $55.290 $26,185
Expert Answer:
Related Book For
Posted Date:
Students also viewed these accounting questions
-
In its income statement for the year ended December 31, 2020, Bramble Company reported the following condensed data. Operating expenses $754,570 Interest revenue $28,440 Cost of goods sold 1,339,800...
-
The consolidated statement of income for Ford Motor Company appears below. 1. What do you notice about the way revenues and expenses are partitioned? 2. For the Automotive division, compute the ratio...
-
The consolidated statement of income for Ford Motor Company appears below. Net income/(loss) attributable to ford motor company Amounts per share attributable to ford motor company common and class B...
-
Benny sells an apartment building. His adjusted basis for regular income tax purposes is $450,000, and it is $475,000 for AMT purposes. He receives $700,000 from the sale. a. Calculate Bennys gain...
-
According to the Recording Industry Association of America, only 37% of music files downloaded from Web sites in 2009 was paid for. Suppose that this percentage holds true for such files downloaded...
-
Consider the long rectangular rod of Problem 4.53, which experiences uniform heat generation while its surfaces are maintained at a fixed temperature. (a) Using the finite-element method of FEHT,...
-
Record the following petty cash transactions of Xeno, Corp., in the journal; expla nations are not required. Jun 1 Established a petty cash fund with a $200 balance. 30 The petty cash fund had $22 in...
-
What motivates employees? The Great Place to Work Institute evaluated nonfinancial factors both globally and in the United States. (Data extracted from L. Petrecca, "Tech Companies Top List of 'Great...
-
Assume that a preferred stock starts paying a $5 annual dividend next year in perpetuity. What is this stock worth today if the required rate of a return is 8%?
-
Why do computers use binary numbers?
-
Sarah starts in the blocks and reaches the 30 m mark in 3.78 seconds. What is her average acceleration from leaving the blocks to the 30 m mark?
-
Rodriguez Corporation issues 14,000 shares of its common stock for $237,500 cash on February 20. Prepare journal entries to record this event under each of the following separate situations. 1. The...
-
What factors contribute to the emergence and success of social movements? Evaluate the role of resource mobilization, political opportunity structures, and framing in shaping the trajectory of...
-
Discuss the impact of globalization on cultural homogenization. How do transnational corporations and media conglomerates shape cultural identities, and what resistance movements exist against this...
-
12 2 points The following table shows three time estimate (Optimistic, Pessimistic, and Most likely) of a project with 5 activities: Activity O (Optimistic time) M (Most likely time) P (Pessimistic...
-
Explain the sociological implications of transnational migration. How do concepts like diaspora, remittances, and cultural hybridity contribute to our understanding of migrant communities and their...
-
Continuing Problem Chapter 4-Instruction #1 The adjusted trial balance of PS Music as of July 31, 20Y9 is shown below: PS Music Adjusted Trial Balance July 31, 20Y9 Debit Credit Balances Balances...
-
Write a paper about the Working relationship in the organization- collaboration within and outside the organization
-
In January 2013, the company purchased equipment for $10,000. The equipment has a useful life of 10 years with $0 expected salvage value . The company uses straight-line depreciation. The company...
-
Anakin, Inc., provides the following account balances for 2015 and 2014: Using the format presented in the chapter, prepare the Operating Activities section of the statement of cash flows and present...
-
The company purchased the following securities during Year 1: In Year 2, the company reclassified both of these securities. Security A was reclassified as available for sale; the fair value of...
-
Derive Eqs. (13.113b) and (13.116b) for the Mathieu equation. Equation 13.113b and 13.116b:- a 11 + E 62 - 8 + (13.113b)
-
a. Nonlinearity in mass b. Nonlinearity in damping c. Linear equation d. Nonlinearity in spring \(\ddot{x}+c \dot{x}+k x=a x^{3}\)
-
The equation of motion of a simple pendulum subject to viscous damping can be expressed as \[\ddot{\theta}+c \dot{\theta}+\sin \theta=0\] If the initial conditions are \(\theta(0)=\theta_{0}\) and...
Study smarter with the SolutionInn App