The following financial statements were drawn from the records of Matrix Shoes. Balance Sheets As of...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
The following financial statements were drawn from the records of Matrix Shoes. Balance Sheets As of December 31 Assets Cash Accounts receivable. Merchandise inventory. Notes receivable Equipment Accumulated depreciation-equipment Land Total assets Liabilities Accounts payable Salaries payable Utilities payable Interest payable Notes payable (long-term) Common stock Retained earnings Total liabilities and stockholders' equity Sales revenue Cost of goods sold Gross margin Operating expenses Salaries expense Depreciation expense Utilities expense Year 2 Operating income. Nonoperating items Interest expense Loss on the sale of equipment Net income $ 111,448 58,788 126,254 150,900 (75,641) 86,000 Income Statement For the Year Ended December 31, Year 2 $ 581,790 (288,888) 292,902 $ 457,749 0 $ 41,646 27,575 688 0 0 295,700 92,140 $ 457,749 (188,180) (16,671) (13,000) 75,051 (3,443) (2,430) $ 69,178 Year 1 $ 29,690 68,070 114,230 28,500 257,200 (142,770) 58,000 $ 412,920 Required Analyze the data and prepare a statement of cash flows using the direct method. Note: Amounts to be deducted should be indicated with a minus sign. $ 48,190 22,060 1,376 1,890 64,500 239,100 35,804 $ 412,920 Additional Information 1. Sold equipment costing $106,300 with accumulated depreciation of $83,800 for $20,070 cash. 2. Paid a $12,842 cash dividend to owners. Cash flows from operating activities: Cash receipts from customers Cash Payments for: Total cash outflows MATRIX SHOES Statement of Cash Flows For the Year Ended December 31, Year 2 Cash Flows from Investing Activities: Cash Flows from Financing Activities: Ending cash balance The following financial statements were drawn from the records of Matrix Shoes. Balance Sheets As of December 31 Assets Cash Accounts receivable. Merchandise inventory. Notes receivable Equipment Accumulated depreciation-equipment Land Total assets Liabilities Accounts payable Salaries payable Utilities payable Interest payable Notes payable (long-term) Common stock Retained earnings Total liabilities and stockholders' equity Sales revenue Cost of goods sold Gross margin Operating expenses Salaries expense Depreciation expense Utilities expense Year 2 Operating income. Nonoperating items Interest expense Loss on the sale of equipment Net income $ 111,448 58,788 126,254 150,900 (75,641) 86,000 Income Statement For the Year Ended December 31, Year 2 $ 581,790 (288,888) 292,902 $ 457,749 0 $ 41,646 27,575 688 0 0 295,700 92,140 $ 457,749 (188,180) (16,671) (13,000) 75,051 (3,443) (2,430) $ 69,178 Year 1 $ 29,690 68,070 114,230 28,500 257,200 (142,770) 58,000 $ 412,920 Required Analyze the data and prepare a statement of cash flows using the direct method. Note: Amounts to be deducted should be indicated with a minus sign. $ 48,190 22,060 1,376 1,890 64,500 239,100 35,804 $ 412,920 Additional Information 1. Sold equipment costing $106,300 with accumulated depreciation of $83,800 for $20,070 cash. 2. Paid a $12,842 cash dividend to owners. Cash flows from operating activities: Cash receipts from customers Cash Payments for: Total cash outflows MATRIX SHOES Statement of Cash Flows For the Year Ended December 31, Year 2 Cash Flows from Investing Activities: Cash Flows from Financing Activities: Ending cash balance
Expert Answer:
Answer rating: 100% (QA)
MATRIX SHOES Statement of Cash Flows For the Year Ended December 31 Year 2 Cash flows from operating ... View the full answer
Related Book For
Fundamental financial accounting concepts
ISBN: 978-0078025365
8th edition
Authors: Thomas P. Edmonds, Frances M. Mcnair, Philip R. Olds, Edward
Posted Date:
Students also viewed these accounting questions
-
The following trial balance was drawn from the records of Havel Company as of October 1, 2018: Required a. Divide the class into groups, each with four or five students. Organize the groups into...
-
Using financial statements to prepare a statement of cash flows'Direct method The following financial statements were drawn from the records of Raceway Sports: Additional Information 1. Sold...
-
The following financial statements were drawn from the records of Boston Materials, Inc.: Income Statement For the Year Ended December 31, 2014 Sales revenue ....... $450,000 Cost of goods sold...
-
In Simpleland, there are only two risky assets in the market, A and B. The information and CAPM estimates of A and B are shown in the following table: A 100 Million 0.09 Market Capitalisation ($)...
-
Contrast (1) self-managed and cross-functional teams and (2) virtual and face-to-face teams.
-
Describe how to prepare a buffer solution from NH 3 and NH 4 Cl to have a pH of 9.5.
-
C Taylor, a wholesale dealer in electrical goods, has three departments: (a) Hi Fi, (b) TV, and (c) Sundries. The following is a summary of Taylors sales invoices during the period 1 to 7 February...
-
Acquisition Costs of Realty Pollachek Co. purchased land as a factory site for $450,000. The process of tearing down two old buildings on the site and constructing the factory required 6 months. The...
-
. Midterm Exromina to Test III: PROBLEM SOLVING: (30 pts.) Fast & Easy Copy Center was opened by Noah on January 1, 2021 with a cash investment of P 10,000. Additional transactions for the month...
-
Jackson's Vacuum company makes two types of vacuums: Basic and Advanced. The factory is set up into 3 working departments. Both vacuums utilize process #1 to assemble the basic components. Those...
-
Handy and Harman, a leading fabricator of precious metal alloys, pays out only 23% of its earnings as dividends. The average dividend payout ratio for metal fabricating firms is 45%. The average...
-
Information for two alternative projects involving machinery investments follows. Project 1 requires an initial investment of $260,000. Project 2 requires an initial investment of $165,000. Annual...
-
Tamarisk Inc. incurred a net operating loss of $509,000 in 2020. The tax rate for all years is 20%. Prepare the journal entries to record the benefits of the loss carryforward. Tamarisk expects to...
-
Tide, Pampers, Bounty, Gillette, Crest, Scope, and Febreze. What do they all have in common? They are just a few of the brands owned by Procter & Gamble (P&G), the iconic marketer of household...
-
You are considering bonds of two companies . Taxco's bond pay interest at 12 percent p.a. and Maxco's at 6 percent pa Both have face value of Rs 1000 and maturity of three years. (a) What will be the...
-
The KLS Co. is expected to pay the following annual dividends for the next three years: $1.00, $1.50, and $1.60, respectively. After that time, they are expected to increase their dividends by 3%...
-
(1 point) If you make a deposit into a bank account, at what interest rate, compounded daily, should you invest if you would like to double your investment in 89 days? Rate= % (Note: Your answer...
-
What is the difference between adsorption and absorption?
-
The following account balances come from the records of King Company: During the accounting period, King recorded $21,000 of service revenue on account. The company also wrote off a $180 account...
-
After reconciling its bank account, Scheiner Company made the following adjusting entries: Required Identify the event depicted in each journal entry as asset source (AS), asset use (AU), asset...
-
The following data apply to Vaughn Sports Inc. for April 2013: 1. Balance per the bank on April 30, $13,750. 2. Deposits in transit not recorded by the bank, $3,600. 3. Bank error; check written by...
-
Using Google, determine the number of hits for these terms: a. Forensic accounting. b. Fraud auditing. c. Forensic auditing. d. Fraud examination.
-
Search the Internet: Is plagiarism fraud?
-
Search the Internet and learn about the AICPA's site on Business Valuation and Forensic/Litigation Services.
Study smarter with the SolutionInn App