The following information is given about Anzac Corporation. Using the information, estimate the value of the...

Transcribed Image Text:

The following information is given about Anzac Corporation. Using the information, estimate the value of the company using free cash flow method (FCFF). The free cash flow will grow at the following rates for the following five years, respectively: 130, 70, 50, 30, 20, and 5 percent, thereafter. Sales and Administrative Expenses 250 Capital 3000 Tax rate 0.2 Debt 600 Other operating expenses 120 Depreciation 500 Interest Expense 90 Capital expenditures 380 Cost of Goods Sold (COGS) 3000 Change in working capital 120 Sales Revenue 4500 market return 0.12 Cost of debt 0.1 beta 1.2 risk-free rate 0.04 The following information is given about Anzac Corporation. Using the information, estimate the value of the company using free cash flow method (FCFF). The free cash flow will grow at the following rates for the following five years, respectively: 130, 70, 50, 30, 20, and 5 percent, thereafter. Sales and Administrative Expenses 250 Capital 3000 Tax rate 0.2 Debt 600 Other operating expenses 120 Depreciation 500 Interest Expense 90 Capital expenditures 380 Cost of Goods Sold (COGS) 3000 Change in working capital 120 Sales Revenue 4500 market return 0.12 Cost of debt 0.1 beta 1.2 risk-free rate 0.04