The following statements have been prepared for the company Arrows Ltd for the year ending 30...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
The following statements have been prepared for the company Arrows Ltd for the year ending 30 June 2021. Current assets Cash at bank Accounts receivable Inventory Prepaid operating expenses Total current assets Non-current assets Plant & equipment Accum. Deprec. - plant & equipment Land Total non-current assets Total assets Current liabilities Accounts payable Accrued expenses Provision for tax Total current liabilities Non-current liabilities Long term loan Total non-current liabilities Total liabilities Net assets Balance Sheet of Arrows Ltd As of 30 June 2021 Shareholders' equity Share capital Retained profits Total shareholders' equity 2021 67 912 15 363 32 560 6 150 121.985 177.600 (45 790) 320 500 452 310 574 295 59 500 200 35 28 560 123 260 300 500 300 500 483 760 $150 535 80 000 70 535 $150 535 2020 27 202 25 645 35 230 4 250 92 327 102 850 (33 520) 220 000 289 330 381.657 63 500 21 500 15 200 100 200 186 400 186 400 286 600 $95 057 70 000 25 057 $102 057 Sales Less Cost of goods sold Gross profit Less other expenses Administration expense Salary expense Depreciation expense Interest expense Loss on sale of plant and equipment Total expenses Profit before tax Less Income tax expense Profit after tax Statement of Changes in Equity Shareholders' Equity at 01/07/20 Net profit Dividends declared and paid Shareholders' Equity at 30/06/21 Additional information 1 11 Income Statement of Arrows Ltd for the year ended 30 June 2021 iv V a. 402 410 200 820 201 590 The following took place during the year ended 30 June 2021: A dividend of $37 550 was declared and paid. Plant and equipment was purchased for cash. In addition, plant and equipment with a cost of $55 000 was sold for cash during the year. b. 18 250 26 400 33 100 4 512 3 100 85 362 116 228 (33 200) $83 028 A loan of $140,000 was taken out in July 2020 and some of the other loan was repaid during the year. There were no other borrowings apart from this loan. Land was sold for cash and some land was purchased for $254 000 cash. There were no other issues of shares for cash. Required: 95 057 83 028 (37 550) $150 353 Complete a cash flow statement for the year ended 30 June 2021. Comment on Arrows's cash flow statement whether the business maintains a strong cash flows management in operating, investing and financing activities? Suggest any improvement that is necessary for a sustainable cash flow management. 20 The following statements have been prepared for the company Arrows Ltd for the year ending 30 June 2021. Current assets Cash at bank Accounts receivable Inventory Prepaid operating expenses Total current assets Non-current assets Plant & equipment Accum. Deprec. - plant & equipment Land Total non-current assets Total assets Current liabilities Accounts payable Accrued expenses Provision for tax Total current liabilities Non-current liabilities Long term loan Total non-current liabilities Total liabilities Net assets Balance Sheet of Arrows Ltd As of 30 June 2021 Shareholders' equity Share capital Retained profits Total shareholders' equity 2021 67 912 15 363 32 560 6 150 121.985 177.600 (45 790) 320 500 452 310 574 295 59 500 200 35 28 560 123 260 300 500 300 500 483 760 $150 535 80 000 70 535 $150 535 2020 27 202 25 645 35 230 4 250 92 327 102 850 (33 520) 220 000 289 330 381.657 63 500 21 500 15 200 100 200 186 400 186 400 286 600 $95 057 70 000 25 057 $102 057 Sales Less Cost of goods sold Gross profit Less other expenses Administration expense Salary expense Depreciation expense Interest expense Loss on sale of plant and equipment Total expenses Profit before tax Less Income tax expense Profit after tax Statement of Changes in Equity Shareholders' Equity at 01/07/20 Net profit Dividends declared and paid Shareholders' Equity at 30/06/21 Additional information 1 11 Income Statement of Arrows Ltd for the year ended 30 June 2021 iv V a. 402 410 200 820 201 590 The following took place during the year ended 30 June 2021: A dividend of $37 550 was declared and paid. Plant and equipment was purchased for cash. In addition, plant and equipment with a cost of $55 000 was sold for cash during the year. b. 18 250 26 400 33 100 4 512 3 100 85 362 116 228 (33 200) $83 028 A loan of $140,000 was taken out in July 2020 and some of the other loan was repaid during the year. There were no other borrowings apart from this loan. Land was sold for cash and some land was purchased for $254 000 cash. There were no other issues of shares for cash. Required: 95 057 83 028 (37 550) $150 353 Complete a cash flow statement for the year ended 30 June 2021. Comment on Arrows's cash flow statement whether the business maintains a strong cash flows management in operating, investing and financing activities? Suggest any improvement that is necessary for a sustainable cash flow management. 20
Expert Answer:
Related Book For
Posted Date:
Students also viewed these banking questions
-
Evaluate f(x)=4e-x-5 +3 for x = -8. (Round your answer to four decimal places, if necessary.) Provide your answer below:
-
1. 2. Let A = {1, 2, 3, 4, 5} Determine the Hasse diagram for below matrix. Identify Maximal, Minimal, Greatest and Least elements. -1 1 1 1 0 1 1 1 0 1 1 1 0 0 0 1 0 -0 0 00 1 0100 For the...
-
Under US, income tax law deductions are Classifying into Deductions for and deductions from adjusted gross income. Discuss in detail the items of each kind.
-
Communication: What are the characteristics of effective communication relevant to your team project submission? Relate to theory. Provide a minimum of 4. ( 8 ) Assess your communication...
-
The credit spreads for 1-, 2-, 3-, 4-, and 5-year zero-coupon bonds are 50, 60, 70, 80, and 87 basis points, respectively. The recovery rate is 35%. Estimate the average hazard rate each year.
-
a. Mulroney recalled from her CFA studies that the constant-growth discounted dividend model was one way to arrive at a valuation for a companys common stock. She collected current dividend and stock...
-
Create a worksheet with any five values in Cells A 1 through AS, name the range of these cells Test_Scores, and enter a function in Cell A6 that computes the average. Can you think of another way to...
-
Table illustrates the demand and supply schedules for television sets in Venezuela, a small nation that is unable to affect world prices. On graph paper, sketch Venezuelas demand and supply schedules...
-
Suppose that you have to conduct a brief interview with a business professional to discuss their experience with analytical initiatives within their company and across disciplines where they are...
-
Wilhelm Müller, CFA, has organized the following selected data on four food companies (TTM stands for trailing 12 months): On the basis of the data given, answer the following...
-
Identify all topics on this study guide and actually read over this a few times, making yourself ready to succeed on this exam. Please remember to bring this study guide the day of your exam, as it...
-
What do the two liquidity ratios, current and acid, measure and reveal?
-
Define sports products. Why are sports products sometimes called bundles of benefits?
-
Discuss the impact of self-esteem on employee performance and job satisfaction.
-
Why have behavioural public policy-makers not progressed far in applying some of the microeconomic behavioural principles explored so far in this book to the design of behavioural macroeconomic and...
-
Describe branding. What are the guidelines for developing an effective brand name? Why is brand loyalty such an important concept for sports marketers to understand?
-
Please solve the following. For the inequalities, please express your answer as an inequality and in interval notation. 1. 1-4tl+8=13 2. 12u +51 7 3. 1-4xl-7 1 5) Plot the points P(-2,2) and Q(1,1)...
-
White Bolder Investments (WBI) You are an intern working for WBI, a large investment advisory services in Sydney. Among other regular customers, WBI has been providing advisory services for Jumbo...
-
On December 31, 2008, HIT Company purchased all of the outstanding common shares of PUC Company for $12 million in cash. On that date, the shareholders equity of PUC consisted of $2 million in...
-
On January 1, 2013, Lessard acquired 80% of the share capital of Honey for $264,800. This was sufcient for Lessard to gain control over Honey. On that date, the statement of nancial position of Honey...
-
Chretien Co., a Canadian company, sold iron ore to a foreign company for U.S. $100,000, with payment to be received on February 1, 2013. Chretien entered into a contract to deliver U.S. $100,000 in...
-
A stock's beta is a measure of the stock's: A. total risk. B. market risk. C. unsystematic risk.
-
The larger the standard deviation of an asset's returns, the greater is the assets: A. total risk. B. market risk. C. unsystematic risk.
-
Which of the following is most likely considered a negative covenant? A. The company must maintain a current ratio of 2.0 or above. B. The company must maintain insurance on specific property. C. The...
Study smarter with the SolutionInn App