The following Trial Balance relates to Peter Ltd as at 31 May 2022. Revenue Cost of...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
The following Trial Balance relates to Peter Ltd as at 31 May 2022. Revenue Cost of sales Distribution costs Administrative expenses Loan interest paid Property (Land and Building) -Cost Property Accumulated depreciation at 1 June 2021 Plant and equipment - Cost Plant and equipment Accumulated depreciation at 1 June 2021 Trade receivables Inventory - 31 May 2022 Bank Trade payables Ordinary shares £1-1 June 2021 Share premium Bank loan (repayable 31 May 2025) Retained earnings at 1 June 2021 Total £ 324,000 19,800 15,600 7,000 240,000 140,000 51,200 24,600 4,300 £ 600,000 40,000 48,600 40,400 25,000 7,000 50,000 15,500 826,500 826,500 The following information is relevant. 1) According to Peter's depreciation policy, owned plant and equipment is depreciated on the reducing balance basis at a rate of 20% per annum. Buildings are depreciated over an economic life of 30 years on a straight-line basis. The Land and Buildings balance of £240,000 includes Land of £60,000. Deprecation is charged to cost of sales. 2) On 1 June 2021, Peter's managers decided to revalue the Land for the first time. The Land owned by Peter need to be depreciated in accordance with its accounting policy. A qualified surveyor reported that the market value of the Land was £70,000 on 1 June 2021. On 31 May 2022, the managers have estimated the provision for income tax for the current year at £7,200. The carrying value of the net assets (including the revaluation of the Land) was greater than their tax base by £35,000. The opening balance of deferred tax account was £3,100. Peter's income tax rate is 25%. 3) In 2022, Peter began to sell sports magazines in its stores for £2.50 per issue. As a marketing strategy, Peter decided to make an offer an annual magazines subscription for only £25 which includes delivery of a magazine each month. In January and May 2022, 500 and 750 customers respectively took out such annual subscriptions. They paid in full at the time of taking out the subscription and received their first issue in the same month. Peter's accountants have credited the amount received to its revenue account. 4) On 1 June 2021 Peter took out a lease of Plant and Equipment, with three annual payments of £29,000 in arrears. The first payment was made on 31 May 2022 and has been charged to cost of sales in error. The present value of the lease payments at 1 June 2021 was £72,000. Under the terms of lease, Peter has the option to extend the lease indefinitely at a reduced rental at the end of the 3 years. The Plant has an estimated useful life of six years with nil residual value at the end of this period. The rate of interest implicit in the lease is 10%. 5) Peter is based in the UK and uses GBP (£) as its functional currency. On 22 January 2022 Peter purchased some materials from Chinese supplier for RMB28,600. Peter's accountant has recorded the transaction on 22 January 2022, but the payment is still outstanding at the reporting date. Rates of Exchange: 22 January 2022 1 May 2022 31 May 2022 RMB12.50/E RMB11.80/E RMB10.90/E 6) Peter is required to present both the basic and diluted EPS figures in the financial statements. On 1 June 2021, Peter made a 1 for 5 bonus issue. In the year ended 31 May 2022, there are also 100,000 10 % £1 convertible loan notes in issue, convertible at the rate of 3 ordinary shares for every £4 of loan notes in the year ended 31 May 2022. The rate of tax is 25%. Required: a) Based on notes 1 to 5, prepare the statement of Profit and Loss and Other Comprehensive Income, and the Statement of Financial Position for the year ended 31 May 2022. (30 marks) b) Based on note 6, calculate both Basic and Diluted EPS figures. (10 marks) The following Trial Balance relates to Peter Ltd as at 31 May 2022. Revenue Cost of sales Distribution costs Administrative expenses Loan interest paid Property (Land and Building) -Cost Property Accumulated depreciation at 1 June 2021 Plant and equipment - Cost Plant and equipment Accumulated depreciation at 1 June 2021 Trade receivables Inventory - 31 May 2022 Bank Trade payables Ordinary shares £1-1 June 2021 Share premium Bank loan (repayable 31 May 2025) Retained earnings at 1 June 2021 Total £ 324,000 19,800 15,600 7,000 240,000 140,000 51,200 24,600 4,300 £ 600,000 40,000 48,600 40,400 25,000 7,000 50,000 15,500 826,500 826,500 The following information is relevant. 1) According to Peter's depreciation policy, owned plant and equipment is depreciated on the reducing balance basis at a rate of 20% per annum. Buildings are depreciated over an economic life of 30 years on a straight-line basis. The Land and Buildings balance of £240,000 includes Land of £60,000. Deprecation is charged to cost of sales. 2) On 1 June 2021, Peter's managers decided to revalue the Land for the first time. The Land owned by Peter need to be depreciated in accordance with its accounting policy. A qualified surveyor reported that the market value of the Land was £70,000 on 1 June 2021. On 31 May 2022, the managers have estimated the provision for income tax for the current year at £7,200. The carrying value of the net assets (including the revaluation of the Land) was greater than their tax base by £35,000. The opening balance of deferred tax account was £3,100. Peter's income tax rate is 25%. 3) In 2022, Peter began to sell sports magazines in its stores for £2.50 per issue. As a marketing strategy, Peter decided to make an offer an annual magazines subscription for only £25 which includes delivery of a magazine each month. In January and May 2022, 500 and 750 customers respectively took out such annual subscriptions. They paid in full at the time of taking out the subscription and received their first issue in the same month. Peter's accountants have credited the amount received to its revenue account. 4) On 1 June 2021 Peter took out a lease of Plant and Equipment, with three annual payments of £29,000 in arrears. The first payment was made on 31 May 2022 and has been charged to cost of sales in error. The present value of the lease payments at 1 June 2021 was £72,000. Under the terms of lease, Peter has the option to extend the lease indefinitely at a reduced rental at the end of the 3 years. The Plant has an estimated useful life of six years with nil residual value at the end of this period. The rate of interest implicit in the lease is 10%. 5) Peter is based in the UK and uses GBP (£) as its functional currency. On 22 January 2022 Peter purchased some materials from Chinese supplier for RMB28,600. Peter's accountant has recorded the transaction on 22 January 2022, but the payment is still outstanding at the reporting date. Rates of Exchange: 22 January 2022 1 May 2022 31 May 2022 RMB12.50/E RMB11.80/E RMB10.90/E 6) Peter is required to present both the basic and diluted EPS figures in the financial statements. On 1 June 2021, Peter made a 1 for 5 bonus issue. In the year ended 31 May 2022, there are also 100,000 10 % £1 convertible loan notes in issue, convertible at the rate of 3 ordinary shares for every £4 of loan notes in the year ended 31 May 2022. The rate of tax is 25%. Required: a) Based on notes 1 to 5, prepare the statement of Profit and Loss and Other Comprehensive Income, and the Statement of Financial Position for the year ended 31 May 2022. (30 marks) b) Based on note 6, calculate both Basic and Diluted EPS figures. (10 marks)
Expert Answer:
Answer rating: 100% (QA)
Permanent account balances Assets Property Land and Building Cost 240000 Property Accumulated deprec... View the full answer
Related Book For
Financial Accounting and Reporting
ISBN: 978-1292162409
18th edition
Authors: Barry Elliott, Jamie Elliott
Posted Date:
Students also viewed these accounting questions
-
The following trial balance relates to Amethyst as at 31 March 2015: The following information is relevant: 1. After the year end stock take it was discovered that goods worth $4 million, which were...
-
The Grant Wood Arts Association had the following trial balance as of January 1, 2012, the first day of the year: During the year ended December 31, 2012, the following transactions occurred: 1. Cash...
-
The following trial balance of Joy McDowell Tutoring Service, Inc., at May 31, 2012, does not balance: Investigation of the accounting records reveals that the bookkeeper: a. Recorded a $500 cash...
-
2. Imagine a college basketball team has the following supply and demand figures for a typical game: Price 8 16 24 32 40 Quantity Demanded 28000 22000 16000 10000 4000 Quantity Supplied 16000 16000...
-
Lakes District Company purchased a delivery truck. The total cash payment was 27,900, including the following items. Negotiated purchase price ............ 24,000 Installation of special shelving...
-
In your opinion, which of the HRM functions appears to be the most challenging to implement? Why?
-
Deanna Golds started an interior design company called Interiors by Deanna, Inc., on November 1,2010. The following amounts summarize the financial position of her business on November 14, 2010,...
-
A circular loop of wire can be used as a radio antenna. If a 18.0-cm-diameter antenna is located 2.50 km from a 95.0-MHz source with a total power of 55.0 kW, what is the maximum emf induced in the...
-
As a health promoter, your team has been assigned to Merpati village to educate them on how to prevent the spread of COVID-19. This village has no source of electricity. As the team leader, you are...
-
Assume the same data as in P20-15 and that Provincial Airlines Corp. has an incremental borrowing rate of 8%. Instructions Answer the following questions, rounding all numbers to the nearest dollar....
-
What is an equation for the translation of (x-2)^(2)+(y+1)^(2)=16 by 4 units left and 6 units up?
-
The market value added (MVA) in euros for the Fontenot Company is closest to: A. 38.87. B. 39.92. C. 43.65. Linda Pyle is head of analyst recruiting for PPA Securities. She has been very frustrated...
-
Of the two grinders that the Dominion Company is evaluating, Bohm should recommend the: A. Bolten grinder because its NPV is higher than the Pinto grinder NPV. B. Bolten grinder because its EAA is...
-
How would you evaluate the comments by Simpsons supervisor about not using the IRR and about using the EAA? The supervisor is: A. incorrect about both. B. correct about IRR and incorrect about EAA....
-
Is Bohm most likely correct regarding Comment A about the \($10\) million investment and Comment B about using the after-tax cost of debt? A. No for both comments. B. Yes for both comments. C. No for...
-
In 2018, Mary Jackson had the following income and deductions listed on her individual income tax return: Compute the amount of Mary's 2018 net operating loss. Business income Interest income on...
-
4. A factory chimney is a long cylinder of diameter 0.4m. When a steady wind blows past the cylinder it is known that vortices can develop on the downwind side and shed with a regular frequency (....
-
Data on weekday exercise time for 20 females, consistent with summary quantities given in the paper An Ecological Momentary Assessment of the Physical Activity and Sedentary Behaviour Patterns of...
-
Bertie prepares financial statements to 31 December each year. On 1 January 20X1 Bertie purchased a machine for 200,000 and immediately leased the machine to Carter. The lease term was five years -...
-
FRS 105 requires that a complete set of financial statements of a micro-entity should include the following: (a) A statement of financial position as at the reporting date with notes included at the...
-
Tan plc has the following assets originated on 1 January 2016: (i) A loan receivable generated from lending 100,000 to a customer of the company. The loan carries interest at 7% per annum payable in...
-
The following events occurred during the first month of business of Hair Affair Pty Ltd, Kate Browns hairdressing salon: 1. issued shares to shareholders in exchange for \($20\) 000 cash 2. purchased...
-
How does journalising differ from posting?
-
On 5 January, the day of her successful grand opening of Hair Affair Pty Ltd, Kate Brown collected \($2280\) in cash for hair styling services, and paid \($400\) in wages and \($92\) for rent. Kate...
Study smarter with the SolutionInn App