The income statements for Piranha Ltd, Salmon Ltd and Anchovy Ltd for the year ended 31...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
The income statements for Piranha Ltd, Salmon Ltd and Anchovy Ltd for the year ended 31 December 2022 are given as follows: Piranha Ltd Salmon Ltd Anchovy Ltd '000 '000 '000 Sales 7,000 3,500 2,500 Cost of sales -2,700 -1,200 -1,000 Gross profit 4,300 2,300 1,500 Dividend Income 150 Administration costs -420 -310 -150 Distribution costs -210 -430 -80 Operating profit 3,820 1,560 1,270 Tax Interest receivable Interest payable Profit before tax Profit after tax Dividends Paid Profit for the year 110 -30 -50 3,900 1,510 1,270 -250 -150 -50 3,650 1,360 1,220 -400 -100 -130 3,250 1,260 1,090 Retained profit brought forward Retained profit carried forward 2,700 1,180 900 5,950 2,440 1,990 Piranha Ltd acquired 60% of Salmon Ltd on 1 January 2013 for 400,000 when Salmon's Share Capital and Reserves were 240,000. The share capital of Salmon Ltd totals 80,000. Interest payable by Salmon Ltd is in respect of a Loan Stock issue of which 80% was acquired by Piranha Ltd. Piranha Ltd acquired 30% of Anchovy Ltd for 400,000 when Anchovy Ltd's share capital and reserves were 150,000 on 1 January 2015. The share capital of Anchovy Ltd is 60,000 of 50p shares. During the year Salmon Ltd sold goods costing 10,000 to Piranha Ltd for 30,000. 20% of this inventory is included in Piranha Ltd's inventory at the year-end. During the year Anchovy Ltd sold goods costing 10,000 to Piranha Ltd for 16,000. 50% of this inventory is still in Piranha Ltd's inventory at the year-end. Impairment of 50% of the value of the goodwill of Salmon Ltd was seen in 2020 and impairment of 20% of the value of Anchovy Ltd is seen in 2022. At the year-end Piranha Ltd charges both Salmon Ltd and Anchovy Ltd a management fee of 5% of turnover. None of these companies have accounted for this management fee. Required: Prepare the consolidated income statement for the Piranha Ltd group for the year ended 31 December 2022. (100 Points = 20 marks) 1 The income statements for Piranha Ltd, Salmon Ltd and Anchovy Ltd for the year ended 31 December 2022 are given as follows: Piranha Ltd Salmon Ltd Anchovy Ltd '000 '000 '000 Sales 7,000 3,500 2,500 Cost of sales -2,700 -1,200 -1,000 Gross profit 4,300 2,300 1,500 Dividend Income 150 Administration costs -420 -310 -150 Distribution costs -210 -430 -80 Operating profit 3,820 1,560 1,270 Tax Interest receivable Interest payable Profit before tax Profit after tax Dividends Paid Profit for the year 110 -30 -50 3,900 1,510 1,270 -250 -150 -50 3,650 1,360 1,220 -400 -100 -130 3,250 1,260 1,090 Retained profit brought forward Retained profit carried forward 2,700 1,180 900 5,950 2,440 1,990 Piranha Ltd acquired 60% of Salmon Ltd on 1 January 2013 for 400,000 when Salmon's Share Capital and Reserves were 240,000. The share capital of Salmon Ltd totals 80,000. Interest payable by Salmon Ltd is in respect of a Loan Stock issue of which 80% was acquired by Piranha Ltd. Piranha Ltd acquired 30% of Anchovy Ltd for 400,000 when Anchovy Ltd's share capital and reserves were 150,000 on 1 January 2015. The share capital of Anchovy Ltd is 60,000 of 50p shares. During the year Salmon Ltd sold goods costing 10,000 to Piranha Ltd for 30,000. 20% of this inventory is included in Piranha Ltd's inventory at the year-end. During the year Anchovy Ltd sold goods costing 10,000 to Piranha Ltd for 16,000. 50% of this inventory is still in Piranha Ltd's inventory at the year-end. Impairment of 50% of the value of the goodwill of Salmon Ltd was seen in 2020 and impairment of 20% of the value of Anchovy Ltd is seen in 2022. At the year-end Piranha Ltd charges both Salmon Ltd and Anchovy Ltd a management fee of 5% of turnover. None of these companies have accounted for this management fee. Required: Prepare the consolidated income statement for the Piranha Ltd group for the year ended 31 December 2022. (100 Points = 20 marks) 1
Expert Answer:
Related Book For
Financial Accounting and Reporting
ISBN: 978-0273744443
14th Edition
Authors: Barry Elliott, Jamie Elliott
Posted Date:
Students also viewed these accounting questions
-
The summarized statements for the year ended 31 December 2007 for Mat, Rug and P entities are as follows: Statements of comprehensive income for the year ended 31 December 2007 The following...
-
What are the common myths about C4 plants?
-
Over the past 10 years, a bank has experienced the following loan losses on its C&I loans, consumer loans, and total loan portfolio. Using regression analysis on these historical loan losses, the...
-
From the standpoint of a U.S. business, why is the foreign tax credit needed?
-
(a) A frequently used empirical approximation for the yield of an IC process as a function of die size is Yws = exp (A/A0) where A is the die area and A0 is a constant. Using Fig. 2.68, determine...
-
Explain how the \(f\)-chart (Figure 7.32) can be used graphically to determine the solar load fraction for a range of collector sizes once the solar and loss parameters have been evaluated for only...
-
Aspin Corporations charter authorizes issuance of 2,000,000 shares of common stock . Currently, 1,400,000 shares are outstanding, and 100,000 shares are being held as treasury stock. The firm wishes...
-
Consultant Computer Programmer Administrator Regular earnings rate Overtime earnings rate Federal income tax withheld $6,000 per week $55 per hour $70 per hour 2 times hourly rate 1.5 times hourly...
-
Use the data for the demand for chicken given in Exercise 7.19. Suppose you are told that the true demand function is ln Y t = 1 + 2 ln X 2t + 3 ln X 3t + 6 ln X 6t + u t (1) but you think...
-
You are evaluating a $300,000 mortgage to fund a renovation and flip and thus you think that you will see the property and payoff the mortgage after 18 months. Your lender has offered a 30-year...
-
Discuss the links between monetary policy tools and objectives.
-
Explain the conventional policy tools used by major central banks.
-
Explain why key central banks have shifted away from targeting money growth.
-
Analyze how fixed exchange rate regimes work.
-
Show the role of monetary policy in the dynamic aggregate demand curve.
-
A business concern provides the following details: Cost of goods sold 15,00,000 The Sales 20,00, 000 6,00,000 4,00,000 4, 50,000 5,00,000 concern's purchases would amount to Opening stock Closing...
-
Show that, given a maximum flow in a network with m edges, a minimum cut of N can be computed in O(m) time.
-
Set out below is the summarized statement of financial position of Berlin plc at 1 January 20X0. 000 ASSETS Non-current assets Property, plant and equipment ...... 250 Current assets ............ 150...
-
Set out below are the financial statements of Ant Co., its subsidiary Bug Co. and an associated company Nit Co. for the accounting year-end 31 December 20X9. Statements of comprehensive income for...
-
The brands debate Under IAS 22, the depletion of equity reserves caused by the accounting treatment for purchased goodwill resulted in some companies capitalising brands on their statements of...
-
Describe the relationship between the main processor and coprocessor in a system with which you are familiar or one that you discover through Web research.
-
Discuss the possibility of an n-address machine, where n > 3.
-
The instruction set of a certain processor does not have the JLE, JLT, JGE (jump less equal, less than, and greater or equal), and JGT instructions. Assume the process does not have all other...
Study smarter with the SolutionInn App