The old machine has a book value of $800,000 and a remaining useful life of 5...

 

Transcribed Image Text:

The old machine has a book value of $800,000 and a remaining useful life of 5 years. The current machine would be worn out and worthless in 5 years, but DeYoung can sell it now to a Halloween mask manufacturer for $265,000. The old machine is being depreciated by $160,000 per year for each year of its remaining life. The new machine has a purchase price of $1,180,000, an estimated useful life and MACRS class life of 5 years, and an estimated salvage value of $105,000. The applicable depreciation rates are 20.00%, 32.00 %, 19.20 %, 11.52 %, 11.52 %, and 5.76 %. Being highly efficient, it is expected to economize on electric power usage, labor, and repair costs, and, most importantly, to reduce the number of defective chickens. In total, an annual savings of $255,000 will be realized if the new machine is installed. The company's marginal tax rate is 35% and the project cost of capital is 16%. a. What is the initial net cash flow if the new machine is purchased and the old one is replaced? Round your answer to the nearest dollar. b. Calculate the annual depreciation allowances for both machines, and compute the change in the annual depreciation expense if the replacement is made. Do not round intermediate calculations. Round your answers to the nearest dollar. Depreciation Allowance, New Depreciation Allowance, Old Change in Depreciation Year 1 2 3 4 5 $ $ $ CF3 CF4 CFS $ c. What are the incremental net cash flows Years 1 through 5? Do not round intermediate calculations. Round your answers to the nearest dollar. CF1 CF₂ H d. Should the firm purchase the new machine? -Select- : The old machine has a book value of $800,000 and a remaining useful life of 5 years. The current machine would be worn out and worthless in 5 years, but DeYoung can sell it now to a Halloween mask manufacturer for $265,000. The old machine is being depreciated by $160,000 per year for each year of its remaining life. The new machine has a purchase price of $1,180,000, an estimated useful life and MACRS class life of 5 years, and an estimated salvage value of $105,000. The applicable depreciation rates are 20.00%, 32.00 %, 19.20 %, 11.52 %, 11.52 %, and 5.76 %. Being highly efficient, it is expected to economize on electric power usage, labor, and repair costs, and, most importantly, to reduce the number of defective chickens. In total, an annual savings of $255,000 will be realized if the new machine is installed. The company's marginal tax rate is 35% and the project cost of capital is 16%. a. What is the initial net cash flow if the new machine is purchased and the old one is replaced? Round your answer to the nearest dollar. b. Calculate the annual depreciation allowances for both machines, and compute the change in the annual depreciation expense if the replacement is made. Do not round intermediate calculations. Round your answers to the nearest dollar. Depreciation Allowance, New Depreciation Allowance, Old Change in Depreciation Year 1 2 3 4 5 $ $ $ CF3 CF4 CFS $ c. What are the incremental net cash flows Years 1 through 5? Do not round intermediate calculations. Round your answers to the nearest dollar. CF1 CF₂ H d. Should the firm purchase the new machine? -Select- :

Answer rating: 100% (QA)

X File Com Paste 279 280 281 282 283 284 285 286 287 288 289 290 291 292 293 294 295 296 297 Rea Hom... View the full answer