The Patterson Corporation acquired 70 percent of the 100,000 outstanding voting shares of Shapiro, Inc., for...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
The Patterson Corporation acquired 70 percent of the 100,000 outstanding voting shares of Shapiro, Inc., for $7.20 per share on January 1, 2021. The remaining 30 percent of Shapiro's shares traded actively at $4.80 per share before and after Patterson's acquisition. An appraisal made on that date determined that all book values appropriately reflected the fair values of Shapiro's underlying accounts except that a building with a 5-year future life was undervalued (i.e., book value is lower than fair value) by $85,500 and a fully amortized trademark (i.e., zero book value) with an estimated 10-year remaining life had a $64,000 fair value. At the acquisition date, Shapiro reported common stock of $100,000 and a retained earnings balance of $226,500. Following are the separate financial statements for the year ending December 31, 2023: Patterson Corporation $ (641,000) Shapiro Inc. $ (399,000) 198,000 176,000 273,000 126,000 (51,450) -0- Sales Cost of goods sold Operating expenses Equity income Net income Retained earnings, 1/1 $ (221,450) $ (97,000) (799,200) (386,500) Net income (above) (221,450) (97,000) Dividends declared 70,000 18,000 Retained earnings, 12/31 $ (950,650) $ (465,500) Current assets 133,700 120,500 Investment in Shapiro 621,950 -0- Buildings and equipment (net) Trademarks Total assets 887,000 149,000 335,000 236,000 $ 1,791,650 $ 691,500 Liabilities Common stock (535,000) (306,000) (126,000) (100,000) Retained earnings, 12/31 (above) Total liabilities and equities (950,650) (465,500) $ (1,791,650) $ (691,500) Credit balances are in parentheses. At year-end, there were no intra-entity receivables or payables. Required: 1. (12 points) Prepare an acquisition-date fair value allocation schedule. Determine the annual amortization of excess value for the investment in Shapiro, the amount of goodwill, if any, and how the goodwill will be allocated between Patterson and the noncontrolling interest. 2. (6 points) Given the information provided, determine all entries made to Investment in Shapiro in Patterson's book during 2023. Show the t-account, the beginning Investment balance on January 1, 2023, all entries posted during 2023, and the ending balance on December 31, 2023. (Hint: Work backwards from the Investment balance on 12.31.23 (given) to obtain the Investment balance on 1.1.23) 3. (32 points) Use the provided worksheet (in Excel) to consolidate these two companies as of December 31, 2023 and do the following: (20 points) Prepare a list of consolidation entries (12 points) Determining the consolidated totals Patterson Corporation and Shapiro, Inc. Consolidation Worksheet For Year Ending December 31, 2023 Consolidation Entries Accounts Sales Cost of goods sold Operating expenses Equity Income in Shapiro Separate company net income Patterson Corporation Shapiro Inc. -641,000 -399,000 198,000 176,000 273,000 126,000 -51,450 0 -221,450 -97,000 Consolidated net income NI attributable to noncontrolling interest NI attributable to Patterson Corp. Retained earnings, 1/1 -799,200 -386,500 Net income (above) -221,450 -97,000 Dividends declared 70,000 18.000 Retained earnings, 12/31 -950,650 -465,500 Current assets 133,700 120,500 Investment in Shapiro 621,950 Buildings and equipment (net) 887,000 335,000 Trademarks 149,000 236,000 Goodwill Total assets 1,791,650 691,500 Liabilities -535,000 -126,000 Common stock -306,000 -100,000 Retained earnings, 12/31 (above) -950,650 -465,500 NCI in Shapiro, 1/1 NCI in Shapiro, 12/31 Total liabilities and equities -1,791,650 -691,500 Debit Consolidated Credit Interest Totals The Patterson Corporation acquired 70 percent of the 100,000 outstanding voting shares of Shapiro, Inc., for $7.20 per share on January 1, 2021. The remaining 30 percent of Shapiro's shares traded actively at $4.80 per share before and after Patterson's acquisition. An appraisal made on that date determined that all book values appropriately reflected the fair values of Shapiro's underlying accounts except that a building with a 5-year future life was undervalued (i.e., book value is lower than fair value) by $85,500 and a fully amortized trademark (i.e., zero book value) with an estimated 10-year remaining life had a $64,000 fair value. At the acquisition date, Shapiro reported common stock of $100,000 and a retained earnings balance of $226,500. Following are the separate financial statements for the year ending December 31, 2023: Patterson Corporation $ (641,000) Shapiro Inc. $ (399,000) 198,000 176,000 273,000 126,000 (51,450) -0- Sales Cost of goods sold Operating expenses Equity income Net income Retained earnings, 1/1 $ (221,450) $ (97,000) (799,200) (386,500) Net income (above) (221,450) (97,000) Dividends declared 70,000 18,000 Retained earnings, 12/31 $ (950,650) $ (465,500) Current assets 133,700 120,500 Investment in Shapiro 621,950 -0- Buildings and equipment (net) Trademarks Total assets 887,000 149,000 335,000 236,000 $ 1,791,650 $ 691,500 Liabilities Common stock (535,000) (306,000) (126,000) (100,000) Retained earnings, 12/31 (above) Total liabilities and equities (950,650) (465,500) $ (1,791,650) $ (691,500) Credit balances are in parentheses. At year-end, there were no intra-entity receivables or payables. Required: 1. (12 points) Prepare an acquisition-date fair value allocation schedule. Determine the annual amortization of excess value for the investment in Shapiro, the amount of goodwill, if any, and how the goodwill will be allocated between Patterson and the noncontrolling interest. 2. (6 points) Given the information provided, determine all entries made to Investment in Shapiro in Patterson's book during 2023. Show the t-account, the beginning Investment balance on January 1, 2023, all entries posted during 2023, and the ending balance on December 31, 2023. (Hint: Work backwards from the Investment balance on 12.31.23 (given) to obtain the Investment balance on 1.1.23) 3. (32 points) Use the provided worksheet (in Excel) to consolidate these two companies as of December 31, 2023 and do the following: (20 points) Prepare a list of consolidation entries (12 points) Determining the consolidated totals Patterson Corporation and Shapiro, Inc. Consolidation Worksheet For Year Ending December 31, 2023 Consolidation Entries Accounts Sales Cost of goods sold Operating expenses Equity Income in Shapiro Separate company net income Patterson Corporation Shapiro Inc. -641,000 -399,000 198,000 176,000 273,000 126,000 -51,450 0 -221,450 -97,000 Consolidated net income NI attributable to noncontrolling interest NI attributable to Patterson Corp. Retained earnings, 1/1 -799,200 -386,500 Net income (above) -221,450 -97,000 Dividends declared 70,000 18.000 Retained earnings, 12/31 -950,650 -465,500 Current assets 133,700 120,500 Investment in Shapiro 621,950 Buildings and equipment (net) 887,000 335,000 Trademarks 149,000 236,000 Goodwill Total assets 1,791,650 691,500 Liabilities -535,000 -126,000 Common stock -306,000 -100,000 Retained earnings, 12/31 (above) -950,650 -465,500 NCI in Shapiro, 1/1 NCI in Shapiro, 12/31 Total liabilities and equities -1,791,650 -691,500 Debit Consolidated Credit Interest Totals
Expert Answer:
Related Book For
Advanced Accounting
ISBN: 978-0077431808
10th edition
Authors: Joe Hoyle, Thomas Schaefer, Timothy Doupnik
Posted Date:
Students also viewed these accounting questions
-
The use of quantitative capnography in intubated pt's does what?
-
The Holtz Corporation acquired 80 percent of the 100,000 outstanding voting shares of Devine, Inc., for $6.90 per share on January 1, 2017. The remaining 20 percent of Devine's shares also traded...
-
Starting with acetylene as your only source of carbon atoms, identify how you would prepare each member of the following homologous series of aldehydes: a. Ethanal b. Propanal c. Butanal d. Pentanal
-
Follicle-stimulating hormone (FSH) a. is secreted by females but not by males. b. stimulates the seminiferous tubules to produce sperm. c. secretion is controlled by gonadotropin-releasing hormone...
-
A boy stands on a cliff edge and throws a stone vertically upwards at time t = 0. The stone leaves his hand at 20 m s 1 . Take the acceleration of the ball as 9.81 m s 2 . a. Show that the equation...
-
In July 2008, Brian, Dale, and Sandra Allen signed a contract with East Resources, Inc., concerning 148 acres of the Allens property. East wanted to develop and exploit the oil and gas resources...
-
At December 31, 2011, Littman Company reported this information on its balance sheet. Accounts receivable $960,000 Less: Allowance for doubtful accounts 78,000 During 2012, the company had the...
-
What is Martin Gardner's argument for the objectivist view of art? Do you agree? Why or why not? Use Vaughns textbook to help you explain Gardners theory and its strengths and weaknesses. Choose an...
-
A p-n photodiode is fabricated from a semiconductor with band gap of 2.8 eV. Can it detect a wavelength of 6000 nm?
-
Pick the most labile compound in the following: (A) Mn(n-C5H5)2 (B) Fe(n-C5H5)2 (C) Co(n-C5H)2 (D) Ni(n-C5H5)2 (E) they are equally stable. 3+ Pick the highest Re-Re bond order in the following: (A)...
-
12/2 oras M Show all work with correct conversion factors and in one set-up using dimensional analysis. Make sure you include the appropriate units and significant figures. 6. 1. 2. 5. 3. 4. maho to...
-
Calculate the %N contained in Ammonium Sulfate fertilizer? a. Chemical formula of ammonium sulfate: b. Mass of N (g) in one mole of ammonium sulfate: c. Mass of H (g) in one mole of ammonium sulfate:...
-
The compound shown here is classified as what type of organic compound? A) aldehyde B) ketone C) alcohol D) ester E) alkane
-
A 12.13 gram sample of an organic compound containing C, H and O is analyzed by combustion analysis and 21.63 grams of CO2 and 8.855 grams of HO are produced. In a separate experiment, the molar mass...
-
Imagine that you have extracted an unmyelinated neuron and have placed it in a sterile petri dish filled with a solution mimicking its natural extracellular envirnoment. you artificially stimulate...
-
What exactly is a prima facie duty? How does an ethic of prima facie duties differ from monistic and absolutist ethical theories?
-
In 2010, the City of Coyote received a $320,000 cash grant from the state to stop air pollution. Assume that although a special revenue fund could have been set up, the money remained in the General...
-
Riggins Company accounts for its investment in Bostic Company using the equity method. During the past fiscal year, Bostic reported an extraordinary gain on its income statement. How would this...
-
Under what circumstances might it be acceptable for a company preparing IFRS financial statements to follow an accounting treatment developed by the FASB?
-
What is at common misconception about databases?
-
CASE tools, such as system Architect, are used for database development and support. Search on the Web and in trade journals for some of the popular CASE tools currently in use. a. What CASE tools...
-
Why is storing data in a database riskier than storing it in a file?
Study smarter with the SolutionInn App