The president of the retailer Prime Products has just approached the company's bank with a request...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
The president of the retailer Prime Products has just approached the company's bank with a request for a $83,000, 90-day loan. The purpose of the loan is to assist the company in acquiring inventories. Because the company has had some difficulty in paying off its loans in the past, the loan officer has asked for a cash budget to help determine whether the loan should be made. The following data are available for the months April through June, during which the loan will be used: a. On April 1, the start of the loan period, the cash balance will be $18,800. Accounts receivable on April 1 will total $165,200, of which $141,600 will be collected during April and $18,880 will be collected during May. The remainder will be uncollectible. b. Past experience shows that 30% of a month's sales are collected in the month of sale, 60% in the month following sale, and 8% in the second month following sale. The other 2% is bad debts that are never collected. Budgeted sales and expenses for the three- month period follow: Sales (all on account) April $ 334,000 Merchandise purchases Payroll Lease payments May $ 510,000 June $ 343,000 $ 266,000 $ 200,000 $ 176,500 $ 19,000 $ 19,000 $ 18,800 $ 27,800 $ 27,800 $ 27,800 Advertising Equipment purchases Depreciation $ 70,400 $ 57,890 $ 0 $ 23,000 $ 70,400 $ 0 $ 23,000 $ 105,500 $ 23,000 c. Merchandise purchases are paid in full during the month following purchase. Accounts payable for merchandise purchases during March, which will be paid in April, total $149,000. d. In preparing the cash budget, assume that the $83,000 loan will be made in April and repaid in June. Interest on the loan will total $1,180. Required: 1. Calculate the expected cash collections for April, May, and June, and for the three months in total. 2. Prepare a cash budget by month The president of the retailer Prime Products has just approached the company's bank with a request for a $83,000, 90-day loan. The purpose of the loan is to assist the company in acquiring inventories. Because the company has had some difficulty in paying off its loans in the past, the loan officer has asked for a cash budget to help determine whether the loan should be made. The following data are available for the months April through June, during which the loan will be used: a. On April 1, the start of the loan period, the cash balance will be $18,800. Accounts receivable on April 1 will total $165,200, of which $141,600 will be collected during April and $18,880 will be collected during May. The remainder will be uncollectible. b. Past experience shows that 30% of a month's sales are collected in the month of sale, 60% in the month following sale, and 8% in the second month following sale. The other 2% is bad debts that are never collected. Budgeted sales and expenses for the three- month period follow: Sales (all on account) April $ 334,000 Merchandise purchases Payroll Lease payments May $ 510,000 June $ 343,000 $ 266,000 $ 200,000 $ 176,500 $ 19,000 $ 19,000 $ 18,800 $ 27,800 $ 27,800 $ 27,800 Advertising Equipment purchases Depreciation $ 70,400 $ 57,890 $ 0 $ 23,000 $ 70,400 $ 0 $ 23,000 $ 105,500 $ 23,000 c. Merchandise purchases are paid in full during the month following purchase. Accounts payable for merchandise purchases during March, which will be paid in April, total $149,000. d. In preparing the cash budget, assume that the $83,000 loan will be made in April and repaid in June. Interest on the loan will total $1,180. Required: 1. Calculate the expected cash collections for April, May, and June, and for the three months in total. 2. Prepare a cash budget by month
Expert Answer:
Answer rating: 100% (QA)
Here are the calculations for the expected cash collections 1 April Cash C... View the full answer
Related Book For
Managerial Accounting
ISBN: 978-0697789938
13th Edition
Authors: Ray H. Garrison, Eric W. Noreen, Peter C. Brewer
Posted Date:
Students also viewed these accounting questions
-
A senior analyst working for Ameritrade has reviewed purchases his customers have made over the last six months. He has categorized the mutual funds purchased into eight categories: (1) Aggressive...
-
COMPANY, RECEIVABLES, PAYABLES Modules Mar 6 The manager advised you that she used the business Universal Credit card to purchase $50.00, plus HST, on invoice #223 for miscellaneous repair parts for...
-
K Solve the system by using matrix reduction w+ xy5z=-3 2w+3x+2y+10z= 10 2w+x+2y+ 2z 2 Select the correct choice below and fill in any answer boxes to complete your choice. OA. The unique solution is...
-
A management team can gain additional insight on company performance by comparing ___________ against _____________. Question content area bottom Part 1 A. budgets, flexible budget B. actual results,...
-
A USA Today editorial addressed the growth of compensation for corporate CEOs. Quoting a study made by BusinessWeek , USA Today indicated that the pay packages for CEOs have increased almost...
-
When immunoaffinity chromatography is used to purify a protein, the cell lysate is often subjected to one or more purification steps before the material is applied to the immunoaffinity column. Why...
-
Give four examples of limiting factors (or scarce resources).
-
Optimal product mix. (CMA adapted) Della Simpson, Inc., sells two popular brands of cookies: Della's Delight and Bonny's Bourbon. Della's Delight goes through the Mixing and Baking departments, and...
-
Line / contains points (2, 4) and (5, 1). Point P has coordinates (1, 1). Find the distance from P to l.
-
how could be a diagram that shows how the different levels of Kohlberg's model of moral reasoning, Shweder's different codes of ethics, and the five different moral intuitions are related to each...
-
Share with the class any experiences you have had working in an environment where Personal Protective Equipment (PPE) was required. Was there a risk assessment conducted to determine the appropriate...
-
The pilot-in-command (PIC) is always directly responsible for the airworthiness of the aircraft that he / she is operating. This raises at least three questions: 1) Can the PIC really determine that...
-
Watch this video: https://www.youtube.com/watch?v=wVMNspPc8Zc Read the summary on this website : https://www.tsb.gc.ca/eng/rapports-reports/rail/2013/R13D0054/R13D0054.html Based on the TSB...
-
ABC Corporation holds a portfolio of investments in equity securities. The company follows the fair value measurement principles outlined in IFRS 13 or ASC 820 for financial reporting purposes. The...
-
Discuss your findings on the liquidity, profitability, and efficiency of AP Inc., a renewable energy company based in Malaysia, in comparison with the industry numbers. Company Data Industry...
-
QUESTION 1 It is believed that a child who understands that his mother may be sad even though he feels happy has ____ Theory of mind. (theory of mind.) concepts. (concepts.) deductive reasoning....
-
Determine the optimal use of Applichem's plant capacity using the Solver in Excel.
-
Why can it be dangerous to use a spreadsheet to create simulations of the cost of capital?
-
What are Modigliani and Millers theories based on?
-
Can a company create value by going into debt?
Study smarter with the SolutionInn App