The Snazzy Pup Company makes many items and one of them is a special dog collar....
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
The Snazzy Pup Company makes many items and one of them is a special dog collar. The following information pertains to the product: Accounting 2120 Fall 2020 Cost Analysis Computer Project #3 - Version A (40 Points) Due by Friday, October 30 ORIGINAL DATA Sales in units Per item: Sales price Product Costs: Materials Labor Factory Overhead Total Cost In total: Selling costs Administrative costs Collars 40,000 $15.00 $ 3.00 $ 2.00 $1.00 $ 6.00 $125,000 $200,000 REQUIRED: On the basis of the facts as given above, prepare the following schedules using a spreadsheet software package (preferably Excel). Each situation is independent of the others. A. Prepare the income statement using the original data. B. Snazzy Pup is thinking of adding more sales people. This will double the selling costs. Assume they can double the number of items sold with this change. Prepare a new income statement showing these changes. C. Snazzy Pup is wondering what would happen if they only sell half as many items. Assume selling and administrative costs stay the same. Prepare a new income statement showing these changes. D. Snazzy Pup is considering cutting sales prices to $12.00 per collar in hopes of doubling sales. Assume selling and administrative costs stay the same. Prepare a new income statement showing these changes. E. Use Goal Seek in Excel (Data/What If Analysis/Goal Seek) to determine the following: Each situation is independent of the others. 1) Assume the only change to the original data is that sales double, what sales price per item is needed to get the same net income as in Part B7 2) Assume the original data including unit sales, what is the total cost per unit needed to get the same net income as in Part B? 3) Assume the only change to the original data is that the sales price decreases to $12.00 per unit and sales in units double, what would selling costs need to be to get the same net income as in Part B? F. GO BACK TO THE ORIGINAL DATA. Use Solver in Excel to determine the following assuming these constraints: Sales price not more than $16.00 per unit Sales price not less than $10.00 per unit. Product costs not more than $8.00 unit. per Product costs not less than $4.00 per unit Administrative costs not more than $225,000. Administrative costs not less than $100,000. Sales in units not more than 100,000 Sales in units not less than 20,000 . . ● ● . . Each situation is independent of the others. 1. How many units must be sold in order to get the same net income as in Part B? 2. What is the maximum net income Snazzy Pup can achieve with the above constraints? 3. What is the minimum net income Snazzy Pup can achieve with the above constraints? G. GO BACK TO THE ORIGINAL DATA. Use Scenario Manager in Excel. Prepare and print a Scenarios Summary Report for net income with the following options: Each situation is independent of the others. 1. Big Sale-Both sales in units and selling expenses double 2. Worst case - Sales in units are half as much as the original amount. 3. Lower prices - Sales price per unit decrease to $12.00 and sales in units double. 4. Lower unit costs - Product cost per unit decreases to $5.00. 5. Lower administrative costs - Administrative costs decline to $150,000 which causes a decrease in unit sales of 10%. 6. Change two - Sales in units increase by 50% and sale price per unit decreases to $14 per unit. 7. Makeover - An exclusive model is introduced. This causes sales in units to increase by 10,000, the sales price per unit to increase to $20, unit costs increase by $2.00, and selling costs increase to $175,000. The Snazzy Pup Company makes many items and one of them is a special dog collar. The following information pertains to the product: Accounting 2120 Fall 2020 Cost Analysis Computer Project #3 - Version A (40 Points) Due by Friday, October 30 ORIGINAL DATA Sales in units Per item: Sales price Product Costs: Materials Labor Factory Overhead Total Cost In total: Selling costs Administrative costs Collars 40,000 $15.00 $ 3.00 $ 2.00 $1.00 $ 6.00 $125,000 $200,000 REQUIRED: On the basis of the facts as given above, prepare the following schedules using a spreadsheet software package (preferably Excel). Each situation is independent of the others. A. Prepare the income statement using the original data. B. Snazzy Pup is thinking of adding more sales people. This will double the selling costs. Assume they can double the number of items sold with this change. Prepare a new income statement showing these changes. C. Snazzy Pup is wondering what would happen if they only sell half as many items. Assume selling and administrative costs stay the same. Prepare a new income statement showing these changes. D. Snazzy Pup is considering cutting sales prices to $12.00 per collar in hopes of doubling sales. Assume selling and administrative costs stay the same. Prepare a new income statement showing these changes. E. Use Goal Seek in Excel (Data/What If Analysis/Goal Seek) to determine the following: Each situation is independent of the others. 1) Assume the only change to the original data is that sales double, what sales price per item is needed to get the same net income as in Part B7 2) Assume the original data including unit sales, what is the total cost per unit needed to get the same net income as in Part B? 3) Assume the only change to the original data is that the sales price decreases to $12.00 per unit and sales in units double, what would selling costs need to be to get the same net income as in Part B? F. GO BACK TO THE ORIGINAL DATA. Use Solver in Excel to determine the following assuming these constraints: Sales price not more than $16.00 per unit Sales price not less than $10.00 per unit. Product costs not more than $8.00 unit. per Product costs not less than $4.00 per unit Administrative costs not more than $225,000. Administrative costs not less than $100,000. Sales in units not more than 100,000 Sales in units not less than 20,000 . . ● ● . . Each situation is independent of the others. 1. How many units must be sold in order to get the same net income as in Part B? 2. What is the maximum net income Snazzy Pup can achieve with the above constraints? 3. What is the minimum net income Snazzy Pup can achieve with the above constraints? G. GO BACK TO THE ORIGINAL DATA. Use Scenario Manager in Excel. Prepare and print a Scenarios Summary Report for net income with the following options: Each situation is independent of the others. 1. Big Sale-Both sales in units and selling expenses double 2. Worst case - Sales in units are half as much as the original amount. 3. Lower prices - Sales price per unit decrease to $12.00 and sales in units double. 4. Lower unit costs - Product cost per unit decreases to $5.00. 5. Lower administrative costs - Administrative costs decline to $150,000 which causes a decrease in unit sales of 10%. 6. Change two - Sales in units increase by 50% and sale price per unit decreases to $14 per unit. 7. Makeover - An exclusive model is introduced. This causes sales in units to increase by 10,000, the sales price per unit to increase to $20, unit costs increase by $2.00, and selling costs increase to $175,000.
Expert Answer:
Related Book For
Financial Reporting and Analysis
ISBN: 978-0078025679
6th edition
Authors: Flawrence Revsine, Daniel Collins, Bruce, Mittelstaedt, Leon
Posted Date:
Students also viewed these accounting questions
-
What would happen if it turned out that RPM did not have a legitimate reason for stopping payment on the check? RPM Pizza, Inc., issued a check for $96,000 to Systems Marketing for an advertising...
-
What would happen if retailer-organized channels (either formally integrated or administered) dominated consumer products marketing?
-
What would happen if you mistakenly used an ammeter where you needed to use a voltmeter?
-
Calculate the covariance of returns on the foreign index and the returns on the domestic index. An analyst produces the following joint probability function for a foreign index (FI) and a domestic...
-
Create a physical level 0 DFD for the following, and compare it with the logical model that you created in Chapter 5: A Real Estate Inc. (AREI) sells houses. People who want to sell their houses sign...
-
The lines with equations y = 2/3x - 2 and y = - 4x + c have the same x-intercept. What is the value of c?
-
A certain data set contains 27 points. The least-squares regression line is computed, with the following results: Construct a 95% confidence interval for 1. b = 5.78, s = 1.35, and (x - x) = 3.4. Se
-
Indicate four signicant criteria that operational objectives should satisfy.
-
Mary Losch operates a travel agency called Mary's Luxury Travel. She has five employees, all of whom are paid on a weekly basis. The travel agency uses a payroll register, individual employee...
-
Two twin brothers have jobs and want to save for retirement. Bill starts at 25 and goes until he is 70. He puts in $1000 each quarter into an account that pays 9% compounded quarterly. Jim does not...
-
What kind of computers are used to process credit card payments?
-
Wivenhoe Wines is based in the Brisbane Valley and makes boutique wines sold online to customers on credit (70% of sales) and to customers visiting the vineyard and purchasing bottles of wine at the...
-
Helenas Chocolates is preparing a sales budget for the quarter (3 months) AprilJune 202X for their gift chocolate box product and a schedule of cash collections. The majority of their sales are cash...
-
Information technology has penetrated nearly all aspects of life in advanced nations, unlike many developing countries. This leads some people to say that technology widens the development gap...
-
The following table shows the demand and supply of boxed lunch meals per day at a small local restaurant. a. Graph the demand and supply curves. b. Compute consumer surplus, producer surplus, and...
-
ArbreCorp Ltee is a sawmill operation in Quebec that is owned by a major forest products company but operates independently of the parent company. It was built 30 years ago, and completely updated...
-
1 Your Submission: By making processes visible, process capability analysis and cause-and-effect analysis help you Position; enhance Identify; enhance O Identify; remove O Remove; disguise and the...
-
Why is inventory management important for merchandising and manufacturing firms and what are the main tradeoffs for firms in managing their inventory?
-
ClearOne Communications, Inc., is a provider of end-to-end video and audio conferencing services, including the manufacture and sale of video and audio conferencing products. From its inception as a...
-
The following information pertains to Sparta Companys defined benefit pension plan: Discount rate ............ 8% Expected rate of return on plan assets . 10% Average service life ....... 12 years At...
-
On January 1, 2014, Bare Trees Company signed a three-year noncancelable lease with Dreams Inc. The lease calls for three payments of $62,258.09 to be made at each year-end. The lease payments...
-
a. Who may bring suit under the 1934 Securities Exchange Act? b. Is the basis for action the same as in a 1933 Act suit? Explain.
-
What are the responsibilities of the plaintiff and the defendant in a 1933 Act suit?
-
Under what circumstances will a statement be presumed to be misleading?
Study smarter with the SolutionInn App