The Summit at Crystal Mountain is a small ski resort located just outside Mount Rainier, Washington;...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
The Summit at Crystal Mountain is a small ski resort located just outside Mount Rainier, Washington; approximately 100 miles from Seattle. The resort consists of slopes that appeal to skiers of several different skill levels, though none of the slopes are difficult enough to appeal to the most highly skilled skiers. For a modest $45 lift fee, resort guests are allowed unlimited access to any of the resort's slopes for the day. In recent years, other regional ski slopes in northern Washington and in Oregon have steadily eroded attendance at The Summit at Crystal Mountain. Resort attendance has dropped from 250,000 in 2014 to 190,000 for the recently completed 2021 season. Current projections are that the trend will continue, dropping attendance to 180,000 in 2022, and 175,000 in 2023, before leveling off at 170,000 for 2024 and beyond. Following completion of the 2021 season, The Summit at Crystal Mountain hired a market research company to conduct a survey aimed at uncovering the primary reasons for the decline in resort attendance. The survey revealed that many teens preferred other resorts because of new modern chair lifts that had been added to each resort. The market research firm strongly urged The Summit at Crystal Mountain to consider purchasing a new set of state-of-the-art chair lifts of its own. In addition to the $20,000 The Summit at Crystal Mountain has spent on the survey; a new set of chair lifts would initially cost the resort $3,000,000. The new lifts would be ready for the opening of the 2022 season. The resort's current lifts were purchased at the end of the 2017 season for $400,000. They are being depreciated on a straight-line basis over an 8-year life. However, The Summit at Crystal Mountain anticipates that their useful life could be stretched to 10 years (if not replaced) at which time they could be sold for $50,000. Each year the resort spends $20,000 on maintenance of the old chair lifts. If the new lifts are purchased, The Summit at Crystal Mountain would sell its current lifts immediately. However, the expected sales price would still be just $50,000. If purchased, the new lifts are expected to be depreciated on a straight-line basis over a six- year useful life. The Summit at Crystal Mountain believes that the new lifts could be sold for $100,000 at the end of their 6-year useful life. Annual maintenance expenses are expected to be $17,000. The Summit at Crystal Mountain believes that if the new lifts are purchased, resort attendance will remain constant at 2021 levels for the foreseeable future. In addition, they believe that the new lifts will allow them to increase the resort's lift ticket price to $60 for the 2022 season through the end of the new lift's useful life (2027). The Summit at Crystal Mountain maintains a minimum balance of $25,000 in net working capital accounts (e.g., inventory, accounts receivable and accounts payable). That amount will need to be $50,000 if new lifts are purchased. The resort keeps critical staff members who maintain and operate machinery. These workers earn $40,000 per season and the resort must retain 40 of these workers with the new lifts or 15 if they stick to the old lifts. The resort must also hire 1 service industry worker per 300 yearly guests at a cost of $12,000 per worker, per season. The discount rate on the project is 12% and the resort's tax rate is 34%. Conduct an analysis to assist The Summit at Crystal Mountain in deciding whether to purchase the new lifts. Assume that all cash flows are at year-end. That is, if The Summit at Crystal Mountain purchases the new lifts, the purchase will take place at the end of 2021. Rubric Item 1. Cash Flows from Operations 2. CFFA and other statement items 3. Spreadsheet Formatting 4. Executive Summary 5. NPV / IRR / MIRR/ Payback period 6. Scenario and Sensitivity Analysis Points Earned up to 10 points up to 10 points up to 20 points up to 20 points 1 points each up to 11 points The Summit at Crystal Mountain is a small ski resort located just outside Mount Rainier, Washington; approximately 100 miles from Seattle. The resort consists of slopes that appeal to skiers of several different skill levels, though none of the slopes are difficult enough to appeal to the most highly skilled skiers. For a modest $45 lift fee, resort guests are allowed unlimited access to any of the resort's slopes for the day. In recent years, other regional ski slopes in northern Washington and in Oregon have steadily eroded attendance at The Summit at Crystal Mountain. Resort attendance has dropped from 250,000 in 2014 to 190,000 for the recently completed 2021 season. Current projections are that the trend will continue, dropping attendance to 180,000 in 2022, and 175,000 in 2023, before leveling off at 170,000 for 2024 and beyond. Following completion of the 2021 season, The Summit at Crystal Mountain hired a market research company to conduct a survey aimed at uncovering the primary reasons for the decline in resort attendance. The survey revealed that many teens preferred other resorts because of new modern chair lifts that had been added to each resort. The market research firm strongly urged The Summit at Crystal Mountain to consider purchasing a new set of state-of-the-art chair lifts of its own. In addition to the $20,000 The Summit at Crystal Mountain has spent on the survey; a new set of chair lifts would initially cost the resort $3,000,000. The new lifts would be ready for the opening of the 2022 season. The resort's current lifts were purchased at the end of the 2017 season for $400,000. They are being depreciated on a straight-line basis over an 8-year life. However, The Summit at Crystal Mountain anticipates that their useful life could be stretched to 10 years (if not replaced) at which time they could be sold for $50,000. Each year the resort spends $20,000 on maintenance of the old chair lifts. If the new lifts are purchased, The Summit at Crystal Mountain would sell its current lifts immediately. However, the expected sales price would still be just $50,000. If purchased, the new lifts are expected to be depreciated on a straight-line basis over a six- year useful life. The Summit at Crystal Mountain believes that the new lifts could be sold for $100,000 at the end of their 6-year useful life. Annual maintenance expenses are expected to be $17,000. The Summit at Crystal Mountain believes that if the new lifts are purchased, resort attendance will remain constant at 2021 levels for the foreseeable future. In addition, they believe that the new lifts will allow them to increase the resort's lift ticket price to $60 for the 2022 season through the end of the new lift's useful life (2027). The Summit at Crystal Mountain maintains a minimum balance of $25,000 in net working capital accounts (e.g., inventory, accounts receivable and accounts payable). That amount will need to be $50,000 if new lifts are purchased. The resort keeps critical staff members who maintain and operate machinery. These workers earn $40,000 per season and the resort must retain 40 of these workers with the new lifts or 15 if they stick to the old lifts. The resort must also hire 1 service industry worker per 300 yearly guests at a cost of $12,000 per worker, per season. The discount rate on the project is 12% and the resort's tax rate is 34%. Conduct an analysis to assist The Summit at Crystal Mountain in deciding whether to purchase the new lifts. Assume that all cash flows are at year-end. That is, if The Summit at Crystal Mountain purchases the new lifts, the purchase will take place at the end of 2021. Rubric Item 1. Cash Flows from Operations 2. CFFA and other statement items 3. Spreadsheet Formatting 4. Executive Summary 5. NPV / IRR / MIRR/ Payback period 6. Scenario and Sensitivity Analysis Points Earned up to 10 points up to 10 points up to 20 points up to 20 points 1 points each up to 11 points
Expert Answer:
Answer rating: 100% (QA)
ANSWER To assist The Summit at Crystal Mountain in deciding whether to purchase the new lifts we will conduct a comprehensive financial analysis We wi... View the full answer
Related Book For
Financial and Managerial Accounting the basis for business decisions
ISBN: 978-0078111044
16th edition
Authors: Jan Williams, Susan Haka, Mark Bettner, Joseph Carcello
Posted Date:
Students also viewed these finance questions
-
Jefferson Mountain is a small ski resort located in central Pennsylvania. In recent years, the resort has experienced two major problems: (1) unusually low annual snowfalls and (2) long lift lines....
-
Jackson Mountain is a small ski resort located in northern Connecticut. In recent years, the resort has experienced two major problems: (1) unusually low annual snowfalls and (2) long lift lines. To...
-
For higher bracket taxpayers but not the highest their regular income tax rate might go up to about 28. However, the tax law will usually only tax their dividend income at only 15 Why? Do you agree...
-
List two ways that the use of dashboards such as Tableua change the reporting of marketing research results.
-
The following information is for Raspberry Games, Inc.: Determine the contribution margin for a. Flash hand-held video games and b. SouthRegion. North South Sales Volume (units) 7,500 0,000 12, Xenon...
-
You are considering investing money in Treasury bills and wondering what the real risk-free rate of interest is. Currently, Treasury bills are yielding 4 percent and the future inflation rate is...
-
Mayaguez Corporation provides its officers with bonuses based on net income. For 2010, the bonuses total $350,000 and are paid on February 15, 2011. Prepare Mayaguezs December 31, 2010, adjusting...
-
12345678 7 9 10 Define Corporate Planning. What is Vision? What is Mission? Give an Example. What is Strategy? Define Environmental Scanning. List out elements of Internal Environment. List out...
-
An inductor and a nonlinear resistor with resistance R = 500 + 250I 2 are connected in series with a DC power source and a switch, as shown in Fig. 2 for Q. 4. The switch is initially open and then...
-
1- Explain how productivity is measured in (the training center). 2- when you need to hire new employee How we can measure Overtime Hours for new employee? 2- Name and elaborate on two fixed costs...
-
1. Axiomatic sematics has two distinct applications: program verification and program sematics specifications. What is axiomatic sematic based on? 2. Describe the general approach to use axiomatic...
-
Reflection 2 | Algorithmic Bias Understanding and addressing algorithmic bias is crucial to prevent AI from perpetuating societal biases and discrimination through their data, algorithms, and...
-
The vice president of strategy has asked you to perpose an objective analysis of the internal and external environments of the organization. She is hoping that your insight can be used to plan for...
-
Ur-Way is a superstore chain with global ambitions. They recently hired new management including the CEO. Ambika is the new Portfolio lead trying to creating strategic buckets of the strategic...
-
Bigfoot, reported the following data for 2021 Gross Margin Income Statement General Supermarkets Drugstore Chains Mo m -and-Pop Single Stores Bigfoot Total Sales revenues $3,758,000 $3,150,000...
-
Find the APR in each of the following cases: NUMBER OF TIMES COMPOUNDED Semiannually Monthly Weekly Infinite EAR APR 10.4% 8.9 11.6 15.4
-
The importance of cash budgets for all types of businesses and individuals cannot be overemphasized. The following six steps to cash flow control are critical. 1. Create a monthly cash flow budget....
-
Obtain from the library the annual report of a well-known company (or a company specified by your instructor). Instructions From the balance sheet, income statement, statement of cash flows, and...
-
Rizzos has been in business since January of the current year. The company buys frozen pizza crusts and resells them to large supermarket chains in five states. The following information pertains to...
-
Go to the library or the Internet and, for a particular year, put together a data set of profits in agriculture in different geographical units of your state or country (e.g., counties of a U.S....
-
A very simple version of the normative model described in the text involves a simple economic growth process converging to a steady-state, where values do not change over time. \({ }^{14}\) A simple...
-
Suppose we have a small inhabited island with three residents and a volcano that generates air pollution. Two people live upwind of the volcano and one person lives downwind. For \(\$ 21,000\) we can...
Study smarter with the SolutionInn App