The table below shows the projected cash flow statements for Apex Corporation, which is being considered...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
The table below shows the projected cash flow statements for Apex Corporation, which is being considered as a target for Hightech, a large conglomerate. The projected data are for the postmerger period, and all synergistic effects have been included. Apex currently usues 50 percent debt, and if it were acquired, Hightech would keep the debt ratio at 50%. Both Hightech and Apex have a 40% marginal federal-plus-state tax rate. Some of the cash flows generated by Apex subsidiary after the merger were retained to finance asset replacements and growth, while some will be transferred to Hightech to pay dividends on its stock, or for redeployment within the corporation. Apex's available cash flow are expected to grow at a constant 10% rate after 2005 Projected Postmerger Cash Flow Statements for Apex Subsidiary as of December31 (millions of dollars) Details 2001 2002 2003 2004 Retentions $4.0 $4.0 $7.0 $9.0 Taxes (40%) Interest Depreciation Selling & Admin.expenses COGS as a percent of sales Market risk premium $8.0 $9.0 $10.0 $11.0 $11.0 $8.0 $8.0 $9.0 $9.0 $10.0 $10.0 $12.0 $13.0 $15.0 $16.0 Terminal growth 10% rate available to Hightech Risk free rate Post merger beta Net sales 70% 10% 5% 2005 $12.0 1.63 $105.0 $126.0 $151.0 $174.0 $191.0 a) What is the appropriate discount rate for valuing the acquisition? (2 marks) (b) What is the terminal value? What is the value of Apex to Hightech? (23 marks) The table below shows the projected cash flow statements for Apex Corporation, which is being considered as a target for Hightech, a large conglomerate. The projected data are for the postmerger period, and all synergistic effects have been included. Apex currently usues 50 percent debt, and if it were acquired, Hightech would keep the debt ratio at 50%. Both Hightech and Apex have a 40% marginal federal-plus-state tax rate. Some of the cash flows generated by Apex subsidiary after the merger were retained to finance asset replacements and growth, while some will be transferred to Hightech to pay dividends on its stock, or for redeployment within the corporation. Apex's available cash flow are expected to grow at a constant 10% rate after 2005 Projected Postmerger Cash Flow Statements for Apex Subsidiary as of December31 (millions of dollars) Details 2001 2002 2003 2004 Retentions $4.0 $4.0 $7.0 $9.0 Taxes (40%) Interest Depreciation Selling & Admin.expenses COGS as a percent of sales Market risk premium $8.0 $9.0 $10.0 $11.0 $11.0 $8.0 $8.0 $9.0 $9.0 $10.0 $10.0 $12.0 $13.0 $15.0 $16.0 Terminal growth 10% rate available to Hightech Risk free rate Post merger beta Net sales 70% 10% 5% 2005 $12.0 1.63 $105.0 $126.0 $151.0 $174.0 $191.0 a) What is the appropriate discount rate for valuing the acquisition? (2 marks) (b) What is the terminal value? What is the value of Apex to Hightech? (23 marks)
Expert Answer:
Answer rating: 100% (QA)
a To determine the appropriate discount rate for valuing the acquisition we can use the weighted average cost of capital WACC The WACC is a weighted a... View the full answer
Related Book For
Financial Reporting Financial Statement Analysis and Valuation a strategic perspective
ISBN: 978-1337614689
9th edition
Authors: James M. Wahlen, Stephen P. Baginski, Mark Bradshaw
Posted Date:
Students also viewed these finance questions
-
Bill and Fiona Russell have always enjoyed craft beer, and in recent years have started making small batches at home. As they experimented, they mastered several niche recipes including a key lime...
-
Read the case study "Southwest Airlines," found in Part 2 of your textbook. Review the "Guide to Case Analysis" found on pp. CA1 - CA11 of your textbook. (This guide follows the last case in the...
-
Managing Scope Changes Case Study Scope changes on a project can occur regardless of how well the project is planned or executed. Scope changes can be the result of something that was omitted during...
-
Find I0 in the circuit using nodal analysis. WW- Io 2kQ SkQ 10 mA 2kQ
-
Prove that if P (A\C) P (B|C) and P (A\ C) P (B|C), then P (A) P (B).
-
The binary sequence 1100100010 is applied rn the DPSTC transmitter of Figure a. (a) Sketch the resulting waveform at the transmitter output. (b) Applying this waveform to the DPSK receiver of Figure...
-
Remember, it is important to draft the motion for summary judgment sufficiently in advance of the hearing date in order to allow time to serve and file the motion. Review CCP 437c, which governs...
-
Review the chapter and make a list of all the advantages and disadvantages of matrix project organization you can find. Then add to the list any additional advantages or disadvantages that may have...
-
Identify three to five specific budgeting objectives for a mental health center (these should be specific, measurable, achievable, realistic, and have a time element).
-
Using Lemon Spa & Herbal Products financial statements below, you are to identify Pro Forma Statements of Year 20x4E. Assumptions for Pro Forma are as follows: A company will grow by 30.00% in...
-
The magnetic field along the z-axis for a current loop of radius R with N loops carrying a current I, in the x-y plane, as shown below, is given by Ho NIR 2(R+22)3/2* What would be the magnitude of...
-
Working in groups of three, have one person talk about a difficult decision. As your classmate describes the situation, have a second person listen, using skills discussed in this chapter. The...
-
Find a dense document that has little white space and few headings or graphics. You might look at a legal court filing, a companys privacy statement, or an apartment lease. How could you redesign the...
-
As youre working through your next writing assignment, document how you spend time and how confident you feel at each step of the writing process. Use the chart in Figure 21. Figure 21 You might have...
-
Proofread the following lines of a letter using the line numbers to indicate the position of each error. Proofread for content, typographical errors, and format. For each error, indicate by a yes or...
-
Consider why you experience writers block, if you do. What could be getting in your way of enjoying the writing process more?
-
Lim, the owner of a car delivered his car to Chan, a mercantile agent for sale. Lim stipulated and Chan agreed that the car should not be sold at less than a specified price without Lim's permission....
-
g(x) = x 5 5x 6 a. Show that g(x) = 0 has a root, , between x = 1 and x = 2. b. Show that the equation g(x) = 0 can be written as x = (px + q) 1/r , where p, q and r are integers to be found. The...
-
On June 24, Year 4, a major airline entered into a revolving accounts receivable facility (Facility) providing for the sale of $489 million of a defined pool of accounts receivable (Receivables)...
-
Nestle Group, a multinational food products firm based in Switzerland, recently issued its financial statements. The auditor's opinion attached to the financial statements stated the following: ''In...
-
United Van Lines purchased a truck with a list price of $250,000 subject to a 6 percent discount if paid within 30 days. United Van Lines paid within the discount period. It paid $4,000 to obtain...
-
Why is communications management so important during project execution? What is the difference between formal and informal communications? Why are nonverbal communications so important?
-
What is involved in managing quality, and how does it affect project execution? What are tools and techniques used in performing quality assurance? How did Kristins team use one of these tools to...
-
Find an example of a large project that took more than a year to complete. Describe some of the planning work completed for the project as part of project integration and scope management. Summarize...
Study smarter with the SolutionInn App