Tilson Corporation has projected sales and production in units for the second quarter of the coming...

Transcribed Image Text:

Tilson Corporation has projected sales and production in units for the second quarter of the coming year as follows: Sales Production April 58,000 68,000 May 48,000 58,000 June 68,000 58,000 Cash-related production costs are budgeted at $6 per unit produced. Of these production costs, 35% are paid in the month in which they are incurred and the balance in the following month. Selling and administrative expenses will amount to $60,000 per month. The accounts payable balance on March 31 totals $196,000, which will be paid in April. All units are sold on account for $12 each. Cash collections from sales are budgeted at 50% in the month of sale, 30% in the month following the month of sale, and the remaining 20% in the second month following the month of sale. Accounts receivable on April 1 totaled $553,000 ($103,000 from February's sales and $450,000 from March's sales). Required: a. Prepare a schedule for each month showing budgeted cash disbursements for Tilson Corporation. b. Prepare a schedule for each month showing budgeted cash receipts for Tilson Corporation. Complete this question by entering your answers in the tabs below. Required A Required B Prepare a schedule for each month showing budgeted cash disbursements for Tilson Corporation. Production cost Cash disbursement: Production costs this month (35%) Production costs prior month (65.0%) Selling and administrative Tatal dinhurnamanta April May June Tilson Corporation has projected sales and production in units for the second quarter of the coming year as follows: Sales Production April 58,000 68,000 May 48,000 58,000 June 68,000 58,000 Cash-related production costs are budgeted at $6 per unit produced. Of these production costs, 35% are paid in the month in which they are incurred and the balance in the following month. Selling and administrative expenses will amount to $60,000 per month. The accounts payable balance on March 31 totals $196,000, which will be paid in April. All units are sold on account for $12 each. Cash collections from sales are budgeted at 50% in the month of sale, 30% in the month following the month of sale, and the remaining 20% in the second month following the month of sale. Accounts receivable on April 1 totaled $553,000 ($103,000 from February's sales and $450,000 from March's sales). Required: a. Prepare a schedule for each month showing budgeted cash disbursements for Tilson Corporation. b. Prepare a schedule for each month showing budgeted cash receipts for Tilson Corporation. Complete this question by entering your answers in the tabs below. Required A Required B Prepare a schedule for each month showing budgeted cash disbursements for Tilson Corporation. Production cost Cash disbursement: Production costs this month (35%) Production costs prior month (65.0%) Selling and administrative Tatal dinhurnamanta April May June

Answer rating: 100% (QA)

Lets go through each part of the problem step by step and provide detailed solutions Given Information Projected sales and production for Tilson Corporation for the second quarter of the coming year C... View the full answer