Use the appendix to answer the questions below. The company is now trading at $10/share pays...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Use the appendix to answer the questions below. The company is now trading at $10/share pays 7% on 10-year bonds the T- bill rate is 2.5% and has beta of 0.7 and the market risk primum is 9.50%, it has 10 million shares outstanding the dividend payout policy 30%. Should I buy the stock? Why? (use Gordon growth model in your calculations).( 7 points) Sales C.O.G.S Gross profit Depreciation Income statement SG&A Other Operating Expense Operating income Other Income Interest Income EBIT Interest Expense EBT Tax Expense Profit/Loss Tanjee7kom, LLC $ 27,500,000 $ 16,500,000 $ 11,000,000 $ 750,000 $ 2,200,000 $ 2,750,000 $ 5,300,000 $ 55,000 55,000 $ $ 5,190,000 $ 801,612 $ 4,388,388 $ 1,097,097 $ 3,291,291 Balance Sheet Assets Cash Accounts Receivable post dated checks Inventory short-term investments Total Current Assets PP&E Long-Term investments Land Total Long Term Assets Total Assets Liabilities Accounts Payable Short term Debt Accrued long-term debt Total Current Liabilities Long-Term Debt Deferred Taxes Other Long-term Liabilities Total Long-Term Liabilities Total Liabilities Shareholders' Equity Paid in Capital Retained Earnings Total Shareholders' Equity Total Liability and Equity $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ 2,550,000 5,500,000 2,750,000 8,250,000 500,000 19,550,000 25,000,000 550,000 5,720,000 31,270,000 50,820,000 3,557,000 890,000 7,850,000 12,297,000 4,620,200 311,800 2,541,000 7,473,000 19,770,000 $ 26,000,000 $ 5,050,000 $ 31,050,000 $ 50,820,000 Use the appendix to answer the questions below. The company is now trading at $10/share pays 7% on 10-year bonds the T- bill rate is 2.5% and has beta of 0.7 and the market risk primum is 9.50%, it has 10 million shares outstanding the dividend payout policy 30%. Should I buy the stock? Why? (use Gordon growth model in your calculations).( 7 points) Sales C.O.G.S Gross profit Depreciation Income statement SG&A Other Operating Expense Operating income Other Income Interest Income EBIT Interest Expense EBT Tax Expense Profit/Loss Tanjee7kom, LLC $ 27,500,000 $ 16,500,000 $ 11,000,000 $ 750,000 $ 2,200,000 $ 2,750,000 $ 5,300,000 $ 55,000 55,000 $ $ 5,190,000 $ 801,612 $ 4,388,388 $ 1,097,097 $ 3,291,291 Balance Sheet Assets Cash Accounts Receivable post dated checks Inventory short-term investments Total Current Assets PP&E Long-Term investments Land Total Long Term Assets Total Assets Liabilities Accounts Payable Short term Debt Accrued long-term debt Total Current Liabilities Long-Term Debt Deferred Taxes Other Long-term Liabilities Total Long-Term Liabilities Total Liabilities Shareholders' Equity Paid in Capital Retained Earnings Total Shareholders' Equity Total Liability and Equity $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ 2,550,000 5,500,000 2,750,000 8,250,000 500,000 19,550,000 25,000,000 550,000 5,720,000 31,270,000 50,820,000 3,557,000 890,000 7,850,000 12,297,000 4,620,200 311,800 2,541,000 7,473,000 19,770,000 $ 26,000,000 $ 5,050,000 $ 31,050,000 $ 50,820,000
Expert Answer:
Answer rating: 100% (QA)
The Gordon Growth Model is a model used to calculate the intrinsic value of a stock The ... View the full answer
Related Book For
Valuation The Art and Science of Corporate Investment Decisions
ISBN: 978-0133479522
3rd edition
Authors: Sheridan Titman, John D. Martin
Posted Date:
Students also viewed these accounting questions
-
Use the following tables to answer the questions below on performance evaluation. The first table is the budget, and the second table is the actual results for the year. Round amounts to dollars and...
-
Use the following normal-form game to answer the questions below. a. For what values of x is strategy D (strictly) dominant for player 2?b. For what values of x is strategy B (strictly) dominant for...
-
Use the following diagram to answer the questions below about marginal and total utility for the consumption of Good X. a. What is the total utility of consuming 500 units of the good? 600 units? 700...
-
Nu-Look Design, Inc., operated as a residential home improvement company. During calendar years 1996, 1997, and 1998, Ronald A. Stark not only was Nu-Looks sole shareholder and president but also...
-
The helium nucleus or particle is a very tightly bound system. Nuclei with N = Z = 2n, where n is an integer, such as 12 C, 16 O, 20 Ne, and 24 Mg, may be thought of as agglomerates of particles....
-
In September 2020 swap dealers were quoting a rate for five-year euro interest rate swaps of 4.5% against Euribor (the short-term interest rate for euro loans). Euribor at the time was 4.1%. Suppose...
-
What are the withdrawal options that are available when selling shares in a mutual fund?
-
Sussex Company is authorized to issue 100,000 shares of common stock. On August 1, the company issued 5,000 shares at $25 per share. Prepare journal entries to record the issuance of stock for cash...
-
Please help. Quad Enterprises is considering a new 4-year expansion project that requires an initial fixed asset investment of $5.778 million. The fixed asset will be depreciated straight-line to...
-
Hotel DelRay is located at the heart of the city of Brussels, in Belgium. Brussels is a major hub for international politics, a home for several international organizations and diplomats, and a...
-
Compare and contrast your favorite and least favorite commercials from this year's Super Bowl 2023 (if you are not watching the game you can just watch them later on YouTube). Using the topics and...
-
1- Describe one job that once existed but today is obsolete (or is slowly becoming obsolete) because of technology. 2- Define an Enterprise system and describe the uses and benefits of at least 2...
-
:06 Custom Company reports the following (partial) T-account activity at the end of its first year of operations. Factory Overhead Debit Credit 81,000 392,400 130,600 185,200 ces 1. Compute the...
-
Activity and selected costs for three production departments (Training, Independent, and Commercial) and two service departments (Accounting and Facilities) at DuBay Films for the past month follow:...
-
Consider the Verilog code below. Determine the function of this circuit. Rewrite the codeusing case statement, with z [ i ] declared as a vector.module prob 1 ( A , en , z 0 , z 1 , z 2 , z 3 )...
-
In 2024, the Westgate Construction Company entered into a contract to construct a road for Santa Clara County for $10,000,000. The road was completed in 2026. Information related to the contract is...
-
An employee of a public Canadian corporation receives an option to purchase 1,000 of her employer's common shares at $20 per share in July 2022. At this time, the fair market value of the stock is...
-
Players A, B, and C toss a fair coin in order. The first to throw a head wins. What are their respective chances of winning?
-
What is other or non operating income, and how should it be incorporated into the valuation of a firm?
-
Decision Tree and Breakeven Sensitivity Analysis Reevaluate the Earthilizer decision tree analysis found in Table 3-7, Where the abandonment value is only $ 350,000. What is the expected NPV of the...
-
Sarah Fluggel is considering the purchase of a home located at 2121 Tarter Circle in Frisco, Texas. The home has 3,000 square feet of heated and cooled living area, and the current owners are asking...
-
12 Find the prime factorization of the given number.
-
53 Find the prime factorization of the given number.
-
938 Find the prime factorization of the given number.
Study smarter with the SolutionInn App