Use the following financial statements to answer to answer the questions: Income Statement 2021 Sales Cost...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Use the following financial statements to answer to answer the questions: Income Statement 2021 Sales Cost of Goods Sold Depreciation EBIT Interest Taxable Income Taxes (40%) Net Income Dividends Add. to Retained Earnings Balance Sheet 2021 Cash Accounts Receix Inventory Current Assets Gross Fixed Assets Depreciation Net Fixed Assets Total Assets Assets $3,000,000 2,000,000 300,000 700,000 200,000 500,000 200,000 $300,000 $150,000 $150,000 2021 2020 $190,000 $160,000 450,000 400,000 360,000 1,000,000 320,000 880,000 5,000,000 4,400,000 2,000,000 1,700,000 3,000,000 2,700,000 $4,000,000 $3,580,000 1. What is the NOWC for this firm for 2021? 2. What is the FCF for this firm in 2021? Liabilities & Owner's Equity 2021 $330,000 270,000 $600,000 Accounts Payable Notes Payable Current Liabilities Long-term Debt Total Liabilities Common Stock Retained Earnings Total Owner's Equity Total 2020 $310,000 270,000 580,000 2,000,000 1,750,000 2,600,000 2,330,000 1,000,000 1,000,000 400,000 250,000 1,400,000 1,250,000 $4,000,000 $3,580,000 3. What is the MVA for this firm for 2021? The company has 1,000,000 shares outstanding and the current stock price is $2.80. 4. Please construct statement of shareholders' equity for the firm. # Shares outstanding BV of Common Stock End of 2020 Net Income of 2021 Cash dividend paid in 2021 Addition (Subtractions) to retained earnings End of 2021 Retained Earnings Total Shareholders' Equity Use the following financial statements to answer to answer the questions: Income Statement 2021 Sales Cost of Goods Sold Depreciation EBIT Interest Taxable Income Taxes (40%) Net Income Dividends Add. to Retained Earnings Balance Sheet 2021 Cash Accounts Receix Inventory Current Assets Gross Fixed Assets Depreciation Net Fixed Assets Total Assets Assets $3,000,000 2,000,000 300,000 700,000 200,000 500,000 200,000 $300,000 $150,000 $150,000 2021 2020 $190,000 $160,000 450,000 400,000 360,000 1,000,000 320,000 880,000 5,000,000 4,400,000 2,000,000 1,700,000 3,000,000 2,700,000 $4,000,000 $3,580,000 1. What is the NOWC for this firm for 2021? 2. What is the FCF for this firm in 2021? Liabilities & Owner's Equity 2021 $330,000 270,000 $600,000 Accounts Payable Notes Payable Current Liabilities Long-term Debt Total Liabilities Common Stock Retained Earnings Total Owner's Equity Total 2020 $310,000 270,000 580,000 2,000,000 1,750,000 2,600,000 2,330,000 1,000,000 1,000,000 400,000 250,000 1,400,000 1,250,000 $4,000,000 $3,580,000 3. What is the MVA for this firm for 2021? The company has 1,000,000 shares outstanding and the current stock price is $2.80. 4. Please construct statement of shareholders' equity for the firm. # Shares outstanding BV of Common Stock End of 2020 Net Income of 2021 Cash dividend paid in 2021 Addition (Subtractions) to retained earnings End of 2021 Retained Earnings Total Shareholders' Equity
Expert Answer:
Answer rating: 100% (QA)
The questions relate to the analysis of financial statements of a company for the year 2021 Lets address each question one by one 1 What is the NOWC for this firm for 2021 NOWC stands for Net Operatin... View the full answer
Related Book For
Income Tax Fundamentals 2013
ISBN: 9781285586618
31st Edition
Authors: Gerald E. Whittenburg, Martha Altus Buller, Steven L Gill
Posted Date:
Students also viewed these finance questions
-
Use the following financial statements for Garners Platoon Mental Health Care, Inc., to calculate and interpret the Altmans Z-score for this firm. Garners Platoon Mental Health Care, Inc. Balance...
-
Use the following financial statements for Lake of Egypt Marina to calculate and interpret the Altmans Z-score for this firm as of 2015. Lake of Egypt Marina, Inc. Balance Sheet as of December 31,...
-
Use the following financial statements for Lake of Egypt Marina to calculate and interpret the Altman's Z-score for this firm as of 2018 Lake of Egypt Marina, Inc. Balance Sheet as of December...
-
Day and Night formed an accounting partnership in 2014. Capital transactions for Day and Night during 2014 are as follows: Partnership net income for the year ended December 31, 2014; is $68,400...
-
Why is the t-bills return independent of the state of the economy? Do t-bills promise a completely risk-free return?
-
In an article in the Wall Street Journal in June 2019, Federal Reserve Bank of St. Louis President James Bullard was quoted as remarking, If you try to make changes [to monetary policy] on the fly,...
-
Read Joseph McCafferty's article entitled "Misgivings" at CFO.com (January 2007); https://www.cfo.com/accounting-tax/2007/01/misgivings/ (accessed 12/10/19). a. Discuss your thoughts about...
-
Situation Russell International, a publicly traded company, reacquired 500,000 shares of its common stock during July 2008 at a cost of $25 per share. The current market price of the stock was $20...
-
Identifying Investing Cash Flows Indicate items from the following list that would be included in the investing activities section of the statement of cash flows. Indicate whether items would be...
-
The John Deere Company has one of the most enduring corporate narratives in the world. John Deere was a real person who developed an early, successful steel plow that in some ways contributed to the...
-
Complete the following table. Purchase price of the equipment is $460,000. Depreciable life of the equipment is 4 years. Salvage value of this equipment is $275,000 after four years. Use double...
-
T-bill with a $10,000 par has 174 days until maturity. The T-bill has a bank discount bid quote of 2.208% and ask quote of 2.198%. What is the return on the investment in this T-bill if the trader...
-
(4) Given: bond-energy curves for two engineering materials. Select the better material for each application. a) a mold for a casting process (pouring liquid metal into mold) b) a device designed to...
-
1. Colt Manufacturing has two? divisions: 1)? pistols; and? 2) rifles. Betas for the two divisions have been determined to be beta ?(pistol)=0.8 and beta ?(rifle)=1.0. The current? risk-free rate of...
-
How does the electronic monitoring of employee communication in organizations fit clearly with classical aspects of workplace communication?
-
A portfolio has a standard deviation of 25%. The correlation of the portfolio and the market is 1. If the risk-free rate is 3.2%, the expected return on the market portfolio is 11%, and the standard...
-
Lease Classification, Considering Firm Guidance Facts: On 1 / 1 / 2 0 X 3 , Investor, Inc. ( Lessee ) signed a Lease Agreement with Developer Inc. ( Landlord ) to lease Landlord s newly constructed...
-
Use the following data to answer the next two (2) questions: Product 1 Product 2 Product 3 Direct Material Cost $25,000 $30,000 $35,000 Direct Labor Cost $30,000 $40,000 $50,000 Direct Labor Hours...
-
Quince Interests is a partnership with a tax year that ends September 30, 2012. During that year, Potter, a partner, received $3,000 per month as a guaranteed payment, and his share of partnership...
-
Frank, age 35, and Joyce, age 34, are married and file a joint income tax return for 2012. Their salaries for the year total $83,000 and they have taxable interest income of $4,000. They have no...
-
How much of each of the following prizes or awards is taxable? a. Cheline received a $50,000 gift bag at the Oscars in 2012. b. Jon received a gold watch worth $350 for 25 years of service to his...
-
An example of a proportional tax would be a. a state sales tax. b. a local property tax. c. a flat rate income tax. d. the current U.S. income tax.
-
What is rational ignorance?
-
The ability-to-pay principle states: a. Those with the greatest ability to pay taxes should pay more. b. Those with the least ability to pay taxes should pay more. c. Individuals receiving the...
Study smarter with the SolutionInn App