Using the DIRECT METHOD, prepare a cash flow statement in accordance with U.S. GAAP. Income Statement ,
Question:
Using the DIRECT METHOD, prepare a cash flow statement in accordance with U.S. GAAP.
Income Statement , Year-ended December 31 (in millions)
2011 | ||
Sales | $12,150 | |
Cost of goods sold | (8,900) | |
Salaries and wages | (1,240) | |
Depreciation | (625) | |
Other operating expense | (1,100) | |
Gain on sale of equipment1 | 120 | |
Interest expense | (145) | |
Income tax expense | (84) | |
Net income | $176 |
1 Book value of equipment was $880.
Balance Sheet
As of December 31 (in millions)
2011 | 2010 | |
Cash | $580 | $350 |
Accounts receivable | 472 | 510 |
Inventory | 1,640 | 1,725 |
Prepaid expenses | 82 | 68 |
Property, plant and equipment, net | 4,480 | 4,845 |
Total assets | $7,254 | $7,498 |
Accounts payable | $1,490 | $1,620 |
Salaries payable | 42 | 48 |
Interest payable | 48 | 35 |
Income tax payable | 32 | 60 |
Other accrued liabilities | 450 | 540 |
Long-term debt | 1,583 | 1,557 |
Common stock | 2,175 | 2,070 |
Retained earnings | 1,434 | 1,568 |
Total liabilities and equity | $7,254 | $7,498 |
1. Cash collections are closest to
12,112 | |
12,150 |
12,188 |
Fundamental Accounting Principles
ISBN: 978-0078110870
20th Edition
Authors: John J. Wild, Ken W. Shaw, Barbara Chiappetta