VALUATION CONCEPTS AND METHODOLOGIES Problem Solving P5-1. Frequently Corp has projected that their performance for the...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
VALUATION CONCEPTS AND METHODOLOGIES Problem Solving P5-1. Frequently Corp has projected that their performance for the next five years will result to the following: Year Revenue (in millions) 1 50.00 2 55.00 3 60.50 4 66.55 5 73.21 Cash Operating Expenses (in millions) 30.00 33.00 36.30 39.93 43.92 The company owns a property originally acquired at Php50 million with useful life of 10 years. The terminal value was assumed based on the growth rate of the cash flows. Annual capital investment requirement is at Php2 million. The outstanding loans is Php16.62 Million. Income tax rate is at 30%. The required rate of return for this business is 14%. Requirements: 1. How much is the Terminal Value? 2. How much is the Discounted Net Cash Flows to the Firm? 3. How much is the Discounted Net Cash Flows to the Equity? 4. Assuming there are no outstanding loans, how much is the Discounted Net Cash Flows to the Equity? 5. Assuming that the required rate of return is 12%, how much is the Discounted Net Cash Flows to the Equity? P5-2. An investor was offered by an existing stockholder to purchase his shares from Sansrival Corp at Php46.00 per share. The outstanding shares of the company is 1 Million. The Year 1 revenue is Php5 Million and expected to constantly grow by 5%. The EBITDA margin remains to be stable at 50%. The required rate of return is 10%. Their outstanding loans is Php17 Million. 1. How much is the value of the stocks? Are you going to accept the offer? 2. How much is the value of the stocks if the there is no loans outstanding? 3. Are you going to accept the offer if the required return is 12%? Why? VALUATIO p5-3. Hats and S of units to be solo year. They are su income margin is 1. Computer and 5 2. Compute 3, 4, and 3. Hats and the 5 ye P5-4. Electricul Million on the f Electricute pu year. Half of th was existing t 1. For its the fin 2. For i assus P5-5. An ana net cash flow Wicked es forecast p Requirem 1. 147 VALUATION CONCEPTS AND METHODOLOGIES Problem Solving P5-1. Frequently Corp has projected that their performance for the next five years will result to the following: Year Revenue (in millions) 1 50.00 2 55.00 3 60.50 4 66.55 5 73.21 Cash Operating Expenses (in millions) 30.00 33.00 36.30 39.93 43.92 The company owns a property originally acquired at Php50 million with useful life of 10 years. The terminal value was assumed based on the growth rate of the cash flows. Annual capital investment requirement is at Php2 million. The outstanding loans is Php16.62 Million. Income tax rate is at 30%. The required rate of return for this business is 14%. Requirements: 1. How much is the Terminal Value? 2. How much is the Discounted Net Cash Flows to the Firm? 3. How much is the Discounted Net Cash Flows to the Equity? 4. Assuming there are no outstanding loans, how much is the Discounted Net Cash Flows to the Equity? 5. Assuming that the required rate of return is 12%, how much is the Discounted Net Cash Flows to the Equity? P5-2. An investor was offered by an existing stockholder to purchase his shares from Sansrival Corp at Php46.00 per share. The outstanding shares of the company is 1 Million. The Year 1 revenue is Php5 Million and expected to constantly grow by 5%. The EBITDA margin remains to be stable at 50%. The required rate of return is 10%. Their outstanding loans is Php17 Million. 1. How much is the value of the stocks? Are you going to accept the offer? 2. How much is the value of the stocks if the there is no loans outstanding? 3. Are you going to accept the offer if the required return is 12%? Why? VALUATIO p5-3. Hats and S of units to be solo year. They are su income margin is 1. Computer and 5 2. Compute 3, 4, and 3. Hats and the 5 ye P5-4. Electricul Million on the f Electricute pu year. Half of th was existing t 1. For its the fin 2. For i assus P5-5. An ana net cash flow Wicked es forecast p Requirem 1. 147
Expert Answer:
Posted Date:
Students also viewed these accounting questions
-
A project manager at COMSOFT corporation has collected statistics on the organization's software development process. She has the size of each project in number of lines of code for the past 20...
-
Please answer the next question based on the following quotes on currency options contracts for Swiss francs (CHF), where each contract has 62,500 CHFs. Exercise prices, call and put premiums are in...
-
1 What are the main components of personal financial planning? Solve What is the purpose of a financial plan? Solve Identify some common actions taken to achieve financial goals. How does a job...
-
Consider the energy sector consisting of J firms where energy producers are characterized by their cost functions C j (x j ,e j ). The firms are subject to an emission trading system with a total...
-
A nutritionist found that in a sample of 80 families, 25% indicated that they ate fruit at least 3 times a week. Find the 99% confidence interval of the true proportion of families who said that they...
-
You serve as the executor for the estate of John Seagull. The following transactions occur during June 2015: a John's estate included a municipal bond with a fair value of $1,000,000. On the date of...
-
Presented below is cash flow information for two competitorsThe Longo Corporation and The Davis Company (amounts in thousands): Describe the cash management strategy of each company by identifying...
-
Albertson Furniture Company is a retailer of home furnishings. It currently has stores in three cities' San Francisco, Los Angeles, and Phoenix. Operating data for the three stores in 2012 were as...
-
During the defense's case-in-chief, defense counsel offers a signed and sworn written statement from Marsha Johns, an alibi witness for Mr. Deaver. Defense counsel explains, "Your honor, Ms. Johns...
-
qo What is the grammar that recognize the L generated by the following NFA/DFA. O 91 93 1 0,1 92
-
Quilcene Oysteria farms and sells oysters in the Pacific Northwest. The company harvested and sold 8,000 pounds of oysters in August. The company's flexible budget for August appears below: Quilcene...
-
what ways do organizational justice and perceived fairness impact employee engagement, motivation, and retention in a diverse workforce ?
-
2. Say (X,d) is a metric space and A is a nonempty subset of X. Define a real-valued function f(p) on X by (p) = inf{d(p. x)|2 A}. a) Show that f(p) f(g)| d(p. q) b) Use a) to show that is a...
-
You live in a city where the atmospheric pressure is either101.3 kPa (or else 14.69 psi). If you take a vessel andpressurise it to 350 kPa (or 50.75 psi) above the atmosphericpressure and connect...
-
Information for two companies follows: Skittles Company Sales $ 6,151,450 Contribution margin Fixed costs 4,951,450 3,897,950 Starburst Company $ 3,739,000 1,414,000 909,000 (1) Compute the degree of...
-
Kaileika invests $2200 in one account and $2400 in an account paying 3% higher interest. At the end of one year she had earned $440 in interest. At what rates did she invest? The candle burned at a...
-
Review Exhibit 11.4. Analyze each product on the graph according to the characteristics that influence the rate of adoption. For example, what can you conclude from the data about the relative...
-
With a subsidy, a. the price producers receive is the price consumers pay plus the subsidy. b. the subsidy leads to the production of more than the efficient level of output. c. there is a deadweight...
-
After the imposition of a tax, a. consumers pay a higher price, including the tax. b. consumers lose consumer surplus. c. producers receive a lower price after taxes. d. producers lose producer...
-
In the case of a price floor, if the government buys up the surplus, a. consumer surplus decreases. b. producer surplus increases. c. a greater deadweight loss occurs than with a deficiency payment...
Study smarter with the SolutionInn App