Waterway Landscaping Inc. is preparing its budget for the first quarter of 2022. The next step...

Transcribed Image Text:

Waterway Landscaping Inc. is preparing its budget for the first quarter of 2022. The next step in the budgeting process is to prepare a cash receipts schedule and a cash payments schedule. To that end, the following information has been collected. Clients usually pay 60% of their fee in the month that service is performed, 30% the month after, and 10% the second month after receiving service. Actual service revenue for 2021 and expected service revenues for 2022 are November 2021. $102.400; December 2021, $115,200; January 2022, $128,000; February 2022, $153,600; and March 2022. $179.200. Purchase of landscaping supplies (direct materials) are paid 60% in the month of purchase and 40% the following month. Actual purchases for 2021 and expected purchases for 2022 are December 2021, $17,920: January 2022, $15,360: February 2022, $19,200; and March 2022, $23,040. (a) Prepare the following schedules for each month in the first quarter of 2022 and for the quarter in total: (1) Expected collections from clients. Waterway Landscaping Inc. is preparing its budget for the first quarter of 2022. The next step in the budgeting process is to prepare a cash receipts schedule and a cash payments schedule. To that end, the following information has been collected. Clients usually pay 60% of their fee in the month that service is performed, 30% the month after, and 10% the second month after receiving service. Actual service revenue for 2021 and expected service revenues for 2022 are November 2021. $102.400; December 2021, $115,200; January 2022, $128,000; February 2022, $153,600; and March 2022. $179.200. Purchase of landscaping supplies (direct materials) are paid 60% in the month of purchase and 40% the following month. Actual purchases for 2021 and expected purchases for 2022 are December 2021, $17,920: January 2022, $15,360: February 2022, $19,200; and March 2022, $23,040. (a) Prepare the following schedules for each month in the first quarter of 2022 and for the quarter in total: (1) Expected collections from clients.

Answer rating: 100% (QA)

To prepare the expected collections from clients schedule for each month in the first quarter of 202... View the full answer