Westex Products is a wholesale distributor of industrial cleaning products. When the treasurer of Westex Products...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Westex Products is a wholesale distributor of industrial cleaning products. When the treasurer of Westex Products approached the company's bank late in the current year seeking short-term financing, he was told money was very tight and any borrowing over the next year would have to be supported by a detailed statement of cash collections and disbursements. The treasurer also was told it would be very helpful to the bank if borrowers would indicate the quarters in which they need funds, as well as the amounts needed, and the quarters in which repayments could be made. Because the treasurer is unsure as to the particular quarters in which bank financing will be needed, he assembled the following information to assist in preparing a detailed cash budget: a. Budgeted sales and merchandise purchases for next year, as well as actual sales and purchases for the last quarter of the current year, are: Current Year: Fourth quarter actual Next year: First quarter estimated Second quarter estimated Third quarter estimated Fourth quarter estimated Sales Merchandise Purchases $ 200,000 $ 126,000 $ 300,000 $ 186,000 $ 400,000 $ 246,000 $ 500,000 $ 305,000 $ 200,000 $ 126,000 b. All sales are on account. The company normally collects 65% of a quarter's sales before the quarter ends and another 33% in the following quarter. The remainder is uncollectible. This pattern of collections is now being experienced in the current year's fourth- quarter actual data. c. Eighty percent of a quarter's merchandise purchases are paid for within the quarter. The remainder is paid for in the following quarter. d. Selling and administrative expenses for next year are budgeted at $50,000 per quarter plus 15% of sales. Of the fixed amount, $20,000 each quarter is depreciation. e. The company will pay $10,000 in dividends each quarter. f. Land purchases of $75,000 will be made in the second quarter, and purchases of $48,000 will be made in the third quarter. These purchases will be for cash. g. The Cash account contained $10,000 at the end of the current year. The treasurer feels that this represents a minimum balance that must be maintained. h. The company's bank allows borrowing in increments of $1,000 at the beginning of each quarter, up to a total loan balance of $100,000. The interest rate on these loans is 2.5% per quarter and, for simplicity, we will assume interest is not compounded. The company would, as far as it is able, repay the loan plus accumulated interest at the end of the year. i. At present, the company has no loans outstanding. Required: 1. Calculate the expected cash collections by quarter and in total for next year. 2. Calculate the expected cash disbursements for merchandise purchases by quarter and in total for next year. 3. Calculate the expected cash disbursements for selling and administrative expenses, by quarter and in total for next year. 4. Prepare a cash budget by quarter and in total for next year. Westex Products is a wholesale distributor of industrial cleaning products. When the treasurer of Westex Products approached the company's bank late in the current year seeking short-term financing, he was told money was very tight and any borrowing over the next year would have to be supported by a detailed statement of cash collections and disbursements. The treasurer also was told it would be very helpful to the bank if borrowers would indicate the quarters in which they need funds, as well as the amounts needed, and the quarters in which repayments could be made. Because the treasurer is unsure as to the particular quarters in which bank financing will be needed, he assembled the following information to assist in preparing a detailed cash budget: a. Budgeted sales and merchandise purchases for next year, as well as actual sales and purchases for the last quarter of the current year, are: Current Year: Fourth quarter actual Next year: First quarter estimated Second quarter estimated Third quarter estimated Fourth quarter estimated Sales Merchandise Purchases $ 200,000 $ 126,000 $ 300,000 $ 186,000 $ 400,000 $ 246,000 $ 500,000 $ 305,000 $ 200,000 $ 126,000 b. All sales are on account. The company normally collects 65% of a quarter's sales before the quarter ends and another 33% in the following quarter. The remainder is uncollectible. This pattern of collections is now being experienced in the current year's fourth- quarter actual data. c. Eighty percent of a quarter's merchandise purchases are paid for within the quarter. The remainder is paid for in the following quarter. d. Selling and administrative expenses for next year are budgeted at $50,000 per quarter plus 15% of sales. Of the fixed amount, $20,000 each quarter is depreciation. e. The company will pay $10,000 in dividends each quarter. f. Land purchases of $75,000 will be made in the second quarter, and purchases of $48,000 will be made in the third quarter. These purchases will be for cash. g. The Cash account contained $10,000 at the end of the current year. The treasurer feels that this represents a minimum balance that must be maintained. h. The company's bank allows borrowing in increments of $1,000 at the beginning of each quarter, up to a total loan balance of $100,000. The interest rate on these loans is 2.5% per quarter and, for simplicity, we will assume interest is not compounded. The company would, as far as it is able, repay the loan plus accumulated interest at the end of the year. i. At present, the company has no loans outstanding. Required: 1. Calculate the expected cash collections by quarter and in total for next year. 2. Calculate the expected cash disbursements for merchandise purchases by quarter and in total for next year. 3. Calculate the expected cash disbursements for selling and administrative expenses, by quarter and in total for next year. 4. Prepare a cash budget by quarter and in total for next year.
Expert Answer:
Answer rating: 100% (QA)
To calculate the expected cash collections cash disbursements for merchandise purchases cash disbursements for selling and administrative expenses and prepare a cash budget for Westex Products we will ... View the full answer
Related Book For
Managerial Accounting
ISBN: 978-1259307416
16th edition
Authors: Ray Garrison, Eric Noreen, Peter Brewer
Posted Date:
Students also viewed these finance questions
-
Westex Products is a wholesale distributor of industrial cleaning products. When the treasurer of Westex Products approached the companys bank late in the current year seeking short-tern financing,...
-
Westex Products is a wholesale distributor of industrial cleaning products. When the treasurer of Westex Products approached the company's bank late in the current year seeking short-term financing,...
-
Evaluate the Branding and Positioning Strategy of Cineplex and suggest future directions to pursue to make the business model more solid, more profitable, and less prone to competitive matching or...
-
The data on the weight (lb) of female wolves, from Table D.9 of the Data Bank, are Test the null hypothesis that the mean weight of females is 83 pounds versus a two-sided alternative. Take = .05....
-
If you were to remove the ER retrieval signal from protein disulfide isomerase (PDI), which is normally a soluble resident of the ER lumen, where would you expect the modified PDI to be located?
-
Describe the importance of a multidisciplinary approach to patient care.
-
Deng Company issued $500,000 of 5-year, 8% bonds at 97 on January 1, 2010. The bonds pay interest twice a year. Instructions (a) (1) Prepare the journal entry to record the issuance of the bonds. (2)...
-
How much money needs to be set aside every year, for the next 7 years, to purchase a new office? The money is expected to earn 8% interest compounded annually and yearly inflation is expected to be...
-
John's Market, Inc. is a local grocery store with 10 stores all around RI. It has individual and corporate shareholders. It finds it has excess cash and purchases a dairy business. Ten years later,...
-
By drinking water after running a marathon, a runner tries to keep his or her body at an optimal level of functioning. This process is called __________.
-
What do the theories of Freud and his successors tell us about the structure and development of personality?
-
What are the psychodynamic, behavioral, and cognitive approaches to treatment?
-
The effects of LSD can recur long after the drug has been taken. True or false?
-
People often use the word addiction loosely, speaking of an addiction to candy or a television show. Can you explain the difference between this type of addiction and a true physiological addiction?...
-
Dimensional analysis A. allows us to apply measurements on one system to another similar system. B. applies only to experimental measurements. C. depends on whether the Engineering or the SI system...
-
A bar of length = 1 has one fixed and one free end and stiffness function c(x) = 1 - x. Find the displacement when subjected to a unit force. Pay careful attention to the boundary condition at the...
-
Enter up a columnar purchases day book with columns for the various expenses for J. Still for the month from the following information on credit items. 2016 January f 1 Bought goods from H. Graham...
-
A Enter up a columnar purchases day book with columns for the various expenses for F. Graham for the month from the following information on credit items. 2016 June Bought goods from J. Syme 4 Bought...
-
Enter up the relevant accounts in the purchases and general ledgers from the columnar purchases day book you completed for Review Question 20.4A. Data From Review Question 20.4A 20.4A Enter up a...
Study smarter with the SolutionInn App