what is the amount of 'Market Value Added (MVA)' for Year 1 for Lowell Inc using the information in the sheet attached here?

Transcribed Image Text:

INCOME STATEMENT Revenue Cost of goods sold Depreciation Other expenses Interest Expense BALANCE SHEEET ASSETS Provision for income taxes @ 21% Cash and marketable securities Short-Term Investments Receivables Inventories LIABILITIES AND EQUITY Notes Payable Accounts payable Accruals Income before taxes Gross profit Operating income Net income Total Current Assets Total Fixed Assets Diluted no. of shares Stock price WACC Dividend & repurchases per share Total assets Total current liabilities Total non-current liabilities Total liabilities Common stock and additional paid-in capital Retained earnings Total stockholders' equity Total liabilities and stockholders' equity Year 0 5,323 2,943 2,380 197 1,410 773 110 663 139 524 Year 0 191 749 736 278 1,954 2,890 4,844 363 177 591 1,131 1,410 2,541 709 1,594 2,303 4,844 89.58 114 $ Year 1 6,477 3,568 2,909 280 1,637 992 210 782 164 618 Year 1 139 754 805 280 1,978 2,980 4,958 ▾ 215 560 775 1,166 1,941 864 2,153 3,017 4,958 78.37 123 7.00% 0.75 INCOME STATEMENT Revenue Cost of goods sold Depreciation Other expenses Interest Expense BALANCE SHEEET ASSETS Provision for income taxes @ 21% Cash and marketable securities Short-Term Investments Receivables Inventories LIABILITIES AND EQUITY Notes Payable Accounts payable Accruals Income before taxes Gross profit Operating income Net income Total Current Assets Total Fixed Assets Diluted no. of shares Stock price WACC Dividend & repurchases per share Total assets Total current liabilities Total non-current liabilities Total liabilities Common stock and additional paid-in capital Retained earnings Total stockholders' equity Total liabilities and stockholders' equity Year 0 5,323 2,943 2,380 197 1,410 773 110 663 139 524 Year 0 191 749 736 278 1,954 2,890 4,844 363 177 591 1,131 1,410 2,541 709 1,594 2,303 4,844 89.58 114 $ Year 1 6,477 3,568 2,909 280 1,637 992 210 782 164 618 Year 1 139 754 805 280 1,978 2,980 4,958 ▾ 215 560 775 1,166 1,941 864 2,153 3,017 4,958 78.37 123 7.00% 0.75

Answer rating: 100% (QA)

Market value added for year Market Value Added ... View the full answer