What is the estimated company's worth (per share) using a DCF valuation? Note: Can use some proxy
Fantastic news! We've Found the answer you've been seeking!
Question:
What is the estimated company's worth (per share) using a DCF valuation?
Note: Can use some proxy values if needed. Just provide the assumption and explanation.
Transcribed Image Text:
Cash and cash equivalents Trade receivables Receivables from financing activities Inventories Other current assets Total current assets Investments and other financial asset Deferred tax assets Property, plant, and equipment Intangible assets (1) Goodwill Total assets Trade payables Current tax payables Other current liabilities Total current liabilities Long-term debt Other liabilities Total equity Total liabilities and equity 31-Dec-2013 798 206 863 238 115 2,219 37 42 568 242 787 3,895 486 104 475 1,065 317 197 2,316 3,895 31-Dec-2014 1,077 184 1,224 296 64 2,845 47 112 585 265 787 4,641 536 110 774 1,420 510 233 2,478 4,641 30-Jun-2015 258 154 1,181 352 100 2,045 48 149 589 283 787 3,900 578 182 836 1,595 2,267 239 -201 3,900 Cash and cash equivalents Trade receivables Receivables from financing activities Inventories Other current assets Total current assets Investments and other financial asset Deferred tax assets Property, plant, and equipment Intangible assets (1) Goodwill Total assets Trade payables Current tax payables Other current liabilities Total current liabilities Long-term debt Other liabilities Total equity Total liabilities and equity 31-Dec-2013 798 206 863 238 115 2,219 37 42 568 242 787 3,895 486 104 475 1,065 317 197 2,316 3,895 31-Dec-2014 1,077 184 1,224 296 64 2,845 47 112 585 265 787 4,641 536 110 774 1,420 510 233 2,478 4,641 30-Jun-2015 258 154 1,181 352 100 2,045 48 149 589 283 787 3,900 578 182 836 1,595 2,267 239 -201 3,900
Expert Answer:
Answer rating: 100% (QA)
To estimate the companys worth per share using a discounted cash flow DCF valuation I will make the ... View the full answer
Related Book For
Intermediate Financial Management
ISBN: 978-1285850030
12th edition
Authors: Eugene F. Brigham, Phillip R. Daves
Posted Date:
Students also viewed these accounting questions
-
Use the attached "words.txt" file to store the words along with their ranks in an AVL tree. Then provide the user the option to search for any word. If the word exists the program displays the rank...
-
Prepare a simplified balance sheet and income statement projecting the growth of Walgreens-Boots Alliance, Inc. for the fiscal year ending 8/31/2022. Assume no new issues of equity. Projections can...
-
Use Foot Locker, Inc.s balance sheet and other information provided on the next page to answer the following questions. a. Compute Foot Lockers working capital in 2013 and 2012. b. Compute Foot...
-
George operates a business that generated adjusted gross income of $250,000 and taxable income of $170,000 this year (before the domestic production activities deduction). Included in income was...
-
Khan Products Company uses a job order cost system. For a number of months, there has been an ongoing rift between the sales department and the production department concerning a special-order...
-
Zest Company is a Montreal HR firm. Its condensed income statement for the year ended November 30, 2023, is shown below. The liabilities reported on the November 30, 2023, balance sheet were: 1....
-
AAprint Ltd provides high-volume offset colour and black and white printing for newspapers. It applies factory overhead to jobs on the basis of machine hours. The budgeted fixed overhead consists of...
-
The controller of the Halpern Company prepared the following income statement and balance sheet at the end of the first year of the companys existence: Income Statement Sales revenue ...... $40,000...
-
Describe a federal law that shapes discretionary benefits practices and identify the relevant employee benefits practices to which they apply. What are pros and cons of this law?
-
a. How much cash does Patterson have on hand relative to its total assets? b. What proportion of Patterson's assets has the firm financed using short-term debt? Long-term debt? c. What percent of...
-
Assume the number of physical damage losses for houses as a result of Hurricane Irma in Barbuda is normally distributed with a mean of 400 and a standard deviation of 80. What is the probability...
-
On her way home from the school board meeting, Kelly fills up her car. She likes the idea of using gasoline with ethanol, but thinks her car can only handle 50% ethanol. At the gas station, she can...
-
Separate an order of 60 apples and oranges so that the number of apples will be 16 fewer than three times the number of oranges. O 20 apples & 41 oranges O 22 apples & 38 oranges O 36 apples & 24...
-
Two blocks are connected by a light string that passes over a frictionless pulley. The block of mass m 1 1 = 4 = 4 kg lies on a horizontal surface and is connected to a spring of force constant k =...
-
The car shown has a mass of m = 1 4 0 0 = 1 4 0 0 kg and a center of mass located at G . . The coefficient of static friction between the wheels and the road is mu s = 0 . 2 5 0 . = 0 . 2 5 0 . The...
-
A force of 450 N accelerates a mass of X kg at 3 m/s. What is the mass (X) of the object?
-
3. We consider a motion of a projectile with air resistance. Let z be a horizontal coordinates z a vertical coordinate, the equation of motion is =-k(x) + (y') z mz" -k(x) + (y) ' - mg = where the...
-
A non-charmed baryon has strangeness S = 2 and electric charge Q = 0. What are the possible values of its isospin I and of its third component I z ? What is it usually called if I = 1/2?
-
What's the difference between an IPO and an SEO? Would you view purchasing a stock in an SEO to be more or less risky than purchasing a stock in an IPO? Would you expect the same first-day returns...
-
Start with the partial model in the file Ch04 P24 Build a Model.xls on the textbook's Web site. A 20-year, 8% semiannual coupon bond with a par value of $1,000 may be called in 5 years at a call...
-
Vigo Vacations has $200 million in total assets, $5 million in notes payable, and $25 million in long-term debt. What is the debt ratio?
-
Give three specialized subclasses for the Student class.
-
How does encapsulation protect the object from an intruder?
-
Explain the difference between multiple and simple inheritance and provide one example of each.
Study smarter with the SolutionInn App