what is the turn over on capital employed for year 2020? PMAB INCOME STATEMENT Sales Operating costs

what is the turn over on capital employed for year 2020?

 

Transcribed Image Text:

PMAB INCOME STATEMENT Sales Operating costs EBITDA Write-downs (credit impairment) Restructuring costs Gains/losses (earn-outs) Other items affecting comparability Other items affecting comparability Depreciation Amortization Earnings Before Interest + Taxes (EBIT) Other financial items Financial income Financial expenses Financial net Earnings before taxes (EBT) Taxes Net income BALANCE SHEET Intangibles/goodwill Property, plant, equipment, biological (PPE) Shares Financial fixed assets (incl deferred tax, pension) Other fixed assets (working capital) Inventory (working capital) Current assets, excl inventory (working capital) Cash and monetary investments Total assets Equity Minority/Non-controlling interest Deferred taxes (long-term) Interest bearing liabilities (incl pensions) Operating liabilities (working capital) Total liability Total debt and equity CASH FLOW STATEMENT Net earnings Value changes (add back) Amortizations/Depriciations (+) Other cash flow items (residual) Cash flow from the income statement Change in working capital Cash flow from operations (CFFO) Investments in PPE % of sales Investments in intangibles % of sales Other fixed assets (residual) Investments (total) Cash flow after investments 2015 210400 -185 236 25 164 -9671 15 493 292 -146 146 15 639 -2967 12 652 2015 9618 42 439 1363 3794 37721 12 265 11590 118 790 68 546 5088 10 226 34 930 50 244 118 790 2015 12652 0 9671 22 323 22 442 -12292 -5.8% -2575 -1,2% 2016 189 360 -14867 7575 -174 211 15 149 -7719 -528 6901 174 -256 -82 6820 -1432 5387 2016 10 037 29 039 1363 3794 37872 15 149 10431 107 684 66 696 13 635 119 -11454 0 4579 9898 26510 40 988 107 684 2016 5387 8247 2180 5681 3,0% -947 -0,5% 2017 189 360 -176 105 13 255 -4905 -551 7799 156 -247 -91 7708 -1619 6 089 2017 10 432 18 453 1363 3794 37872 15 149 10 431 97 494 57 748 0 4579 8 656 26 510 39 745 97 494 2017 6089 5456 11 546 0 11 546 5681 3,0% -947 -0.5% 4734 4734 6914 16 280 2018 189 360 -172 318 17 042 -2682 -573 13 787 156 -216 -60 13 727 -2883 10 845 2018 10 806 10 090 1363 3794 37872 15 149 10 431 89 505 50 734 0 4579 7682 26510 38 771 89 505 2018 10 845 3255 14100 0 14 100 5681 3,0% -947 -0.5% 4734 18 834 2019 196934 -179 210 17724 -878 -583 16 252 156 -192 -35 16 217 -3406 12811 2019 12182 3304 1:363 3794 43 326 23632 10 848 98 449 57 472 0 4762 8643 27 571 40 976 98 449 2019 12811 1472 14 283 -12 876 1407 5908 3,0% -1969 -1,0% 3939 5345 2020 185 118 -167 532 17586 472 -669 17 390 163 -216 -53 17 336 -3641 13 696 2020 13 364 -1777 1363 3794 40 726 22 214 10 197 89 881 51 688 0 4477 7800 25917 38 193 89 881 2020 13696 197 13 892 2.363 16 255 5554 3,0% -1851 -1,0% 3702 19958 PMAB INCOME STATEMENT Sales Operating costs EBITDA Write-downs (credit impairment) Restructuring costs Gains/losses (earn-outs) Other items affecting comparability Other items affecting comparability Depreciation Amortization Earnings Before Interest + Taxes (EBIT) Other financial items Financial income Financial expenses Financial net Earnings before taxes (EBT) Taxes Net income BALANCE SHEET Intangibles/goodwill Property, plant, equipment, biological (PPE) Shares Financial fixed assets (incl deferred tax, pension) Other fixed assets (working capital) Inventory (working capital) Current assets, excl inventory (working capital) Cash and monetary investments Total assets Equity Minority/Non-controlling interest Deferred taxes (long-term) Interest bearing liabilities (incl pensions) Operating liabilities (working capital) Total liability Total debt and equity CASH FLOW STATEMENT Net earnings Value changes (add back) Amortizations/Depriciations (+) Other cash flow items (residual) Cash flow from the income statement Change in working capital Cash flow from operations (CFFO) Investments in PPE % of sales Investments in intangibles % of sales Other fixed assets (residual) Investments (total) Cash flow after investments 2015 210400 -185 236 25 164 -9671 15 493 292 -146 146 15 639 -2967 12 652 2015 9618 42 439 1363 3794 37721 12 265 11590 118 790 68 546 5088 10 226 34 930 50 244 118 790 2015 12652 0 9671 22 323 22 442 -12292 -5.8% -2575 -1,2% 2016 189 360 -14867 7575 -174 211 15 149 -7719 -528 6901 174 -256 -82 6820 -1432 5387 2016 10 037 29 039 1363 3794 37872 15 149 10431 107 684 66 696 13 635 119 -11454 0 4579 9898 26510 40 988 107 684 2016 5387 8247 2180 5681 3,0% -947 -0,5% 2017 189 360 -176 105 13 255 -4905 -551 7799 156 -247 -91 7708 -1619 6 089 2017 10 432 18 453 1363 3794 37872 15 149 10 431 97 494 57 748 0 4579 8 656 26 510 39 745 97 494 2017 6089 5456 11 546 0 11 546 5681 3,0% -947 -0.5% 4734 4734 6914 16 280 2018 189 360 -172 318 17 042 -2682 -573 13 787 156 -216 -60 13 727 -2883 10 845 2018 10 806 10 090 1363 3794 37872 15 149 10 431 89 505 50 734 0 4579 7682 26510 38 771 89 505 2018 10 845 3255 14100 0 14 100 5681 3,0% -947 -0.5% 4734 18 834 2019 196934 -179 210 17724 -878 -583 16 252 156 -192 -35 16 217 -3406 12811 2019 12182 3304 1:363 3794 43 326 23632 10 848 98 449 57 472 0 4762 8643 27 571 40 976 98 449 2019 12811 1472 14 283 -12 876 1407 5908 3,0% -1969 -1,0% 3939 5345 2020 185 118 -167 532 17586 472 -669 17 390 163 -216 -53 17 336 -3641 13 696 2020 13 364 -1777 1363 3794 40 726 22 214 10 197 89 881 51 688 0 4477 7800 25917 38 193 89 881 2020 13696 197 13 892 2.363 16 255 5554 3,0% -1851 -1,0% 3702 19958

Answer rating: 100% (QA)

The turn over on capital employed for year 2020 was 0 Working Turnover on capit... View the full answer