Williams Corp. has provided the following information for the year ended December 31, 2020. Williams Corp...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Williams Corp. has provided the following information for the year ended December 31, 2020. Williams Corp Comparative Balance Sheet December 31, 2019 and 2020 Cash Accounts Receivable Merchandise Inventory Prepaid Expenses Long-term investments Plant Assets Accumulated Depreciation - Plant Assets Total Assets Accounts Payable Accrued Liabilities Bonds Payable 2020 Common Stock Retained Earnings $15,000 29,000 56,000 $58,000 7,000 50,000 173,000 134,000 Total Liabilities and Stockholders' Equity $422,000 20,000 60,000 330,000 (88,000) $422,000 2019 $5,000 36,000 29,000 64,000 50,000 351,000 (102,000) $433,000 $70,000 3,000 100,000 153,000 107,000 $433,000 Additional information provided by the company includes the following: 1. Held-to-maturity securities carried at a cost of $25,000 on December 31, 2019, were sold in 2020 for $30,000. 2. Fully depreciated plant assets that cost $57,000 were sold during 2020 for $2,000. 3. During 2020, the company repaid $20,000 of bonds payable by issuing common stock. 4. Dividends were paid in 2020 were $20,000. 5. Depreciation charged for the year was $43,000. Prepare the 2020 statement of cash flows, using the indirect method. You must use the Excel worksheet provided in the assignment for your problem. No problems will be accepted using any other method. 56789 10 11 12 13 14 15 7 16 8 17 9 18 10 19 11 20 12 1 Cash flows from Operating Activities: 2 Net Income 456 Williams Corporation Statement of Cash Flows For the Year Ended December 31, 2020 3 Adjustments to reconcile net income to net cash provided 4 by operating activities: Depreciation Expense Gain on Sale of Invesement Gain on Sale of Plant Assets Decrease in Accounts Receivable Increase Merchandise Inventory Decrease in Prepaid Expenses Decrease in Accounts Payable Increase in Accrued Liablities 21 13 Net Cash Provided by Operating Activities 22 14 23 15 Cash flows from Investing Activities: 24 16 25 17 26 18 27 19 Proceeds from Sale of Investments Proceeds from Sale of Plant Assets Purchase of Investments Purchase of Equipment 20 |Net Cash Used by Investing Activities 31 23 Retirement of bonds 32 24 Dividends Paid 28 29 21 30 22 Cash Flows from Financing Activities: 33 25 Net Cash Used by Financing Activities 34 26 Net Increase (Decrease) in Cash 35 27 Cash, January 1, 2020 36 28 Cash, December 31, 2020 37 29 38 30 Noncash investing and financing activities: 39 31 Repayment of bonds payable by issuing common stock 40 32 41 33 42 34 43 35 $0 0 0 0 0 0 0 0 0 0 0 0 0 0 $0 $0 0 0 0 OOOO 0 0 0 $0 Williams Corp. has provided the following information for the year ended December 31, 2020. Williams Corp Comparative Balance Sheet December 31, 2019 and 2020 Cash Accounts Receivable Merchandise Inventory Prepaid Expenses Long-term investments Plant Assets Accumulated Depreciation - Plant Assets Total Assets Accounts Payable Accrued Liabilities Bonds Payable 2020 Common Stock Retained Earnings $15,000 29,000 56,000 $58,000 7,000 50,000 173,000 134,000 Total Liabilities and Stockholders' Equity $422,000 20,000 60,000 330,000 (88,000) $422,000 2019 $5,000 36,000 29,000 64,000 50,000 351,000 (102,000) $433,000 $70,000 3,000 100,000 153,000 107,000 $433,000 Additional information provided by the company includes the following: 1. Held-to-maturity securities carried at a cost of $25,000 on December 31, 2019, were sold in 2020 for $30,000. 2. Fully depreciated plant assets that cost $57,000 were sold during 2020 for $2,000. 3. During 2020, the company repaid $20,000 of bonds payable by issuing common stock. 4. Dividends were paid in 2020 were $20,000. 5. Depreciation charged for the year was $43,000. Prepare the 2020 statement of cash flows, using the indirect method. You must use the Excel worksheet provided in the assignment for your problem. No problems will be accepted using any other method. 56789 10 11 12 13 14 15 7 16 8 17 9 18 10 19 11 20 12 1 Cash flows from Operating Activities: 2 Net Income 456 Williams Corporation Statement of Cash Flows For the Year Ended December 31, 2020 3 Adjustments to reconcile net income to net cash provided 4 by operating activities: Depreciation Expense Gain on Sale of Invesement Gain on Sale of Plant Assets Decrease in Accounts Receivable Increase Merchandise Inventory Decrease in Prepaid Expenses Decrease in Accounts Payable Increase in Accrued Liablities 21 13 Net Cash Provided by Operating Activities 22 14 23 15 Cash flows from Investing Activities: 24 16 25 17 26 18 27 19 Proceeds from Sale of Investments Proceeds from Sale of Plant Assets Purchase of Investments Purchase of Equipment 20 |Net Cash Used by Investing Activities 31 23 Retirement of bonds 32 24 Dividends Paid 28 29 21 30 22 Cash Flows from Financing Activities: 33 25 Net Cash Used by Financing Activities 34 26 Net Increase (Decrease) in Cash 35 27 Cash, January 1, 2020 36 28 Cash, December 31, 2020 37 29 38 30 Noncash investing and financing activities: 39 31 Repayment of bonds payable by issuing common stock 40 32 41 33 42 34 43 35 $0 0 0 0 0 0 0 0 0 0 0 0 0 0 $0 $0 0 0 0 OOOO 0 0 0 $0
Expert Answer:
Answer rating: 100% (QA)
Step 1 Prepare the operating activities section Start with net income 134000 Retained Earnings 2020 ... View the full answer
Related Book For
College Accounting Chapters 1-30
ISBN: 978-1259631115
15th edition
Authors: John Price, M. David Haddock, Michael Farina
Posted Date:
Students also viewed these accounting questions
-
The following information for the year ended December 31, 2010 was reported by Coinstar, Inc. -a company that began as a student project and now is known for its Redbox DVD rental kiosks. Amounts are...
-
The following information for the year ended December 31, 2006, was reported by OSI Restaurant Partners, Inc., that owns and operates Outback Steakhouse and Carrabba's Italian Grill restaurants....
-
The following information for the year ended December 31, 2016, was reported by Nice Bite, Inc. Required Prepare the four basic financial statements for 2016. $ 45,000 $ 17,200 Accounts Payable...
-
A company sells four types of gift packages. The cost per unit and demand for each package type is shown in the table below. A fixed cost of $1,000 is also incurred for each different type of gift...
-
List and describe six costs of inflation.
-
Use Lagrange multipliers to find the maximum and minimum values of f subject to the given constraint(s). f(x, y, z) = xyz; x 2 + y 2 + z 2 = 3
-
For the scaling numbers \[\begin{aligned}& \alpha_{1}=\frac{1+\sqrt{3}}{4 \sqrt{2}} \\& \alpha_{2}=\frac{3+\sqrt{3}}{4 \sqrt{2}} \\& \alpha_{3}=\frac{3-\sqrt{3}}{4 \sqrt{2}} \\&...
-
Coherent light with wavelength 450nm falls on a double slit. On a screen 1.80 m away, the distance between dark fringes is 4.20 mm. What is the separation of the slits?
-
The Assembly Department of the Long-Distance Golf Club Super Driver Company, has the following production and cost data at the end of March, 2021. Production: 21,800 units started into production;...
-
Using the alternative-parameter method, determine the parameters of the following distributions based on the given assessments. Refer to Step 5.5 if necessary. a. Find the parameter value for the...
-
1 (a) What are the processes on which the secondary ionization constant y depends upon? If you want to lower the value of y, what are the different ways to achieve it? [5] 1 (b) For a point-plane...
-
The __________ __________ __________ __________technique begins with an outrageous request that makes a subsequent, smaller request seem reasonable.
-
What are the skin senses, and how do they relate to the experience of pain?
-
Which of the following is not a separate legal entity? a. Proprietorship b. Sole proprietorship c. Corporation d. Partnership
-
Health psychologists are most likely to focus on which of the following problems with health care? a. Incompetent health-care providers b. Rising health-care costs c. Ineffective communication...
-
What are the major perspectives on psychological disorders used by mental health professionals?
-
The stock is trading at $110 with a daily return volatility of 2.07%.What is the approximation of one day 95%. VaR of this position for one share of stock?
-
The Alert Company is a closely held investment-services group that has been very successful over the past five years, consistently providing most members of the top management group with 50% bonuses....
-
Prepaid insurance is the most common adjusting entry for a company. Use google.com to do a search of the various insurance companies that provide a variety of insurances to business. Try business...
-
In April 2019, Metal Trailers Co. had the following cost data: COST DATA a. Raw materials costing $93,000 were purchased. b. Raw materials costing $90,000 were used: direct materials, $85,000;...
-
The Income Summary and Linda Carter, Capital accounts for Carter Production Company at the end of its accounting period follow. Complete the following statements: 1. Total revenue for the period is...
-
Input the IRS Schedules C from the 20132015 income tax returns into a spreadsheet. a. Add percent columns to the right of dollar column for each year. b. Calculate common-sized percentages in the...
-
Because you did not observe the inventory, which was destroyed in the fire, estimate ending inventory using the 2013 and 2014 dollars and percentages. a. Because you did not observe the inventory,...
-
How does the estimated ending inventory impact the individual income tax return ending inventory, cost of goods sold, net profit, and net income? Find out by adding an additional column for 2015 and...
Study smarter with the SolutionInn App