With the members of your team, obtain the first lines of the amortization table for a mortgage loan of $800,000.00. Consider monthly payments for 5 years, an interest rate of 20.4% nominal monthly and a constant increase in payments of 1.8%.

Calculate the unpaid balance for the first 5 years and prepare the amortization table. Consider the following data:

The original debt:

The rate of increase in rents:

The interest rate:

The frequency of conversion and payments: