Wolfpack Company is a merchandising company that is preparing a budget for the month of July....
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Wolfpack Company is a merchandising company that is preparing a budget for the month of July. It provided the following information: Wolfpack Company Balance Sheet June 30 Assets Cash Accounts receivable Inventory Buildings and equipment, net of depreciation Total assets Liabilities and Stockholders' Equity $ 75,000 50,000 30,000 150,000 $ 305,000 $ 35,300 100,000 169,700 Accounts payable Common stock Retained earnings Total liabilities and stockholders' equity $ 305,000 Budgeting Assumptions: 1. All sales are on account. Thirty percent of the credit sales are collected in the month of sale and the remaining 70% are collected in the month subsequent to the sale. The accounts receivable at June 30 will be collected in July. 2. All merchandise purchases are on account. Twenty percent of merchandise inventory purchases are paid in the month of the purchase and the remaining 80% are paid in the month after the purchase. 3. The budgeted inventory balance at July 31 is $22,000. 4. Depreciation expense is $3,000 per month. All other selling and administrative expenses are paid in full in the month the expense is incurred. 5. The company's cash budget for July shows expected cash collections of $77,000, expected cash disbursements for merchandise purchases of $44,500, and cash paid for selling and administrative expenses of $15,000. Required: 1. For the month of July, calculate the following: a. Budgeted sales b. Budgeted merchandise purchases c. Budgeted cost of goods sold d. Budgeted net operating income 2. Prepare a budgeted balance sheet as of July 31. Complete this question by entering your answers in the tabs below. Required 1A Required 1B Required 1C Required 1D Required 2 Prepare a budgeted balance sheet as of July 31. Wolfpack Company Balance Sheet July 31 Assets Cash Accounts receivable Inventory Buildings and equipment, net Total assets Liabilities and Stockholders' Equity Accounts payable Retained earnings Common stock 22,000 $ 22,000 Total liabilities and stockholders' equity $ 0 Wolfpack Company is a merchandising company that is preparing a budget for the month of July. It provided the following information: Wolfpack Company Balance Sheet June 30 Assets Cash Accounts receivable Inventory Buildings and equipment, net of depreciation Total assets Liabilities and Stockholders' Equity $ 75,000 50,000 30,000 150,000 $ 305,000 $ 35,300 100,000 169,700 Accounts payable Common stock Retained earnings Total liabilities and stockholders' equity $ 305,000 Budgeting Assumptions: 1. All sales are on account. Thirty percent of the credit sales are collected in the month of sale and the remaining 70% are collected in the month subsequent to the sale. The accounts receivable at June 30 will be collected in July. 2. All merchandise purchases are on account. Twenty percent of merchandise inventory purchases are paid in the month of the purchase and the remaining 80% are paid in the month after the purchase. 3. The budgeted inventory balance at July 31 is $22,000. 4. Depreciation expense is $3,000 per month. All other selling and administrative expenses are paid in full in the month the expense is incurred. 5. The company's cash budget for July shows expected cash collections of $77,000, expected cash disbursements for merchandise purchases of $44,500, and cash paid for selling and administrative expenses of $15,000. Required: 1. For the month of July, calculate the following: a. Budgeted sales b. Budgeted merchandise purchases c. Budgeted cost of goods sold d. Budgeted net operating income 2. Prepare a budgeted balance sheet as of July 31. Complete this question by entering your answers in the tabs below. Required 1A Required 1B Required 1C Required 1D Required 2 Prepare a budgeted balance sheet as of July 31. Wolfpack Company Balance Sheet July 31 Assets Cash Accounts receivable Inventory Buildings and equipment, net Total assets Liabilities and Stockholders' Equity Accounts payable Retained earnings Common stock 22,000 $ 22,000 Total liabilities and stockholders' equity $ 0
Expert Answer:
Answer rating: 100% (QA)
To calculate the budgeted figures for the month of July well use the provided information and the given budgeting assumptions Lets calculate the required values 1A Budgeted sales To calculate the budg... View the full answer
Related Book For
Managerial Accounting
ISBN: 978-0077522940
15th edition
Authors: Ray Garrison, Eric Noreen, Peter Brewer
Posted Date:
Students also viewed these accounting questions
-
I need help on this read from bottom to top. Image transcription text 7"} The second ?nancial statement to prepare is the statement of retained earnings. To determine the ending balance of...
-
Forensic Auditing Techniques and Their Application in Managerial Audits 1. Understanding Forensic Auditing: Forensic auditing involves the examination of financial records and transactions to uncover...
-
1. Create your Dream Board (all the things you want to buy or establish in the future). Specify the amount of each item. 2. Search the salary of your prospective careers 5 years from now. 3. With the...
-
Country I has the usual demand and supply curves for Murky Way candy bars. Country II has a typical demand curve, too, but it cannot produce Murky Way candy bars. a). Use supply and demand curves for...
-
During the Covid pandemic, what incentives did you face and how did you respond?
-
A long, straight wire carrying a current of \(2.5 \mathrm{~A}\) to the left is placed directly below and parallel to the central axis of a solenoid that has 1000 windings per meter of length and a...
-
A steam coil is immersed in a stirred heating tank. Saturated steam at 7.50bar condenses within the coil, and the condensate emerges at its saturation temperature. A solvent with a heat capacity of...
-
84. Which is incorrect order of -I (1) F>Cl> Br>I (2) NR,>-NH3>-NO (3) OCH3>-OH>NH, > -C = CH>H (4) 85. Which of the following compounds is most basic? (1) CH3NH2 (3) CH,-N-CH3 CH (2) CH3-NH-CH3 (4)...
-
Select a company that is listed on the Jamaica Stock Exchange. Do a Financial Statement Analysis of that company over a three-year period. You may also incorporate the analysis of competitors. Your...
-
Assume that Tesla produces and sells 3 5 0 3 5 0 Model X ' ? s in 2 0 2 4 . 2 0 2 4 . Compute the product cost per unit for Model X . . Tesla Data Tesla Motors designs, develops, manufactures, sells...
-
Evaluate the integral. 2 v + 3v5 +3 dv
-
explain the difference between the immanent and economic trinity include example to support your response
-
y = (4x + 10x) what is d ? 12
-
A firm has actual sales of $68,000 in April and $65,000 in May It expects sales of $72,000 in June and $96,000 in July and in August. Assuming that sales are the only source of cash inflows and that...
-
I think that HRM will allow them to expand their networks on several levels. They can use technology to screen their employees and see what kind of life they are living. With technology they are able...
-
What do you think?
-
Sumitomo Cable manufactures various types of aluminum and copper cables which it sells directly to retail outlets through its distribution channels. The manufacturing process for producing cables...
-
The Cooper Furniture Company of Potomac, Maryland, assembles two types of chairs (Recliners and Rockers). Separate assembly lines are used for each type of chair. Classify each cost item (AI) as...
-
The following data are for Marvin Department Store. The account balances (in thousands) are for 2017. 1. Compute (a) the cost of goods purchased and (b) the cost of goods sold. 2. Prepare the income...
The True Cost Of Low Prices The Violence Of Globalization 2nd Edition - ISBN: 1626980020 - Free Book
Study smarter with the SolutionInn App