You are a manager at Northern Fibre, which is considering expanding its operations in synthetic fibre...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
You are a manager at Northern Fibre, which is considering expanding its operations in synthetic fibre manufacturing. Your boss comes into your office, drops a consultant's report on your desk, and complains, "We owe these consultants $1.1 million for this report, and I am not sure their analysis makes sense. Before we spend the $15 million on new equipment needed for this project, look it over and give me your opinion." You open the report and find the following estimates (in millions of dollars): 1 2 9 10 Sales revenue 35.000 35.000 35.000 35.000 -Cost of goods sold 21.000 21.000 21.000 21.000 =Gross profit 14.000 14.000 14.000 14.000 -General, sales, and administrative expenses 1.200 1.200 1.200 1.200 -Depreciation 1.500 1.500 1.500 1.500 Net operating income 11.3000 11.3000 11.3000 11.3000 -Income tax 3.955 Net income 7.345 3.955 7.345 3.955 7.345 3.955 7.345 All of the estimates in the report seem correct. You note that the consultants used straight-line depreciation for the new equipment that will be purchased today (year 0), which is what the accounting department recommended for financial reporting purposes. CRA allows a CCA rate of 45% on the equipment for tax purposes. The report concludes that because the project will increase earnings by $7.345 million per year for ten years, the project is worth $73.45 million. You think back to your glory days in finance class and realize there is more work to be done! First you note that the consultants have not factored in the fact that the project will require $11 million in working capital up front (year 0), which will be fully recovered in year 10. Next you see they have attributed $1.2 million of selling, general and administrative expenses to the project, but you know that $0.6 million of this amount is overhead that will be incurred even if the project is not accepted. Finally, you know that accounting earnings are not the right thing to focus on! b. If the cost of capital for this project is 9%, what is your estimate of the value of the new project? b. If the cost of capital for this project is 9%, what is your estimate of the value of the new project? Value of project = $million (Round to three decimal places.) You are a manager at Northern Fibre, which is considering expanding its operations in synthetic fibre manufacturing. Your boss comes into your office, drops a consultant's report on your desk, and complains, "We owe these consultants $1.1 million for this report, and I am not sure their analysis makes sense. Before we spend the $15 million on new equipment needed for this project, look it over and give me your opinion." You open the report and find the following estimates (in millions of dollars): 1 2 9 10 Sales revenue 35.000 35.000 35.000 35.000 -Cost of goods sold 21.000 21.000 21.000 21.000 =Gross profit 14.000 14.000 14.000 14.000 -General, sales, and administrative expenses 1.200 1.200 1.200 1.200 -Depreciation 1.500 1.500 1.500 1.500 Net operating income 11.3000 11.3000 11.3000 11.3000 -Income tax 3.955 Net income 7.345 3.955 7.345 3.955 7.345 3.955 7.345 All of the estimates in the report seem correct. You note that the consultants used straight-line depreciation for the new equipment that will be purchased today (year 0), which is what the accounting department recommended for financial reporting purposes. CRA allows a CCA rate of 45% on the equipment for tax purposes. The report concludes that because the project will increase earnings by $7.345 million per year for ten years, the project is worth $73.45 million. You think back to your glory days in finance class and realize there is more work to be done! First you note that the consultants have not factored in the fact that the project will require $11 million in working capital up front (year 0), which will be fully recovered in year 10. Next you see they have attributed $1.2 million of selling, general and administrative expenses to the project, but you know that $0.6 million of this amount is overhead that will be incurred even if the project is not accepted. Finally, you know that accounting earnings are not the right thing to focus on! b. If the cost of capital for this project is 9%, what is your estimate of the value of the new project? b. If the cost of capital for this project is 9%, what is your estimate of the value of the new project? Value of project = $million (Round to three decimal places.)
Expert Answer:
Related Book For
Fundamentals of Corporate Finance
ISBN: 978-0133400694
1st canadian edition
Authors: Jonathan Berk, Peter DeMarzo, Jarrad Harford, David A. Stangeland, Andras Marosi
Posted Date:
Students also viewed these finance questions
-
Scenario: You are a new human resource manager and you met with managers from all the other departments. During your onboarding conversations with the managers, they gave you a list of practices they...
-
Describe the Three legal, ethical, or social concerns with the use of EHRs.
-
Write each number in scientific notation. 0.875
-
Describe the difference between a fixed-quantity ( Q ) and a fixed-period ( P ) inventory system.
-
Explain what an upsert does.
-
Discuss how the links between motivation, training and evaluation can lead to better sales performance.
-
The balance sheet for Kronos Inc. at the end of the current fiscal year indicated the following: Bonds payable, 10% (issued in 2002, due in 2022) ...........$3,750,000 Preferred $4 stock, $40 par...
-
Money borrowed today is to be paid in 6 equal payments at the end of 6 quarters with an interest rate of 12% compounded annually. How much was the initial borrowed money if quarter payment is 2,000.
-
a) Data used in business analytics need to be reliable and valid. Explain. [8 marks] b) A financial analyst collected useful information for 30 employees at Gamma Technologies, Inc. These data...
-
(a) To what extent do organisations have any responsibility to manage technical change in a way that preserves numbers of jobs? (b) Whatever your answer to the above question, to what extent do firms...
-
In this zone, we critically discuss the concept of the Peter Principle and determine whether factors, other than espoused incompetence, are the root cause of poor performance and organisational...
-
In this zone, we critically examine remote and officebased working and explore whether the social aspects of working with technology have been overlooked, ignored or appropriately addressed by...
-
Light is traveling at a speed of \(1.24 \times 10^{8} \mathrm{~m} / \mathrm{s}\) through a certain material. Determine what material it is likely traveling through.
-
In this zone, we critically discuss the concept of the mission statement and examine whether it is espoused rhetoric or reflects organisational practice. As a management concept, the mission...
-
The AB bar moves on wheels. if the bar is left when =0. Find the velocities of points A, B when =30. L
-
In a nonmagnetic medium, E = 50 cos (10 9 t 8x) a y + 40 sin (10 9 t 8x) a z V/m find the dielectric constant r and the corresponding H.
-
How can you interpret the difference between the cost of capital and the IRR?
-
Explain why it is advantageous for a firm to use the most accelerated depreciation schedule possible for tax purposes?
-
What pieces of information are needed to forecast dividends?
-
List each of the six branches of AI and briefly explain each one.
-
What are the three components of an Expert System (ES) program? Explain what each component does.
-
When training a machine learning application, developers can use one of three different approaches: supervised learning, unsupervised learning, and reinforcement learning. Describe each strategy and...
Study smarter with the SolutionInn App